image
Consumer Cyclical - Apparel - Footwear & Accessories - NASDAQ - US
$ 2.13
-0.234 %
$ 59 M
Market Cap
-0.99
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VRA stock under the worst case scenario is HIDDEN Compared to the current market price of 2.13 USD, Vera Bradley, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VRA stock under the base case scenario is HIDDEN Compared to the current market price of 2.13 USD, Vera Bradley, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VRA stock under the best case scenario is HIDDEN Compared to the current market price of 2.13 USD, Vera Bradley, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VRA

image
$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
372 M REVENUE
-20.99%
-42.4 M OPERATING INCOME
-272.74%
-62.2 M NET INCOME
-793.42%
-14.1 M OPERATING CASH FLOW
-29.38%
-10.4 M INVESTING CASH FLOW
24.67%
-22.5 M FINANCING CASH FLOW
-534.58%
100 M REVENUE
24.06%
-23.3 M OPERATING INCOME
-122.68%
-47 M NET INCOME
-266.98%
21.7 M OPERATING CASH FLOW
195.79%
-4.32 M INVESTING CASH FLOW
-80.05%
-644 K FINANCING CASH FLOW
88.32%
Balance Sheet Vera Bradley, Inc.
image
Current Assets 165 M
Cash & Short-Term Investments 30.4 M
Receivables 14.8 M
Other Current Assets 120 M
Non-Current Assets 142 M
Long-Term Investments 0
PP&E 133 M
Other Non-Current Assets 9.06 M
9.90 %4.82 %39.03 %43.29 %2.96 %Total Assets$306.7m
Current Liabilities 58 M
Accounts Payable 19.8 M
Short-Term Debt 39.9 M
Other Current Liabilities -1.69 M
Non-Current Liabilities 69.7 M
Long-Term Debt 69.7 M
Other Non-Current Liabilities 47 K
15.49 %31.23 %54.56 %Total Liabilities$127.7m
EFFICIENCY
Earnings Waterfall Vera Bradley, Inc.
image
Revenue 372 M
Cost Of Revenue 185 M
Gross Profit 187 M
Operating Expenses 224 M
Operating Income -42.4 M
Other Expenses 19.8 M
Net Income -62.2 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)372m(185m)187m(224m)(42m)(20m)(62m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
50.23% GROSS MARGIN
50.23%
-11.39% OPERATING MARGIN
-11.39%
-16.72% NET MARGIN
-16.72%
-34.75% ROE
-34.75%
-20.28% ROA
-20.28%
-22.13% ROIC
-22.13%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Vera Bradley, Inc.
image
50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -62.2 M
Depreciation & Amortization 29 M
Capital Expenditures -10.4 M
Stock-Based Compensation 3.68 M
Change in Working Capital 0
Others -36.1 M
Free Cash Flow -24.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Vera Bradley, Inc.
