image
Consumer Cyclical - Apparel - Footwear & Accessories - NASDAQ - US
$ 22.26
-7.63 %
$ 1.61 B
Market Cap
9.47
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SHOO stock under the worst case scenario is HIDDEN Compared to the current market price of 22.3 USD, Steven Madden, Ltd. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SHOO stock under the base case scenario is HIDDEN Compared to the current market price of 22.3 USD, Steven Madden, Ltd. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SHOO stock under the best case scenario is HIDDEN Compared to the current market price of 22.3 USD, Steven Madden, Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SHOO

image
$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
2.28 B REVENUE
15.21%
225 M OPERATING INCOME
5.50%
176 M NET INCOME
2.53%
198 M OPERATING CASH FLOW
-13.58%
-39.5 M INVESTING CASH FLOW
60.46%
-168 M FINANCING CASH FLOW
16.44%
582 M REVENUE
-6.25%
46.7 M OPERATING INCOME
-37.32%
37.8 M NET INCOME
-33.20%
104 M OPERATING CASH FLOW
23289.86%
-22.8 M INVESTING CASH FLOW
-248.82%
-27.3 M FINANCING CASH FLOW
22.10%
Balance Sheet Steven Madden, Ltd.
image
Current Assets 895 M
Cash & Short-Term Investments 203 M
Receivables 399 M
Other Current Assets 292 M
Non-Current Assets 517 M
Long-Term Investments 0
PP&E 197 M
Other Non-Current Assets 320 M
14.41 %28.28 %20.69 %13.96 %22.67 %Total Assets$1.4b
Current Liabilities 414 M
Accounts Payable 207 M
Short-Term Debt 43.2 M
Other Current Liabilities 164 M
Non-Current Liabilities 122 M
Long-Term Debt 0
Other Non-Current Liabilities 122 M
38.61 %8.06 %30.55 %22.78 %Total Liabilities$535.8m
EFFICIENCY
Earnings Waterfall Steven Madden, Ltd.
image
Revenue 2.28 B
Cost Of Revenue 1.35 B
Gross Profit 937 M
Operating Expenses 699 M
Operating Income 225 M
Other Expenses 49 M
Net Income 176 M
3b3b2b2b2b2b1b1b500m500m002b(1b)937m(699m)225m(49m)176mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.04% GROSS MARGIN
41.04%
9.85% OPERATING MARGIN
9.85%
7.42% NET MARGIN
7.42%
19.98% ROE
19.98%
12.00% ROA
12.00%
16.49% ROIC
16.49%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Steven Madden, Ltd.
image
250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 176 M
Depreciation & Amortization 20 M
Capital Expenditures -25.9 M
Stock-Based Compensation 26.5 M
Change in Working Capital -35.4 M
Others -19.5 M
Free Cash Flow 172 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Steven Madden, Ltd.
image
Wall Street analysts predict an average 1-year price target for SHOO of $44.8 , with forecasts ranging from a low of $40 to a high of $53 .
SHOO Lowest Price Target Wall Street Target
40 USD 79.69%
SHOO Average Price Target Wall Street Target
44.8 USD 101.26%
SHOO Highest Price Target Wall Street Target
53 USD 138.10%
Price
Max Price Target
Min Price Target
Average Price Target
55555050454540403535303025252020May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.51% DIVIDEND YIELD
0.21 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.900000.900000.800000.800000.700000.700000.600000.600000.500000.500000.400000.400000.300000.300000.200000.200000.100000.100000.000000.000000.133330.140.150.150.210.210.210.210.133330.140.150.210.210.210.133330.140.150.210.210.210.140.540.150.570.150.600.210.780.210.840.210.840.210.212018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Steven Madden, Ltd.
image
Sold
0-3 MONTHS
25.2 K USD 1
3-6 MONTHS
22.7 K USD 1
6-9 MONTHS
380 K USD 1
9-12 MONTHS
669 K USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Bear of the Day: Steven Madden (SHOO) Steven Madden ( SHOO ) was down over 34% after their Q4 earnings report on February 26 compelled analysts to lower EPS estimates nearly 8%. The Zacks Consensus fell from $2.53 to $2.33 for 2025. zacks.com - 2 weeks ago
Steve Madden Faces Looming Margin Pressure And Tariff Headwinds, Analyst Predicts Tough Road Ahead Needham analyst Tom Nikic reiterated the Hold rating on Steven Madden, Ltd. SHOO. benzinga.com - 1 month ago
Steven Madden Will Have A Challenging 2025, And May Provide Better Entries Steven Madden, Ltd. faces near-term challenges with tariffs, channel bloating, and higher OpEx in FY25, impacting profitability despite strategic initiatives and acquisitions. The acquisition of Kurt Geiger, while promising, introduces risks due to different business models and SHOO's mixed acquisition history. Steven Madden's brand equity is under pressure, with declining search trends and uncertain impact from increased marketing investments. seekingalpha.com - 1 month ago
Steven Madden Q4 Earnings Beat Estimates, Sales Increase Y/Y SHOO's fourth-quarter performance is fueled by growth in international markets, expansion in non-footwear categories and strength in DTC channels. zacks.com - 1 month ago
Steven Madden, Ltd. (SHOO) Q4 2024 Earnings Call Transcript Steven Madden, Ltd. (NASDAQ:SHOO ) Q4 2024 Earnings Conference Call February 26, 2025 8:30 AM ET Company Participants Danielle McCoy - Vice President, Corporate Development and Investor Relations Edward Rosenfeld - Chairman and Chief Executive Officer Zine Mazouzi - Chief Financial Officer Conference Call Participants Paul Lejuez - Citi Anna Andreeva - Piper Sandler Janine Stichter - BTIG Marni Shapiro - The Retail Tracker Laura Champine - Loop Capital Sam Poser - Williams Trading Aubrey Tianello - BNP Paribas Dana Telsey - Telsey Advisory Group Corey Tarlowe - Jefferies Kelly Crago - Citi Operator Good day, and thank you for standing by. seekingalpha.com - 1 month ago
Steven Madden Q4 Performance Beats Expectations But CEO Cautions About 2025 Profit Impact From Tariff Headwinds On Wednesday, Steven Madden SHOO reported fourth-quarter 2024 financial results. benzinga.com - 1 month ago
Steven Madden (SHOO) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates Although the revenue and EPS for Steven Madden (SHOO) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
Steven Madden (SHOO) Beats Q4 Earnings and Revenue Estimates Steven Madden (SHOO) came out with quarterly earnings of $0.55 per share, beating the Zacks Consensus Estimate of $0.54 per share. This compares to earnings of $0.61 per share a year ago. zacks.com - 1 month ago
Steve Madden Announces Fourth Quarter and Full Year 2024 Results ~ Provides 2025 Outlook ~ LONG ISLAND CITY, N.Y., Feb. 26, 2025 (GLOBE NEWSWIRE) -- Steve Madden (Nasdaq: SHOO), a leading designer and marketer of fashion-forward footwear, accessories and apparel, today announced financial results for the fourth quarter and full year ended December 31, 2024 and provided its 2025 outlook. globenewswire.com - 1 month ago
Countdown to Steven Madden (SHOO) Q4 Earnings: A Look at Estimates Beyond Revenue and EPS Looking beyond Wall Street's top -and-bottom-line estimate forecasts for Steven Madden (SHOO), delve into some of its key metrics to gain a deeper insight into the company's potential performance for the quarter ended December 2024. zacks.com - 1 month ago
What Should Investors Expect From Steven Madden Ahead of Q4 Earnings? SHOO's fourth-quarter results are expected to benefit from DTC expansion, supported by strategic initiatives and digital advancements. zacks.com - 1 month ago
Steven Madden to buy UK-based luxury shoe brand Kurt Geiger in $360 million deal Shoe designer Steven Madden said on Thursday it would buy UK-based luxury brand Kurt Geiger in an all-cash deal valued at 289 million pounds ($360.09 million), expanding its presence in international markets. reuters.com - 2 months ago
8. Profile Summary

