image
Wolverine World Wide, Inc. WWW
Consumer Cyclical - Apparel - Footwear & Accessories - NYSE - US
Watchlist
$ 11.13
-5.52 %
$ 902 M
Market Cap
19.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WWW stock under the worst case scenario is HIDDEN Compared to the current market price of 11.1 USD, Wolverine World Wide, Inc. is HIDDEN

WWW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WWW stock under the base case scenario is HIDDEN Compared to the current market price of 11.1 USD, Wolverine World Wide, Inc. is HIDDEN

WWW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WWW stock under the best case scenario is HIDDEN Compared to the current market price of 11.1 USD, Wolverine World Wide, Inc. is HIDDEN

WWW Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart WWW

image
1M -19%
6M -46%
1Y 25%
3Y -81%
5Y -46%
All
$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.76 B REVENUE
-21.75%
Growth Rates
1Year -21.75%
3Years -10.09%
5Years -5.05%
7Years -4.08%
10Years -4.43%
101 M OPERATING INCOME
248.09%
Growth Rates
1Year 248.09%
3Years -13.43%
5Years -10.00%
7Years 22.86%
10Years -7.90%
51.5 M NET INCOME
231.38%
Growth Rates
1Year 231.38%
3Years -8.40%
5Years -16.76%
7Years 85.50%
10Years -9.11%
180 M OPERATING CASH FLOW
47.87%
Growth Rates
1Year 47.87%
3Years 27.55%
5Years -4.15%
7Years -1.67%
10Years -5.43%
86.8 M INVESTING CASH FLOW
-49.42%
Growth Rates
1Year -49.42%
3Years 30.03%
5Years 27.82%
7Years 89.82%
10Years 16.22%
-299 M FINANCING CASH FLOW
-21.48%
Growth Rates
1Year -21.48%
3Years -40.39%
5Years -19.15%
7Years -17.29%
10Years -1.02%
495 M REVENUE
12.38%
Growth Rates
1Year -21.75%
3Years -10.09%
5Years -5.05%
7Years -4.08%
10Years -4.43%
39.8 M OPERATING INCOME
13.07%
Growth Rates
1Year 248.09%
3Years -13.43%
5Years -10.00%
7Years 22.86%
10Years -7.90%
25.3 M NET INCOME
4.12%
Growth Rates
1Year 231.38%
3Years -8.40%
5Years -16.76%
7Years 85.50%
10Years -9.11%
82.4 M OPERATING CASH FLOW
-23.84%
Growth Rates
1Year 47.87%
3Years 27.55%
5Years -4.15%
7Years -1.67%
10Years -5.43%
-8.3 M INVESTING CASH FLOW
-159.62%
Growth Rates
1Year -49.42%
3Years 30.03%
5Years 27.82%
7Years 89.82%
10Years 16.22%
-60.6 M FINANCING CASH FLOW
49.92%
Growth Rates
1Year -21.48%
3Years -40.39%
5Years -19.15%
7Years -17.29%
10Years -1.02%
Balance Sheet Wolverine World Wide, Inc.
image
Current Assets 688 M
Cash & Short-Term Investments 152 M
Receivables 209 M
Other Current Assets 327 M
Non-Current Assets 980 M
Long-Term Investments 0
PP&E 192 M
Other Non-Current Assets 788 M
9.11 %12.55 %19.59 %11.49 %47.25 %Total Assets$1.7b
Current Liabilities 533 M
Accounts Payable 201 M
Short-Term Debt 43.7 M
Other Current Liabilities 288 M
Non-Current Liabilities 819 M
Long-Term Debt 116 M
Other Non-Current Liabilities 703 M
14.86 %3.23 %21.33 %8.58 %52.00 %Total Liabilities$1.4b
EFFICIENCY
Earnings Waterfall Wolverine World Wide, Inc.
image
Revenue 1.76 B
Cost Of Revenue 974 M
Gross Profit 782 M
Operating Expenses 680 M
Operating Income 101 M
Other Expenses 49.5 M
Net Income 51.5 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(973m)782m(680m)101m(49m)52mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.53% GROSS MARGIN
44.53%
Averages
1Year 44.53%
3Years 41.10%
5Years 41.40%
7Years 41.26%
10Years 40.53%
5.75% OPERATING MARGIN
5.75%
Averages
1Year 5.75%
3Years 2.56%
5Years 3.80%
7Years 5.39%
10Years 5.27%
2.73% NET MARGIN
2.73%
Averages
1Year 2.73%
3Years -2.03%
5Years -2.20%
7Years 0.52%
10Years 1.17%
15.59% ROE
15.59%
Averages
1Year 15.59%
3Years -18.14%
5Years -13.59%
7Years -4.47%
10Years -0.96%
2.87% ROA
2.87%
Averages
1Year 2.87%
3Years -2.21%
5Years -2.09%
7Years 0.55%
10Years 1.25%
7.16% ROIC
7.16%
Averages
1Year 7.16%
3Years 3.74%
5Years 4.33%
7Years 5.84%
10Years 5.40%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Wolverine World Wide, Inc.
image
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 51.5 M
Depreciation & Amortization 26.2 M
Capital Expenditures -20.2 M
Stock-Based Compensation 19.1 M
Change in Working Capital 82.6 M
Others -81.9 M
Free Cash Flow 160 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Wolverine World Wide, Inc.
image
Wall Street analysts predict an average 1-year price target for WWW of $16 , with forecasts ranging from a low of $11 to a high of $23 .
WWW Lowest Price Target Wall Street Target
11 USD -1.17%
WWW Average Price Target Wall Street Target
16 USD 43.76%
WWW Highest Price Target Wall Street Target
23 USD 106.65%
Price
Max Price Target
Min Price Target
Average Price Target
24242222202018181616141412121010May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.45% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.450.450.400.400.350.350.300.300.250.250.200.200.150.150.100.100.050.050.000.000.060.060.060.080.10.10.10.10.10.10.10.060.060.060.080.10.10.10.10.10.10.060.060.060.080.10.10.10.10.10.10.060.240.060.240.060.240.080.320.10.400.10.400.10.400.10.400.10.400.10.400.102015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Wolverine World Wide, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
