image
Toyota Motor Corporation TM
Consumer Cyclical - Auto - Manufacturers - NYSE - JP
Watchlist
$ 181.48
-0.439 %
$ 237 B
Market Cap
7.07
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one TM stock under the worst case scenario is HIDDEN Compared to the current market price of 181 USD, Toyota Motor Corporation is HIDDEN

TM Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one TM stock under the base case scenario is HIDDEN Compared to the current market price of 181 USD, Toyota Motor Corporation is HIDDEN

TM Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one TM stock under the best case scenario is HIDDEN Compared to the current market price of 181 USD, Toyota Motor Corporation is HIDDEN

TM Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart TM

image
1M -4%
6M -2%
1Y -33%
3Y 14.0%
5Y 56.0%
All
FINANCIALS
45.1 REVENUE
21.37%
Growth Rates
1Year 21.37%
3Years 18.33%
5Years 8.33%
7Years 7.27%
10Years 5.79%
5.35 OPERATING INCOME
45.88%
Growth Rates
1Year 45.88%
3Years 21.77%
5Years 16.75%
7Years 15.15%
10Years 8.85%
4.94 NET INCOME
98.36%
Growth Rates
1Year 98.36%
3Years 29.40%
5Years 20.02%
7Years 14.41%
10Years 9.52%
4.21 OPERATING CASH FLOW
42.34%
Growth Rates
1Year 42.34%
3Years 15.54%
5Years 2.23%
7Years 3.03%
10Years 1.44%
(5) INVESTING CASH FLOW
-212.64%
Growth Rates
1Year -212.64%
3Years -2.19%
5Years -13.13%
7Years -7.72%
10Years -1.43%
2.5 FINANCING CASH FLOW
4545.64%
Growth Rates
1Year 4545.64%
3Years -3.03%
5Years 45.93%
7Years 36.12%
10Years 10.51%
11.4 REVENUE
-3.32%
Growth Rates
1Year 21.37%
3Years 18.33%
5Years 8.33%
7Years 7.27%
10Years 5.79%
1.16 OPERATING INCOME
-11.67%
Growth Rates
1Year 45.88%
3Years 21.77%
5Years 16.75%
7Years 15.15%
10Years 8.85%
574 B NET INCOME
-56.97%
Growth Rates
1Year 98.36%
3Years 29.40%
5Years 20.02%
7Years 14.41%
10Years 9.52%
1.13 OPERATING CASH FLOW
65.80%
Growth Rates
1Year 42.34%
3Years 15.54%
5Years 2.23%
7Years 3.03%
10Years 1.44%
-686 B INVESTING CASH FLOW
71.41%
Growth Rates
1Year -212.64%
3Years -2.19%
5Years -13.13%
7Years -7.72%
10Years -1.43%
29 B FINANCING CASH FLOW
109.11%
Growth Rates
1Year 4545.64%
3Years -3.03%
5Years 45.93%
7Years 36.12%
10Years 10.51%
Balance Sheet Toyota Motor Corporation
image
Current Assets 34.7
Cash & Short-Term Investments 14.1
Receivables 15
Other Current Assets 5.64
Non-Current Assets 55.4
Long-Term Investments 17.1
PP&E 14.8
Other Non-Current Assets 23.5
Current Liabilities 29.2
Accounts Payable 3.83
Short-Term Debt 15.4
Other Current Liabilities 9.94
Non-Current Liabilities 25.7
Long-Term Debt 21.2
Other Non-Current Liabilities 4.54
EFFICIENCY
Earnings Waterfall Toyota Motor Corporation
image
Revenue 45.1
Cost Of Revenue 35.7
Gross Profit 9.37
Operating Expenses 4.02
Operating Income 5.35
Other Expenses 408 B
Net Income 4.94
RATIOS
20.77% GROSS MARGIN
20.77%
Averages
1Year 20.77%
3Years 18.93%
5Years 18.52%
7Years 18.47%
10Years 18.72%
11.87% OPERATING MARGIN
11.87%
Averages
1Year 11.87%
3Years 10.43%
5Years 10.07%
7Years 9.53%
10Years 9.41%
10.97% NET MARGIN
10.97%
Averages
1Year 10.97%
3Years 8.88%
5Years 8.34%
7Years 8.06%
10Years 7.92%
14.45% ROE
14.45%
Averages
1Year 14.45%
3Years 11.32%
5Years 10.74%
7Years 10.96%
10Years 11.40%
5.49% ROA
5.49%
Averages
1Year 5.49%
3Years 4.33%
5Years 4.09%
7Years 4.15%
10Years 4.22%
5.11% ROIC
5.11%
Averages
1Year 5.11%
3Years 4.29%
5Years 4.45%
7Years 4.62%
10Years 4.56%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Toyota Motor Corporation
image
Net Income 4.94
Depreciation & Amortization 2.09
Capital Expenditures (5.05)
Stock-Based Compensation 1.86 B
Change in Working Capital (3.98)
Others -817 B
Free Cash Flow -842 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Toyota Motor Corporation
image
TM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.28% DIVIDEND YIELD
2.32 USD DIVIDEND PER SHARE
5. COMPETITION