Steven Madden, Ltd. SHOO

image
COUNTRY US
INDUSTRY Apparel - Footwear & Accessories
MARKET CAP $ 1.61 B
Dividend Yield 0.51%
Description Steven Madden, Ltd. designs, sources, markets, and sells fashion-forward branded and private label footwear, accessories, and apparel for women, men, and children in the United States and internationally. Its Wholesale Footwear segment provides footwear under the Steve Madden, Steven by Steve Madden, Madden Girl, BB Dakota, Dolce Vita, DV Dolce Vita, Betsey Johnson, GREATS, Blondo, Anne Klein, Mad Love, Superga, Madden NYC, and COOL Planet brands, as well as private label footwear. The company's Wholesale Accessories/Apparel segment offers handbags, apparel, small leather goods, belts, soft accessories, fashion scarves, wraps, gifting, and other accessories under the Steve Madden, BB Dakota, Anne Klein, Betsey Johnson, Cejon, Madden NYC, and Dolce Vita brands, as well as private label handbag and accessories to department stores, mass merchants, off-price retailers, online retailers, specialty stores, and independent stores. Its Direct-to-Consumer segment operates Steve Madden and Superga full-price retail stores, Steve Madden outlet stores, and Steve Madden shop-in-shops, as well as digital e-commerce websites, including SteveMadden.com, DolceVita.com, betseyjohnson.com, Blondo.com, GREATS.com, and Superga-USA.com. The company's Licensing segment licenses its Steve Madden, Madden Girl, and Betsey Johnson trademarks. Its First Cost segment operates as a buying agent for footwear products under private labels for national chains, specialty retailers, and value-priced retailers. As of December 31, 2021, it owned and operated 214 brick-and-mortar retail stores that included 147 Steve Madden full-price stores, 66 Steve Madden outlet stores, and 1 Superga store, as well as 6 e-commerce websites. Steven Madden, Ltd. was incorporated in 1990 and is headquartered in Long Island City, New York.
Contact 52-16 Barnett Avenue, Long Island City, NY, 11104 https://www.stevemadden.com
IPO Date Dec. 13, 1993
Employees 3500
Officers Ms. Amelia Newton Varela President, Chief Operating Officer & Director Mr. Edward R. Rosenfeld Chairman & Chief Executive Officer Ms. Lisa Keith J.D. Executive Vice President, General Counsel & Secretary Mr. Zine Mazouzi Chief Financial Officer & Executive Vice President of Operations Ms. Karla Frieders Chief Merchandising Officer Mr. Steven Madden Founder and Creative & Design Chief Ms. Danielle Marie McCoy Vice President of Corporate Development & Investor Relations