image
VRA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Vera Bradley, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Vera Bradley Announces Barbara Baekgaard Transitions to Emeritus Status After 40 Years FORT WAYNE, Ind., March 14, 2025 (GLOBE NEWSWIRE) -- Vera Bradley, Inc. (Nasdaq: VRA) has announced that its co-founder Barbara Baekgaard, will not stand for re-election at the upcoming shareholders meeting and will instead transition to a Director Emeritus role. While she will be stepping back from official board duties, Baekgaard will continue to remain involved in the Company she co-founded and the Vera Bradley brand transformation. globenewswire.com - 1 month ago
Vera Bradley, Inc. (VRA) Q4 2025 Earnings Call Transcript Vera Bradley, Inc. (NASDAQ:VRA ) Q4 2025 Earnings Conference Call March 12, 2025 9:30 AM ET Company Participants Mark Dely - CAO Jackie Ardrey - CEO Michael Schwindle - CFO Conference Call Participants Eric Beder - SCC Research Daniel Harriman - Sidoti Operator Greetings, and welcome to the Vera Bradley Fourth Quarter Fiscal 2025 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
Vera Bradley Announces Fourth Quarter Fiscal Year 2025 Results Consolidated net revenues totaled $372.0 million for the fiscal year Financial condition remains strong with no debt and approximately $30 million in cash Management provides guidance for fiscal year 2026 Outlook anticipates fiscal 2026 year-end cash balance increasing to approximately $40 million FORT WAYNE, Ind., March 12, 2025 (GLOBE NEWSWIRE) -- Vera Bradley, Inc. (Nasdaq: VRA) (the “Company”) today announced its financial results for the fourth quarter and fiscal year ended February 1, 2025 (“Fiscal 2025”). globenewswire.com - 1 month ago
Vera Bradley, Inc. Announces Reporting Date for Fourth Quarter and Fiscal Year 2025 Results FORT WAYNE, Ind., Feb. 26, 2025 (GLOBE NEWSWIRE) -- Vera Bradley, Inc. (Nasdaq: VRA) (the “Company”) today announced that it plans to report results for the fourth quarter and fiscal year ended February 1, 2025 at 8:00 a.m. globenewswire.com - 1 month ago
2025 Vera Bradley Annual Outlet Sale Tickets Now Available FORT WAYNE, Ind., Feb. 13, 2025 (GLOBE NEWSWIRE) -- Vera Bradley, Inc. (Nasdaq: VRA) (the “Company”) and its iconic American bag and luggage lifestyle brand,  Vera Bradley , today announced the launch of ticket sales for the 2025 Vera Bradley Annual Outlet Sale (the “Sale”), to be held at the Allen County War Memorial Coliseum in Fort Wayne, Ind. globenewswire.com - 2 months ago
Vera Bradley Continues Board Refreshment with Appointment of Andrew Meslow, Former CEO of Bath and Body Works FORT WAYNE, Ind., Feb. 10, 2025 (GLOBE NEWSWIRE) -- Vera Bradley (NASDAQ: VRA) (the “Company”) today announced the appointment of Andrew Meslow, former CEO of L Brands and Bath and Body Works, to the Company's Board of Directors (the “Board”). globenewswire.com - 2 months ago
Cadeler Further Strengthens Its Position in the Polish Offshore Wind Market With the Signing of a New Vessel Reservation Agreement COPENHAGEN, Denmark--(BUSINESS WIRE)--Today, Cadeler announces the signing of a Vessel Reservation Agreement (VRA) with Ocean Winds for the installation of the wind turbine generators (WTGs) at BC-Wind offshore wind farm in the Polish Baltic Sea. The potential value of the contract to be negotiated during the pendency of the VRA is estimated to be between EUR 48 million and EUR 56 million. Cadeler has signed a VRA with Ocean Winds for the installation and transportation of around 30 WTGs at the. businesswire.com - 2 months ago
Fund 1 Sends Letter to Vera Bradley's Board of Directors Highlighting the Opportunity for Value-Enhancing Strategic Alternatives RINCON, Puerto Rico--(BUSINESS WIRE)--Fund 1 Investments LLC (together with its affiliates, “Fund 1”) is the largest shareholder of Vera Bradley, Inc. (NASDAQ: VRA) ("Vera Bradley" or the "Company"), beneficially owning 10.0% of the Company's outstanding shares and having economic exposure of 20.0% of the outstanding shares. Today, Fund 1 sent the below letter to the Company's Board of Directors: December 30, 2024 Vera Bradley, Inc. 12420 Stonebridge Road Roanoke, Indiana 46783 Attention: Rober. businesswire.com - 3 months ago