916 K USD 2
6-9 MONTHS
131 K USD 1
9-12 MONTHS
44.5 K USD 1
Bought
932 K USD 3
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Saucony® Announces 11 New Athletes to its 2025 North American Roster of Professional Runners The elite runners join nine current Saucony athletes spanning road, track and trail ROCKFORD, Mich. , March 11, 2025 /PRNewswire/ -- Saucony, a global performance running and lifestyle brand, today unveiled its 2025 North American roster of professional runners. prnewswire.com - 1 month ago
Saucony® Launches Global Brand Campaign, "Run as One" The campaign comes to life through exclusive brand experiences including global run club events and coffee shop residencies kicking off in New York City ROCKFORD, Mich. , March 4, 2025 /PRNewswire/ -- Saucony, a global performance running lifestyle brand, today launched its global brand campaign, "Run as One". prnewswire.com - 1 month ago
Saucony® Announces Global Launch of the Endorphin Elite 2 The game-changing super shoe features Saucony's all-new IncrediRUN™ foam, designed to unlock every runner's performance potential ROCKFORD, Mich. , Feb. 25, 2025 /PRNewswire/ -- Whether aiming for a personal best or keeping pace with the local run crew, everyone aspires to feel fast. prnewswire.com - 1 month ago
Wolverine's Active Segment Is Prepared To Grow, But The Name Is A Little Pricey Strong performance from Merrell and Saucony brands is a positive indicator for future Wolverine World Wide, Inc. growth. Workwear segment is underperforming and may negatively impact overall profitability. The mixed performance of different segments suggests a cautious approach to investment. seekingalpha.com - 1 month ago
Wolverine's stock heads for worst selloff in almost 2 years as guidance disappoints CEO says footwear company is not yet at ‘full potential' as it pushes ahead with transformation plan. marketwatch.com - 1 month ago
WWW Q4 Earnings Beat Estimates, Work Group Revenues Rise Y/Y Wolverine's Q4 results reflect lower revenues but higher earnings. The adjusted gross margin expands y/y due to lower supply-chain and product costs. zacks.com - 1 month ago
Wolverine World Wide, Inc. (WWW) Q4 2024 Earnings Call Transcript Wolverine World Wide, Inc. (NYSE:WWW ) Q4 2024 Earnings Conference Call February 19, 2025 8:30 AM ET Company Participants Alex Wiseman - Vice President, Finance Chris Hufnagel - President & Chief Executive Officer Taryn Miller - Chief Financial Officer Conference Call Participants Anna Andreeva - Piper Sandler Laurent Vasilescu - BNP Paribas Asset Management Sam Poser - Williams Trading Mitch Kummetz - Seaport Research Jim Duffy - Stifel Mauricio Serna - UBS Jonathan Komp - Baird Dana Telsey - Telsey Advisory Group Ashley Owens - KeyBanc Capital Markets Operator Greetings and welcome to today's Wolverine Worldwide Fourth Quarter Fiscal 2024 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
Compared to Estimates, Wolverine (WWW) Q4 Earnings: A Look at Key Metrics The headline numbers for Wolverine (WWW) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
Wolverine World Wide (WWW) Q4 Earnings and Revenues Top Estimates Wolverine World Wide (WWW) came out with quarterly earnings of $0.42 per share, beating the Zacks Consensus Estimate of $0.41 per share. This compares to loss of $0.30 per share a year ago. zacks.com - 1 month ago
Wolverine Worldwide Reports Fourth Quarter and Fiscal 2024 Results ROCKFORD, Mich.--(BUSINESS WIRE)--Wolverine World Wide, Inc. (NYSE: WWW) today reported financial results for the fourth quarter and full year 2024 ended December 28, 2024. “A year ago, we outlined an ambitious turnaround strategy composed of three chapters: stabilization, transformation, and inflection. We shared a plan to meaningfully strengthen the Company's balance sheet, expand profitability, and sequentially improve revenue trends – culminating with an inflection to growth in the final qu. businesswire.com - 1 month ago
Wolverine Worldwide Appoints Brett Parent as Chief Strategy Officer ROCKFORD, Mich.--(BUSINESS WIRE)--Wolverine World Wide, Inc. (NYSE: WWW) today announced the appointment of Brett Parent as Chief Strategy Officer, effective February 3, 2025. In this newly created role, Mr. Parent will be responsible for developing and driving the Company's enterprise strategy, along with assessing growth opportunities for the Company's brand portfolio across a global footprint spanning 170 countries and territories. In addition to leading the Strategy function and team, Mr. P. businesswire.com - 2 months ago
MERRELL ANNOUNCES RICHARD McLEOD AS CHIEF MARKETING OFFICER ROCKFORD, Mich. , Feb. 10, 2025 /PRNewswire/ -- Merrell, the world's leading hiking and outdoor footwear brand, announced it has welcomed Richard McLeod as Chief Marketing Officer. prnewswire.com - 2 months ago
8. Profile Summary

