Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 180.1 | ||||||||||
CAPEX | (20.2) | ||||||||||
Maintenance CAPEX | (14.1) | ||||||||||
Cash Flow For Owners | 166.0 | 180.7 | 196.8 | 214.3 | 233.4 | 254.2 | 276.8 | 301.4 | 328.3 | 357.5 | 7 302.6 |