Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 180.1 | ||||||||||
CAPEX | (20.2) | ||||||||||
Maintenance CAPEX | (14.1) | ||||||||||
Cash Flow For Owners | 166.0 | 178.9 | 192.7 | 207.7 | 223.8 | 241.2 | 260.0 | 280.2 | 301.9 | 325.4 | 6 577.9 |