Lands' End, Inc.

Lands' End, Inc.

LE·NASDAQ

$11.27

-5.1%
Consumer CyclicalSpecialty Retail

Lands' End, Inc. operates as a uni-channel retailer of casual clothing, accessories, footwear, and home products in the United States, Europe, Asia, and internationally. It operates through U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party, and Retail segments. The company sells its products online through e-commerce, company operated stores, as well as through third party distribution channels under the Lands' End, Let's Get Comfy, Lands' End Lighthouse, Square Rigger, Squall, Super-T, Drifter, Outrigger, Marinac, Beach Living, as well as Supima, No-Gape, Starfish, Iron Knees, Hyde Park, Year' Rounder, ClassMate, Willis & Geiger, and ThermaCheck brands. As of January 28, 2022, it operated 30 stores. Lands' End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.

At a Glance

Live Snapshot
Market Cap$347.06M
EPS0.1800
P/E Ratio62.61
Earnings Date06/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

High confidence

Valuation multiple is elevated (P/E 62.6).

Valuation inputs: P/E 62.6, earnings yield +1.6%, momentum -5.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +2.3%, ROIC +5.8%).

Profitability stack: net margin +0.4%, ROE +2.3%, ROIC +5.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +67.5%, momentum -5.1%, net margin +0.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

le

Lands' End, Inc. Market vs Earnings Trajectory

LE · NASDAQ

Loading price and EPS data...

Lands' End, Inc.

Lands' End, Inc. Fair Value Envelope

LE · NASDAQ

Our analysis suggests that LE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $11.27, this represents a potential HIDDEN relative to our calculated worth for Lands' End, Inc..

Intrinsic Value
Current Price: $11.27
3Y-147.0%
5Y-45.0%
10Y-105.0%
3Y-14.0%
5Y-6.0%
10Y-
3Y-144.0%
5Y-49.0%
10Y-105.0%
3Y-236.0%
5Y-46.0%
10Y+109.0%
3Y-130.0%
5Y-67.0%
10Y-312.0%
3Y-31.0%
5Y-28.0%
10Y-33.0%
Lands' End, Inc.

Lands' End, Inc. Profit Bridge

LE · NASDAQ
Revenue1.34B
Cost of Goods Sold (715.14M)
Gross Profit620.00M
Operating Expenses (575.74M)
Operating Income44.27M
Interest Expense (36.72M)
Other Income/Expense-36.51M
Pretax Income7.75M
Income Tax (2.24M)
Net Income5.51M
Net Income
5.51M

Profitability Analysis

Gross Margin

46.4%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

3.3%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

0.4%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

28.9%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

46.44%
Gross Profit Margin
-3%
3Y+22.0%
5Y+9.0%
10Y+8.0%
3.32%
Operating Profit Margin
-11%
3Y+109.0%
5Y+15.0%
10Y-129.0%
0.41%
Net Profit Margin
-10%
3Y-151.0%
5Y-46.0%
10Y-105.0%
2.25%
Return on Equity
-13%
3Y-169.0%
5Y-23.0%
10Y-106.0%
0.73%
Return on Assets
-10%
3Y-163.0%
5Y-29.0%
10Y-107.0%
5.78%
Return on Invested Capital
6%
3Y+120.0%
5Y+23.0%
10Y-154.0%
LE

Lands' End, Inc. Cash Conversion Engine

LE · NASDAQ
Net Income5.51M
Depreciation & Amortization30.17M
Stock-Based Compensation0.00
Change in Working Capital5.16M
Others7.84M
Capital Expenditures-29.22M
Free Cash Flow20.40M

Cash Flow Quality Analysis

FCF Conversion Rate

370.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

58.9%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+32.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$5.16M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

le

Lands' End, Inc. Funding & Solvency Profile

LE · NASDAQ
Cash & Cash Equivalents17.69M
Net Receivables41.27M
Inventory268.80M
Other Current Assets33.24M
Total Current Assets361 M
Property, Plant & Equipment131.38M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets258.68M
Total Non-Current Assets390 M
Total Assets
751.07M

Financial Health Analysis

Current Ratio

1.61x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

2.07x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

137 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

48% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

le

Lands' End, Inc. Street Expectations Map

LE · NASDAQ

Wall Street analysts project that LE stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 16.50, with estimates ranging from a low of 15.00 to a high of 18.00.

Lowest Target
15.00
33.10%
Consensus Target
16.50
46.41%
Highest Target
18.00
59.72%

The consensus 1-year price target stands at 16.50, with estimates ranging from a low of 15.00 to a high of 18.00.

Analyst Consensus Analysis

Upside Potential

+46.4%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

18.2% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

le

Lands' End, Inc. Insider Positioning

LE · NASDAQ

During the last 12 months, insiders have purchased $37K and sold $58.57M worth of LE shares, resulting in $58.54M of net selling activity.

3 Months

Bought

0

0.00

Sold

1.3M

58.57M

Net Activity

-58.6M

-$58.57M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

2.4K

37.32K

Sold

0

0.00

Net Activity

+37K

+$37K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
HG

Hartogensis Gordon

Director

1.9K shares1 transactions

$31K

2
PAU

Parker Alicia Uhlman

Director

426 shares1 transactions

$7K

Top Sellers

1
LES

Lampert Edward S

10 Percent Owner

1.3M shares1 transactions

$58.52M

2
MJ

Mcclain John

Director

832 shares1 transactions

$37K

3
PAU

Parker Alicia Uhlman

Director

288 shares1 transactions

$13K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $58.54M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$58.57M

Heavy recent selling activity. Recent insider sales notably exceed purchases—may warrant investigation into company developments.

Insider Participation

Moderate Selling

3 insider sellers vs. 2 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

LE has not reported any dividend yield values in the available annual periods.

 

le Dividend History

LE
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%