Consumer Cyclical - Apparel - Footwear & Accessories - NYSE - US
$ 21.79
-1.09 %
$ 1.74 B
Market Cap
-24.48
P/E
INCOME STATEMENT
2.24 B
REVENUE
-68.2 M
OPERATING INCOME
-39.2 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Wolverine World Wide, Inc.
| Revenue | 2.24 B |
| Cost Of Revenue | 1.37 B |
| Gross Profit | 872 M |
| Operating Expenses | 941 M |
| Operating Income | -68.2 M |
| Other Expenses | -29 M |
| Net Income | -39.2 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Jan-2022 | Jan-2021 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Jan-2016 | Jan-2015 | Dec-2013 | Dec-2012 | Dec-2011 | Jan-2011 | Jan-2010 | Jan-2009 | Dec-2007 | Dec-2006 | Dec-2005 | Jan-2005 | Jan-2004 | Dec-2002 | Dec-2001 | Dec-2000 | Jan-2000 | Jan-1999 | Jan-1998 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 2 242.9 | 2 684.8 | 2 414.9 | 1 791.1 | 2 273.7 | 2 239.2 | 2 350.0 | 2 494.6 | 2 691.6 | 2 761.1 | 2 691.1 | 1 640.8 | 1 409.1 | 1 248.5 | 1 101.1 | 1 220.6 | 1 199.0 | 1 141.9 | 1 061.0 | 991.9 | 888.9 | 827.1 | 720.1 | 701.3 | 665.6 | 669.3 | 665.1 | 511.0 | 414.0 | 378.5 | 333.1 | 293.1 | 313.8 | 322.2 | 323.6 | 323.7 | 321.1 | 341.7 | 389.5 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 1 370.4 | 1 614.4 | 1 385.0 | 1 055.5 | 1 349.9 | 1 317.9 | 1 435.6 | 1 534.7 | 1 639.9 | 1 674.8 | 1 626.6 | 1 012.7 | 852.3 | 755.9 | 669.3 | 734.5 | 727.0 | 700.3 | 655.8 | 617.8 | 562.3 | 532.9 | 463.0 | 459.6 | 442.1 | 443.7 | 451.8 | 348.1 | 284.7 | 253.1 | 227.9 | 201.0 | 208.5 | 219.6 | 222.1 | 224.9 | 221.1 | 240.9 | 270.1 |
| Gross Profit | 872.5 | 1 070.4 | 1 029.9 | 735.6 | 923.8 | 921.3 | 914.4 | 959.9 | 1 051.7 | 1 086.3 | 1 064.5 | 628.2 | 556.8 | 492.6 | 431.7 | 486.0 | 471.9 | 441.5 | 405.2 | 374.1 | 326.6 | 294.2 | 257.0 | 241.7 | 223.5 | 225.6 | 213.3 | 162.9 | 129.3 | 125.4 | 105.2 | 92.1 | 105.3 | 102.6 | 101.5 | 98.8 | 100.0 | 100.8 | 119.4 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 940.7 | 940.1 | 874.2 | 650.5 | 752.8 | 669.4 | 749.0 | 758.0 | 816.0 | 815.2 | 830.7 | 481.9 | 386.5 | 347.5 | 316.4 | 345.2 | 333.2 | 318.2 | 291.9 | 274.1 | 246.7 | 217.2 | 182.2 | 216.6 | 162.9 | 156.4 | 146.4 | 114.6 | 91.8 | 96.0 | 85.6 | 79.5 | 90.6 | 89.9 | 88.9 | 85.6 | 89.4 | 100.4 | 112.3 |
