Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 180.1 | ||||||||||
CAPEX | (20.2) | ||||||||||
Maintenance CAPEX | (14.1) | ||||||||||
Cash Flow For Owners | 166.0 | 179.1 | 193.3 | 208.6 | 225.2 | 243.0 | 262.3 | 283.1 | 305.5 | 329.7 | 6 675.5 |