Ferrari N.V., through its subsidiaries, designs, engineers, produces, and sells luxury performance sports cars. The company offers sports, GT, and special series cars; limited edition hyper cars; one-off and track cars; and Icona cars.

image
8.38 USD
RACE
Overvalued 98.20%

Stellantis N.V. engages in the design, engineering, manufacturing, distribution, and sale of automobiles and light commercial vehicles, engines, transmission systems, metallurgical products, and production systems worldwide.

image
70.4 USD
STLA
Undervalued 453.65%

General Motors Company designs, builds, and sells trucks, crossovers, cars, and automobile parts and accessories in North America, the Asia Pacific, the Middle East, Africa, South America, the United States, and China.

image
20.3 USD
GM
Overvalued 58.76%

Ford Motor Company develops, delivers, and services a range of Ford trucks, commercial cars and vans, sport utility vehicles, and Lincoln luxury vehicles worldwide.

image
6.88 USD
F
Overvalued 27.95%

Rivian Automotive, Inc. designs, develops, manufactures, and sells electric vehicles and accessories. The company offers five-passenger pickup trucks and sports utility vehicles.

image
-341 USD
RIVN
Overvalued 2977.20%

Lucid Group, Inc. a technology and automotive company, develops electric vehicle (EV) technologies. The company designs, engineers, and builds electric vehicles, EV powertrains, and battery systems.

image
-156 USD
LCID
Overvalued 7118.11%

XPeng Inc. designs, develops, manufactures, and markets smart electric vehicles in the People's Republic of China. It offers SUVs under the G3 and G3i names; four-door sports sedans under the P7 name; and family sedans under the P5 name.

image
-254 USD
XPEV
Overvalued 1283.98%

Honda Motor Co., Ltd. develops, manufactures, and distributes motorcycles, automobiles, power products, and other products in Japan, North America, Europe, Asia, and internationally.

image
-150 USD
HMC
Overvalued 640.96%

Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally.

image
120 USD
TSLA
Overvalued 59.13%

NIO Inc. designs, develops, manufactures, and sells smart electric vehicles in China. It offers five and six-seater electric SUVs, as well as smart electric sedans.