| Selling, General and Administrative Expenses | 856.2 | 906.4 | 817.8 | 639.4 | 669.3 | 654.1 | 713.7 | 758.0 | 816.0 | 815.2 | 830.7 | 481.9 | 386.5 | 347.5 | 316.4 | 345.2 | 333.2 | 318.2 | 291.9 | 274.1 | 246.7 | 217.2 | 182.2 | 199.0 | 148.0 | 143.4 | 137.2 | 107.5 | 86.0 | 90.3 | 80.4 | 74.3 | 85.6 | 84.8 | 84.0 | 80.6 | 84.2 | 95.0 | 106.6 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (68.2) | 133.1 | 155.7 | 87.2 | 171.0 | 251.9 | 23.9 | 159.9 | 201.1 | 229.9 | 192.3 | 113.7 | 108.7 | 169.2 | 143.8 | 86.2 | 143.4 | 138.6 | 122.3 | 111.2 | 96.8 | 75.0 | 71.5 | 68.5 | 15.0 | 49.6 | 61.9 | 61.0 | 47.7 | 34.1 | 24.0 | 15.9 | (9.1) | 4.6 | (6.2) | 10.3 | 8.9 | 7.3 | (14.8) |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 63.5 | 47.3 | 37.4 | 43.6 | 30.0 | 24.5 | 32.1 | 34.8 | 38.2 | 45.4 | 52.0 | 14.0 | 1.4 | 0.4 | 0.1 | 1.1 | 2.9 | 2 973.0 | 3 647.0 | 4 185.0 | 5 896.0 | 7 239.0 | 7 239.0 | 10 281.0 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (66.0) | (44.5) | (75.4) | (47.0) | (25.1) | (24.5) | (42.2) | (53.3) | (36.5) | (48.4) | (64.6) | (60.5) | (1.3) | 1.0 | (29.7) | (0.3) | (0.2) | (1.0) | (2.1) | (2.9) | (4.8) | (5.4) | (6.3) | (10.0) | (11.0) | (7.3) | (6.0) | (0.6) | (3.4) | (3.9) | (3.7) | (6.1) | (10.1) | (18.9) | (2.3) | (4.3) | (3.3) | (15.2) | (4.0) |
| Pre-Tax Income | (134.2) | (252.9) | 80.3 | (184.1) | 145.9 | 227.4 | (10.6) | 110.5 | 164.6 | 181.5 | 127.7 | 94.2 | 168.9 | 143.2 | 85.7 | 140.6 | 138.6 | 122.3 | 111.2 | 97.1 | 75.1 | 71.7 | 68.5 | 15.0 | 49.6 | 61.9 | 61.0 | 47.7 | 34.1 | 25.5 | 15.9 | 6.5 | 4.6 | (6.2) | 10.3 | 8.9 | 7.3 | (14.8) | 3.1 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | (95.0) | (63.8) | 13.3 | (45.5) | 17.0 | 27.1 | (9.9) | 23.0 | 41.4 | 47.6 | 26.7 | 13.4 | 45.6 | 38.8 | 23.8 | 44.8 | 45.7 | 38.6 | 36.8 | 30.9 | 23.3 | 23.6 | 23.3 | 4.3 | 17.2 | 20.2 | 19.5 | 14.8 | 10.0 | 7.4 | 4.4 | 1.9 | 1.3 | (0.5) | 3.0 | 1.2 | 0.8 | (2.2) | (0.9) |
| Net Income | (39.6) | (189.1) | 68.6 | (138.6) | 128.5 | 200.1 | 0.3 | 87.7 | 122.8 | 133.1 | 100.4 | 80.7 | 123.3 | 104.5 | 61.9 | 95.8 | 92.9 | 83.6 | 74.5 | 65.9 | 51.7 | 47.9 | 45.2 | 10.7 | 32.4 | 41.7 | 41.5 | 32.9 | 24.1 | 16.6 | 11.5 | (11.0) | 3.3 | (5.7) | 7.3 | 7.7 | 6.5 | (12.6) | 4.0 |
| EPS | 0.51 | 2.37 | 0.82 | 1.71 | 1.48 | 2.18 | 0.0031 | 0.9 | 1.19 | 1.31 | 1 | 0.82 | 1.28 | 1.07 | 0.62 | 0.98 | 0.89 | 0.76 | 0.67 | 0.38 | 0.29 | 0.4 | 0.37 | 0.0867 | 0.27 | 0.33 | 0.22 | 0.12 | 0.0652 | 0.15 | 0.0154 | 0.11 | 0.0044 | 0.0574 | 0.0092 | 0.0097 | 0.0079 | 0.12 | 0.0048 |