image
Consumer Cyclical - Apparel - Footwear & Accessories - NASDAQ - US
$ 25.98
-0.23 %
$ 1.89 B
Market Cap
11.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SHOO stock under the worst case scenario is HIDDEN Compared to the current market price of 26 USD, Steven Madden, Ltd. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SHOO stock under the base case scenario is HIDDEN Compared to the current market price of 26 USD, Steven Madden, Ltd. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SHOO stock under the best case scenario is HIDDEN Compared to the current market price of 26 USD, Steven Madden, Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SHOO

image
$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.0$15.0$15.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
2.28 B REVENUE
15.21%
225 M OPERATING INCOME
5.50%
176 M NET INCOME
2.53%
198 M OPERATING CASH FLOW
-13.58%
-39.5 M INVESTING CASH FLOW
60.46%
-168 M FINANCING CASH FLOW
16.44%
554 M REVENUE
-4.94%
53.5 M OPERATING INCOME
14.45%
41.3 M NET INCOME
9.14%
-18.8 M OPERATING CASH FLOW
-18.13%
-1 M INVESTING CASH FLOW
95.59%
-25.9 M FINANCING CASH FLOW
5.20%
Balance Sheet Steven Madden, Ltd.
image
Current Assets 895 M
Cash & Short-Term Investments 203 M
Receivables 394 M
Other Current Assets 297 M
Non-Current Assets 517 M
Long-Term Investments 0
PP&E 197 M
Other Non-Current Assets 320 M
14.41 %27.93 %21.04 %13.96 %22.67 %Total Assets$1.4b
Current Liabilities 414 M
Accounts Payable 207 M
Short-Term Debt 43.2 M
Other Current Liabilities 164 M
Non-Current Liabilities 122 M
Long-Term Debt 110 M
Other Non-Current Liabilities 12.2 M
38.61 %8.06 %30.55 %20.50 %Total Liabilities$535.8m
EFFICIENCY
Earnings Waterfall Steven Madden, Ltd.
image
Revenue 2.28 B
Cost Of Revenue 1.35 B
Gross Profit 937 M
Operating Expenses 712 M
Operating Income 225 M
Other Expenses 49 M
Net Income 176 M
3b3b2b2b2b2b1b1b500m500m002b(1b)937m(712m)225m(49m)176mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.04% GROSS MARGIN
41.04%
9.85% OPERATING MARGIN
9.85%
7.42% NET MARGIN
7.42%
19.98% ROE
19.98%
12.00% ROA
12.00%
16.49% ROIC
16.49%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Steven Madden, Ltd.
image
250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 176 M
Depreciation & Amortization 20 M
Capital Expenditures -25.9 M
Stock-Based Compensation 26.5 M
Change in Working Capital -35.4 M
Others -19.5 M
Free Cash Flow 172 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Steven Madden, Ltd.
image
Wall Street analysts predict an average 1-year price target for SHOO of $41.7 , with forecasts ranging from a low of $40 to a high of $43 .
SHOO Lowest Price Target Wall Street Target
40 USD 53.96%
SHOO Average Price Target Wall Street Target
41.7 USD 60.38%
SHOO Highest Price Target Wall Street Target
43 USD 65.51%
Price
Max Price Target
Min Price Target
Average Price Target
50504545404035353030252520201515Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.81% DIVIDEND YIELD
0.21 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.900000.900000.800000.800000.700000.700000.600000.600000.500000.500000.400000.400000.300000.300000.200000.200000.100000.100000.000000.000000.133330.140.150.150.210.210.210.210.133330.140.150.210.210.210.210.133330.140.150.210.210.210.140.540.150.570.150.600.210.780.210.840.210.840.420.212018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Steven Madden, Ltd.
image
Sold
0-3 MONTHS
58.1 K USD 2
3-6 MONTHS
25.2 K USD 1
6-9 MONTHS
22.7 K USD 1
9-12 MONTHS
380 K USD 1
Bought
207 K USD 2
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Steven Madden (SHOO) Up 3.4% Since Last Earnings Report: Can It Continue? Steven Madden (SHOO) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Steven Madden: Cautious Outlook, But International Expansion Offers Promise Steven Madden posted flat Q1 sales but beat earnings expectations, highlighting resilience amid US market maturity and macroeconomic headwinds. The Kurt Geiger acquisition expands international reach, supporting long-term growth potential, especially in Europe, despite near-term integration risks. The stock trades at a discount versus peers, offers a 3.4% dividend yield, and maintains a strong balance sheet with positive cash flow. seekingalpha.com - 1 month ago
Steve Madden says Trump tariffs are ‘destroying' the economy that brands like his created In a recent podcast, the founder of the Steve Madden shoe brand also criticized arguments that the U.S. has been losing jobs to China marketwatch.com - 1 month ago
Steve Madden sues Adidas to thwart challenges to shoe designs Adidas , known for shoes with three parallel stripes, was sued on Wednesday by Steven Madden over its alleged effort to stop the American shoe company from selling fashion sneakers with two non-parallel bands. reuters.com - 1 month ago
Steven Madden's 3-Pronged Tariff Mitigation Plan Stands Out To Analyst While Steven Madden Ltd SHOO reported a "significant" earnings beat on Wednesday, Telsey Advisory Group reported that the company withdrew its full-year guidance due to tariff-related uncertainty. benzinga.com - 1 month ago
Steven Madden, Ltd. (SHOO) Q1 2025 Earnings Call Transcript Steven Madden, Ltd. (NASDAQ:SHOO ) Q1 2025 Earnings Call May 7, 2025 8:30 AM ET Company Participants Danielle McCoy - Investor Relations Ed Rosenfeld - Chairman and Chief Executive Officer Zine Mazouzi - Chief Financial Officer and Executive Vice President, Operations Conference Call Participants Kelly Crago - Citi Anna Andreeva - Piper Sandler Jay Sole - UBS Laura Champine - Loop Sam Poser - Williams Trading Aubrey Tianello - BNP Paribas Tom Nikic - Needham. seekingalpha.com - 1 month ago
Steven Madden Q1 Earnings Beat Estimates, Revenues Increase Y/Y SHOO reports Q1 results, with earnings declining y/y. It withdraws the 2025 financial guidance due to macroeconomic uncertainties. zacks.com - 1 month ago
Steven Madden (SHOO) Q1 Earnings Top Estimates Steven Madden (SHOO) came out with quarterly earnings of $0.60 per share, beating the Zacks Consensus Estimate of $0.46 per share. This compares to earnings of $0.65 per share a year ago. zacks.com - 2 months ago
Steve Madden Announces First Quarter 2025 Results LONG ISLAND CITY, N.Y., May 07, 2025 (GLOBE NEWSWIRE) -- Steven Madden, Ltd. globenewswire.com - 2 months ago
Earnings Preview: Steven Madden (SHOO) Q1 Earnings Expected to Decline Steven Madden (SHOO) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Bear of the Day: Steven Madden (SHOO) Steven Madden ( SHOO ) was down over 34% after their Q4 earnings report on February 26 compelled analysts to lower EPS estimates nearly 8%. The Zacks Consensus fell from $2.53 to $2.33 for 2025. zacks.com - 3 months ago
Steve Madden Faces Looming Margin Pressure And Tariff Headwinds, Analyst Predicts Tough Road Ahead Needham analyst Tom Nikic reiterated the Hold rating on Steven Madden, Ltd. SHOO. benzinga.com - 4 months ago
8. Profile Summary

