image
Consumer Cyclical - Apparel - Footwear & Accessories - NYSE - US
$ 17.605
3.42 %
$ 1.43 B
Market Cap
19.13
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one WWW stock under the worst case scenario is HIDDEN Compared to the current market price of 17.6 USD, Wolverine World Wide, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one WWW stock under the base case scenario is HIDDEN Compared to the current market price of 17.6 USD, Wolverine World Wide, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one WWW stock under the best case scenario is HIDDEN Compared to the current market price of 17.6 USD, Wolverine World Wide, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart WWW

image
$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
1.76 B REVENUE
-21.75%
101 M OPERATING INCOME
248.09%
51.5 M NET INCOME
231.38%
180 M OPERATING CASH FLOW
47.87%
86.8 M INVESTING CASH FLOW
-49.42%
-299 M FINANCING CASH FLOW
-21.48%
412 M REVENUE
-16.66%
19.7 M OPERATING INCOME
-50.50%
12.2 M NET INCOME
-48.95%
-83.8 M OPERATING CASH FLOW
-101.70%
-7.9 M INVESTING CASH FLOW
4.82%
46.6 M FINANCING CASH FLOW
176.90%
Balance Sheet Wolverine World Wide, Inc.
image
Current Assets 688 M
Cash & Short-Term Investments 152 M
Receivables 209 M
Other Current Assets 327 M
Non-Current Assets 980 M
Long-Term Investments 0
PP&E 192 M
Other Non-Current Assets 788 M
9.11 %12.55 %19.59 %11.49 %47.25 %Total Assets$1.7b
Current Liabilities 533 M
Accounts Payable 201 M
Short-Term Debt 80 M
Other Current Liabilities 252 M
Non-Current Liabilities 819 M
Long-Term Debt 684 M
Other Non-Current Liabilities 135 M
14.86 %5.92 %18.65 %50.58 %10.00 %Total Liabilities$1.4b
EFFICIENCY
Earnings Waterfall Wolverine World Wide, Inc.
image
Revenue 1.76 B
Cost Of Revenue 974 M
Gross Profit 782 M
Operating Expenses 680 M
Operating Income 101 M
Other Expenses 49.5 M
Net Income 51.5 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(973m)782m(680m)101m(49m)52mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.53% GROSS MARGIN
44.53%
5.75% OPERATING MARGIN
5.75%
2.73% NET MARGIN
2.73%
15.59% ROE
15.59%
2.87% ROA
2.87%
6.95% ROIC
6.95%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Wolverine World Wide, Inc.
image
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 51.5 M
Depreciation & Amortization 26.2 M
Capital Expenditures -20.2 M
Stock-Based Compensation 19.1 M
Change in Working Capital 82.6 M
Others -78.5 M
Free Cash Flow 160 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Wolverine World Wide, Inc.
image
Wall Street analysts predict an average 1-year price target for WWW of $18.7 , with forecasts ranging from a low of $15 to a high of $23 .
WWW Lowest Price Target Wall Street Target
15 USD -14.80%
WWW Average Price Target Wall Street Target
18.7 USD 6.22%
WWW Highest Price Target Wall Street Target
23 USD 30.64%
Price
Max Price Target
Min Price Target
Average Price Target
24242222202018181616141412121010Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.77% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.450.450.400.400.350.350.300.300.250.250.200.200.150.150.100.100.050.050.000.000.060.060.060.080.10.10.10.10.10.10.10.060.060.060.080.10.10.10.10.10.10.060.060.060.080.10.10.10.10.10.10.10.060.240.060.240.060.240.080.320.10.400.10.400.10.400.10.400.10.400.10.400.202015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Wolverine World Wide, Inc.
image
Sold
0-3 MONTHS
108 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.05 M USD 3
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
932 K USD 3
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
CAT FOOTWEAR HONORS 100 YEARS OF CATERPILLAR INC. WITH EXCLUSIVE LIMITED-EDITION BOOT COLLECTION Exclusive Collection Designed to Honor Three of Caterpillar's Most Monumental Feats ROCKFORD, Mich. , June 2, 2025 /PRNewswire/ -- Cat® Footwear , a division of Wolverine World Wide, Inc. (NYSE:  WWW ) and official footwear licensee of Caterpillar, is celebrating 100 years of innovation as Caterpillar Inc. marks its Centennial Anniversary in 2025. prnewswire.com - 2 weeks ago
Wolverine Worldwide to Participate at the Baird 2025 Global Consumer, Technology & Services Conference ROCKFORD, Mich.--(BUSINESS WIRE)--Wolverine World Wide, Inc. (NYSE: WWW) today announced that it will present at the Baird 2025 Global Consumer, Technology & Services Conference on Wednesday, June 4, 2025, at 3:45 PM ET. In addition to the presentation, the Company will hold one-on-one meetings with institutional investors and analysts during the event. A copy of the presentation materials will be made available on the Investor Relations section of the Company's website at www.wolverineworl. businesswire.com - 3 weeks ago
Wolverine Worldwide Unveils Renovated Global Headquarters in West Michigan ROCKFORD, Mich.--(BUSINESS WIRE)--Wolverine World Wide, Inc. (NYSE: WWW) today announced a major renovation of its global headquarters located in Rockford, Michigan. This investment is part of the Company's continued efforts to modernize facilities, centralize core business operations, and attract and retain top-tier talent by creating new spaces for innovation and collaboration – along with advancing team and culture development. “Our company is driven by a new vision to Make. Every Day. Bette. businesswire.com - 1 month ago
WWW Q1 Earnings Beat Estimates, Revenues Rise Y/Y, Stock Gains 10% Wolverine's Q1 results reflect higher revenues and earnings. Merrell and Saucony drive growth, boosting the gross margin and positioning it for continued success. zacks.com - 1 month ago
Wolverine World Wide, Inc. (WWW) Q1 2025 Earnings Call Transcript Wolverine World Wide, Inc. (NYSE:WWW ) Q1 2025 Earnings Conference Call May 8, 2025 7:30 AM ET Company Participants Alex Wiseman - Vice President, Finance Chris Hufnagel - President & Chief Executive Officer Taryn Miller - Chief Financial Officer Conference Call Participants Laurent Vasilescu - BNP Paribas Ashley Owens - KeyBanc Sam Poser - Williams Trading Peter McGoldrick - Stifel Anna Andreeva - Piper Sandler Mauricio Serna - UBS Mitch Kummetz - Seaport Research Partners Operator Greetings and welcome to the Wolverine Worldwide First Quarter Fiscal 2025 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
Wolverine (WWW) Q1 Earnings: How Key Metrics Compare to Wall Street Estimates The headline numbers for Wolverine (WWW) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
Chaco Launches Mermaid-Inspired Z/1 Collaboration with Fishwife Leading sandal footwear brand partners with female-led tinned seafood brand GRAND RAPIDS, Mich. , May 8, 2025 /PRNewswire/ -- Chaco, leading sandal footwear brand, is partnering with Fishwife, the female founded and led, tinned seafood company for a sandal collaboration. prnewswire.com - 1 month ago
Wolverine World Wide (WWW) Tops Q1 Earnings and Revenue Estimates Wolverine World Wide (WWW) came out with quarterly earnings of $0.18 per share, beating the Zacks Consensus Estimate of $0.11 per share. This compares to earnings of $0.05 per share a year ago. zacks.com - 1 month ago
Wolverine Worldwide Reports First Quarter 2025 Results ROCKFORD, Mich.--(BUSINESS WIRE)--Wolverine World Wide, Inc. (NYSE: WWW) today reported financial results for the first quarter ended March 29, 2025. “Our results in the first quarter are further proof of the effectiveness of our strategy and the team's execution,” said Chris Hufnagel, President and Chief Executive Officer of Wolverine Worldwide. “Merrell and Saucony fueled our growth with double-digit revenue increases, and we more than tripled our earnings year-over-year, again delivering a r. businesswire.com - 1 month ago
Ahead of Wolverine (WWW) Q1 Earnings: Get Ready With Wall Street Estimates for Key Metrics Besides Wall Street's top -and-bottom-line estimates for Wolverine (WWW), review projections for some of its key metrics to gain a deeper understanding of how the company might have fared during the quarter ended March 2025. zacks.com - 1 month ago
Wolverine World Wide: Sitting On The Sidelines For Greater Clarity From This Turnaround Wolverine World Wide has faced significant revenue declines but managed to improve net profits, with a notable reduction in impairments and debt. Management is optimistic about 2025, forecasting revenue growth of 2.3%-4% and improved earnings per share. The company's strategic focus on key footwear markets and inventory reduction has stabilized its financial position, but geopolitical risks remain a concern. seekingalpha.com - 1 month ago
Wolverine World Wide (WWW) Earnings Expected to Grow: Should You Buy? Wolverine (WWW) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 month ago
8. Profile Summary

