Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 198.1 | ||||||||||
CAPEX | (25.9) | ||||||||||
Maintenance CAPEX | (18.1) | ||||||||||
Cash Flow For Owners | 180.0 | 190.5 | 201.6 | 213.3 | 225.7 | 238.9 | 252.8 | 267.6 | 283.2 | 299.7 | 5 949.8 |