Wolverine World Wide, Inc. WWW

image
COUNTRY US
INDUSTRY Apparel - Footwear & Accessories
MARKET CAP $ 902 M
Dividend Yield 0.45%
Description Wolverine World Wide, Inc. designs, manufactures, sources, markets, licenses, and distributes footwear, apparel, and accessories in the United States, Europe, the Middle East, Africa, the Asia Pacific, Canada and Latin America. The company operates through two segments, Wolverine Michigan Group and Wolverine Boston Group. It offers casual footwear and apparel; performance outdoor and athletic footwear and apparel; kids' footwear; industrial work boots and apparel; and uniform shoes and boots. The company sources, markets, and licenses a range of footwear styles, such as shoes, boots, and sandals under the Bates, Cat, Chaco, Harley-Davidson, Hush Puppies, Hytest, Keds, Merrell, Saucony, Sperry, Sweaty Betty, Wolverine, and Stride Rite brands. It also markets Merrell and Wolverine branded apparel and accessories, as well as licenses its brands for use on non-footwear products, including the Hush Puppies apparel, eyewear, watches, socks, handbags, and plush toys; Wolverine branded eyewear and gloves; and Keds, Saucony, and Sperry branded apparel. In addition, the company markets pigskin leather under the Wolverine Warrior Leather, Weather Tight, and All Season Weather Leathers trademarks for use in the footwear industry. Further, it operates brick and mortar retail stores, and eCommerce sites. The company sells its products to department stores, national chains, catalog and specialty retailers, independent retailers, uniform outlets, and mass merchant and government customers through retail stores, as well as through third-party licensees and distributors, and joint ventures. As of January 1, 2022, it operated 143 retail stores, as well as 65 consumer-direct eCommerce sites. Wolverine World Wide, Inc. was founded in 1883 and is based in Rockford, Michigan.
Contact 9341 Courtland Drive N.E., Rockford, MI, 49351 https://www.wolverineworldwide.com
IPO Date March 17, 1980
Employees 3100
Officers Ms. Taryn L. Miller Chief Financial Officer & Treasurer Mr. David A. Latchana Chief Legal Officer & Corporate Secretary Ms. Amy M. Klimek Chief Human Resources Officer Mr. Michael David Stornant CPA Executive Vice President Ms. Isabel Soriano President of International Group Ms. Dee Slater Chief Information Officer & Senior Vice President of Central Services Mr. Thomas M. Kennedy President of the Work Group Mr. Alex Wiseman Senior Vice President of Finance Mr. Brett Parent Chief Strategy Officer Mr. Christopher E. Hufnagel Chief Executive Officer, President & Director