image
-925 USD
NIO
Overvalued 20077.47%
6. Ownership
Insider Ownership Toyota Motor Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Toyota Motor Corporation (TM) Is a Trending Stock: Facts to Know Before Betting on It Recently, Zacks.com users have been paying close attention to Toyota Motor (TM). This makes it worthwhile to examine what the stock has in store. zacks.com - 1 week ago
Toyota to transfer LG Energy battery order to Michigan plant Toyota Motor has agreed to transfer its order for LG Energy Solution vehicle batteries to a Michigan plant that General Motors is exiting, the Japanese automaker confirmed Tuesday. reuters.com - 1 week ago
A normalization of the Yen could expose Toyota's profit illusion: Portfolio Manager Comgest's Richard Kaye talks up Suzuki's enviable position and why he finds Toyota to be a head scratcher. youtube.com - 2 weeks ago
Toyota and Honda will be most affected if U.S. tariffs remain contained to Canada and Mexico: CLSA Christopher Richter, CLSA's senior analyst for Japanese autos, discusses the the impact of U.S. tariffs on Japanese automakers. youtube.com - 2 weeks ago
Toyota Financial Services to Occupy The Offices at Southstone Yards and Become the Project's Anchor Tenant FRISCO, Texas--(BUSINESS WIRE)--Toyota Financial Services (“TFS”), one of the largest auto finance providers in the world, today announced the company will expand its workspace to include The Offices at Southstone Yards, a seven-story mass-timber building developed by the office team at Crow Holdings Development. TFS will be the single tenant in this best-in-class 242,000-square-foot building, which includes a fitness & wellness center, a range of meeting spaces, private terraces on every f. businesswire.com - 2 weeks ago
Toyota Shares Decline 5% Since Q3 Earnings Beat Estimates TM reports better-than-expected Q3 results and expects fiscal 2025 total retail vehicle sales to fall to 10.85 million units from 11.09 million units in fiscal 2024. zacks.com - 2 weeks ago
Toyota to recall over 100,000 US vehicles over brake fluid leak, NHTSA says Toyota Motor Corp is recalling 106,061 U.S. vehicles over a brake fluid leak that can reduce braking ability and increase the risk of a crash, the National Highway Traffic Safety Administration said on Tuesday. reuters.com - 2 weeks ago
Toyota: Cars And Robots At A Much Cheaper Valuation Than Tesla Toyota's low 7.7x P/E ratio and advanced engineering, including AI robots and solid-state batteries, make it an underappreciated investment opportunity. Toyota trades at reasonable PEG ratios around 1.0x and investors see 3.25% of the current market cap spent on R&D compared to 0.39% at Tesla. Toyota is a major player in R&D spend, especially in hybrid cars and solid-state battery technology, boasting over 1000 patents. seekingalpha.com - 2 weeks ago
Toyota Drives Community Impact in San Antonio with up to $6.5 Million in Grants Funds to Support STEM, Family Engagement Programs in East Central ISD SAN ANTONIO , Feb. 10, 2025 /PRNewswire/ -- Building on a legacy of more than 20 years of truck and SUV assembly in San Antonio, Toyota is further expanding its impact in the community with a new major investment in the city's educational readiness. As part of the Driving Possibilities initiative, Toyota USA Foundation is providing grants of up to $6.5 million over five years in East Central Independent School District (East Central ISD). prnewswire.com - 3 weeks ago
Investors Heavily Search Toyota Motor Corporation (TM): Here is What You Need to Know Recently, Zacks.com users have been paying close attention to Toyota Motor (TM). This makes it worthwhile to examine what the stock has in store. zacks.com - 3 weeks ago
Unity Chosen by Toyota Motor Corporation for Its Next-Generation Human Machine Interface (HMI) to Enhance the In-Car Experience SAN FRANCISCO--(BUSINESS WIRE)--Unity (NYSE: U), the leading platform to create and grow games and interactive experiences, today announced it has been selected by Toyota Motor Corporation to develop the Graphical User Interface (GUI) for Toyota's next-generation in-car Human Machine Interface (HMI), elevating the in-car experience. Toyota's selection of Unity underscores the transformative potential of Unity's real-time 3D technology, refined through years of widespread use in the gaming indus. businesswire.com - 3 weeks ago
Wall Street Bulls Look Optimistic About Toyota Motor (TM): Should You Buy? Investors often turn to recommendations made by Wall Street analysts before making a Buy, Sell, or Hold decision about a stock. While media reports about rating changes by these brokerage-firm employed (or sell-side) analysts often affect a stock's price, do they really matter? zacks.com - 3 weeks ago
8. Profile Summary

Toyota Motor Corporation TM

image
COUNTRY JP
INDUSTRY Auto - Manufacturers
MARKET CAP $ 237 B
Dividend Yield 1.28%
Description Toyota Motor Corporation designs, manufactures, assembles, and sells passenger vehicles, minivans and commercial vehicles, and related parts and accessories. It operates in Automotive, Financial Services, and All Other segments. The company offers hybrid cars under the Prius name, fuel cell vehicles under the MIRAI name; and conventional engine vehicles, including subcompact and compact cars under the Corolla and Raize names. It also provides mini-vehicles, passenger vehicles, commercial vehicles, and auto parts under the Toyota name; mid-size cars; luxury cars; sports cars under the GR Yaris, Corolla Sport, Corolla Cross, and Supra names; and recreational and sport-utility vehicles under the Highlander name. In addition, the company offers pickup trucks under the Tacoma name; minivans; and trucks and buses. Further, it provides financial services, such as retail financing and leasing, wholesale financing, insurance, and credit cards; and designs, manufactures, and sells prefabricated housing. Additionally, the company operates GAZOO.com, a web portal for automobile information. It operates in Japan, North America, Europe, Asia, Central and South America, Oceania, Africa, and the Middle East. The company was founded in 1933 and is headquartered in Toyota, Japan.
Contact 1 Toyota-cho, Toyota, 471-8571 https://global.toyota/en
IPO Date March 17, 1980
Employees 384338
Officers Mr. Koji Sato President, Chief Executive Officer, Operating Officer & Director Simon Humphries Operating Officer & Director Dr. Gill A. Pratt Chief Scientist, Chief Executive Officer & Executive Fellow of Toyota Research Institute, Inc. Mr. Keiji Yamamoto Chief Information & Security, Product Integration Officer & President of Connected Company Mr. Hiroki Nakajima Operating Officer, Vice President, Executive VP, Chief Technology Officer & Director Masahiro Yamamoto Chief Officer of Accounting Group Mr. Yoshiaki Ito President of Toyota Motor Russia & Director of St. Petersburg plant Mr. Tadahisa Isono Chief Project Leader of Global Rebuild Plan & Sustainable Development Goals in the Production Group Mr. Matt Harrison Chief Executive Officer of Europe Region Mr. Masamichi Okada Chief Production Officer, Chief Officer of Production Group & Operating Officer