Steven Madden, Ltd. SHOO

image
COUNTRY US
INDUSTRY Apparel - Footwear & Accessories
MARKET CAP $ 1.89 B
Dividend Yield 0.81%
Description Steven Madden, Ltd. designs, sources, markets, and sells fashion-forward branded and private label footwear, accessories, and apparel for women, men, and children in the United States and internationally. Its Wholesale Footwear segment provides footwear under the Steve Madden, Steven by Steve Madden, Madden Girl, BB Dakota, Dolce Vita, DV Dolce Vita, Betsey Johnson, GREATS, Blondo, Anne Klein, Mad Love, Superga, Madden NYC, and COOL Planet brands, as well as private label footwear. The company's Wholesale Accessories/Apparel segment offers handbags, apparel, small leather goods, belts, soft accessories, fashion scarves, wraps, gifting, and other accessories under the Steve Madden, BB Dakota, Anne Klein, Betsey Johnson, Cejon, Madden NYC, and Dolce Vita brands, as well as private label handbag and accessories to department stores, mass merchants, off-price retailers, online retailers, specialty stores, and independent stores. Its Direct-to-Consumer segment operates Steve Madden and Superga full-price retail stores, Steve Madden outlet stores, and Steve Madden shop-in-shops, as well as digital e-commerce websites, including SteveMadden.com, DolceVita.com, betseyjohnson.com, Blondo.com, GREATS.com, and Superga-USA.com. The company's Licensing segment licenses its Steve Madden, Madden Girl, and Betsey Johnson trademarks. Its First Cost segment operates as a buying agent for footwear products under private labels for national chains, specialty retailers, and value-priced retailers. As of December 31, 2021, it owned and operated 214 brick-and-mortar retail stores that included 147 Steve Madden full-price stores, 66 Steve Madden outlet stores, and 1 Superga store, as well as 6 e-commerce websites. Steven Madden, Ltd. was incorporated in 1990 and is headquartered in Long Island City, New York.
Contact 52-16 Barnett Avenue, Long Island City, NY, 11104 https://www.stevemadden.com
IPO Date Dec. 13, 1993
Employees 3500
Officers Ms. Karla Frieders Chief Merchandising Officer Ms. Amelia Newton Varela President, Chief Operating Officer & Director Mr. Edward R. Rosenfeld Chairman & Chief Executive Officer Mr. Steven Madden Founder and Creative & Design Chief Ms. Danielle Marie McCoy Vice President of Corporate Development & Investor Relations Mr. Zine Mazouzi Chief Financial Officer & Executive Vice President of Operations Ms. Lisa Keith J.D. Executive Vice President, General Counsel & Secretary