Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 229.2 | ||||||||||
CAPEX | (19.5) | ||||||||||
Maintenance CAPEX | (13.6) | ||||||||||
Cash Flow For Owners | 215.6 | 240.5 | 268.4 | 299.4 | 334.0 | 372.7 | 415.8 | 463.8 | 517.5 | 577.3 | 12 082.2 |