Vera Bradley Worth A Flyer On Hopes Of Better Management Or Takeover Vera Bradley's stock has been declining for over a decade, and management missteps appear to be a core reason. Multiple strategic plans have failed to reverse the company's fortunes, and sales continue to decline. Thankfully, margins have generally held up, suggesting that the Vera Bradley brand isn't impaired. seekingalpha.com - 4 months ago
Vera Bradley, Inc. (VRA) Q3 2025 Earnings Call Transcript Vera Bradley, Inc. (NASDAQ:VRA ) Q3 2025 Results Conference Call December 11, 2024 9:30 AM ET Company Participants Mark Dely - Chief Administrative Officer Jackie Ardrey - Chief Executive Officer Michael Schwindle - Chief Financial Officer Conference Call Participants Eric Beder - SCC Research Daniel Harriman - Sidoti & Company Operator Greetings. Welcome to the Vera Bradley Third Quarter Fiscal 2025 Earnings Conference Call. seekingalpha.com - 4 months ago
Vera Bradley (VRA) Reports Q3 Loss, Lags Revenue Estimates Vera Bradley (VRA) came out with a quarterly loss of $0.27 per share versus the Zacks Consensus Estimate of $0.06. This compares to earnings of $0.19 per share a year ago. zacks.com - 4 months ago
Vera Bradley Announces Third Quarter Fiscal Year 2025 Results Consolidated net revenues totaled $80.6 million Financial condition remains strong with no debt and approximately $89 million of liquidity Updates outlook for fiscal year ending February 1, 2025 FORT WAYNE, Ind., Dec. 11, 2024 (GLOBE NEWSWIRE) -- Vera Bradley, Inc. (Nasdaq: VRA) today announced its financial results for the third quarter and nine months ended November 2, 2024. globenewswire.com - 4 months ago
8. Profile Summary

Vera Bradley, Inc. VRA

image
COUNTRY US
INDUSTRY Apparel - Footwear & Accessories
MARKET CAP $ 59 M
Dividend Yield 0.00%
Description Vera Bradley, Inc., together with its subsidiaries, designs, manufactures, and sells women's handbags, luggage and travel items, fashion and home accessories, and gifts. It operates through three segments: Vera Bradley Direct, Vera Bradley Indirect, and Pura Vida. The company offers bag products, such as totes, crossbodies, satchels, clutches, backpacks, baby bags, and lunch bags; accessories, including wallets, wristlets, eyeglass cases, scarves, and various technology accessories; bracelets, rings, and necklaces under Pura Vida brand name; and travel products consisting of rolling luggage, cosmetics, and travel and packing accessories, as well as travel bags comprising duffel and weekend bags. It also provides home products that include throw blankets, beach towels, and comforters, as well as items, such as mugs and tumblers; apparel/footwear comprising sleepwear, footwear, cotton face masks, outerwear, socks, and scarves; and stationery and merchandising products, as well as freight, licensing, and gift card breakage services. The company sells its Vera Bradley branded products through its full-line and factory outlet stores in the United States; and verabradley.com, an online outlet site, as well as its annual outlet sale in Fort Wayne, Indiana. As of January 29, 2022, it operated 70 full-line and 75 factory outlet stores. The company sells its Pura Vida branded products through wholesale retailers, as well as through Pura Vida websites, including www.puravidabracelets.com, www.puravidabracelets.eu, and www.puravidabracelets.ca. It also sells its Vera Bradley branded products to approximately 1,800 specialty retail locations, department stores, national accounts, third party e-commerce sites, and third-party inventory liquidators, as well as through licensing agreements. Vera Bradley, Inc. was incorporated in 1982 and is headquartered in Roanoke, Indiana.
Contact 12420 Stonebridge Road, Roanoke, IN, 46783 https://www.verabradley.com
IPO Date Oct. 21, 2010
Employees 1725
Officers Ms. Alison Hiatt Chief Marketing Officer Ms. Pamela Sours Senior Vice President of Operations Mr. Mark C. Dely Chief Administrative & Legal Officer and Corporate Secretary Alissa Hines Vice President of GMM Merchandising Ms. Jacqueline M. Ardrey President, Chief Executive Officer & Director Ms. Barbara Bradley Baekgaard Co-Founder & Director Mr. Michael Schwindle Chief Financial Officer Ms. Patricia R. Miller Co-Founder