Wolverine World Wide, Inc. WWW

image
COUNTRY US
INDUSTRY Apparel - Footwear & Accessories
MARKET CAP $ 1.43 B
Dividend Yield 0.77%
Description Wolverine World Wide, Inc. designs, manufactures, sources, markets, licenses, and distributes footwear, apparel, and accessories in the United States, Europe, the Middle East, Africa, the Asia Pacific, Canada and Latin America. The company operates through two segments, Wolverine Michigan Group and Wolverine Boston Group. It offers casual footwear and apparel; performance outdoor and athletic footwear and apparel; kids' footwear; industrial work boots and apparel; and uniform shoes and boots. The company sources, markets, and licenses a range of footwear styles, such as shoes, boots, and sandals under the Bates, Cat, Chaco, Harley-Davidson, Hush Puppies, Hytest, Keds, Merrell, Saucony, Sperry, Sweaty Betty, Wolverine, and Stride Rite brands. It also markets Merrell and Wolverine branded apparel and accessories, as well as licenses its brands for use on non-footwear products, including the Hush Puppies apparel, eyewear, watches, socks, handbags, and plush toys; Wolverine branded eyewear and gloves; and Keds, Saucony, and Sperry branded apparel. In addition, the company markets pigskin leather under the Wolverine Warrior Leather, Weather Tight, and All Season Weather Leathers trademarks for use in the footwear industry. Further, it operates brick and mortar retail stores, and eCommerce sites. The company sells its products to department stores, national chains, catalog and specialty retailers, independent retailers, uniform outlets, and mass merchant and government customers through retail stores, as well as through third-party licensees and distributors, and joint ventures. As of January 1, 2022, it operated 143 retail stores, as well as 65 consumer-direct eCommerce sites. Wolverine World Wide, Inc. was founded in 1883 and is based in Rockford, Michigan.
Contact 9341 Courtland Drive N.E., Rockford, MI, 49351 https://www.wolverineworldwide.com
IPO Date March 17, 1980
Employees 3100
Officers Mr. Thomas M. Kennedy President of the Work Group Mr. Christopher E. Hufnagel Chief Executive Officer, President & Director Mr. Brett Parent Chief Strategy Officer Mr. David A. Latchana Chief Legal Officer & Corporate Secretary Ms. Isabel Soriano President of International Group Mr. Alex Wiseman Senior Vice President of Finance Ms. Amy M. Klimek Chief Human Resources Officer Ms. Dee Slater Chief Information Officer & Senior Vice President of Central Services Ms. Melissa Mullen Global Brand President of Sweaty Betty Ms. Taryn L. Miller Chief Financial Officer & Treasurer