image
Toyota Motor Corporation TM
Consumer Cyclical - Auto - Manufacturers - NYSE - JP
Watchlist
$ 178.7
-1.05 %
$ 234 B
Market Cap
6.54
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TM stock under the worst case scenario is HIDDEN Compared to the current market price of 179 USD, Toyota Motor Corporation is HIDDEN

TM Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TM stock under the base case scenario is HIDDEN Compared to the current market price of 179 USD, Toyota Motor Corporation is HIDDEN

TM Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TM stock under the best case scenario is HIDDEN Compared to the current market price of 179 USD, Toyota Motor Corporation is HIDDEN

TM Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart TM

image
1M 2%
6M 1%
1Y -28.0%
3Y 10%
5Y 64%
All
$200.0$200.0$195.0$195.0$190.0$190.0$185.0$185.0$180.0$180.0$175.0$175.0$170.0$170.0$165.0$165.0$160.0$160.0$155.0$155.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
45.1 REVENUE
21.37%
Growth Rates
1Year 21.37%
3Years 18.33%
5Years 8.33%
7Years 7.27%
10Years 5.79%
5.35 OPERATING INCOME
45.88%
Growth Rates
1Year 45.88%
3Years 21.77%
5Years 16.75%
7Years 15.15%
10Years 8.85%
4.94 NET INCOME
98.36%
Growth Rates
1Year 98.36%
3Years 29.40%
5Years 20.02%
7Years 14.41%
10Years 9.52%
4.21 OPERATING CASH FLOW
42.34%
Growth Rates
1Year 42.34%
3Years 15.54%
5Years 2.23%
7Years 3.03%
10Years 1.44%
(5) INVESTING CASH FLOW
-212.64%
Growth Rates
1Year -212.64%
3Years -2.19%
5Years -13.13%
7Years -7.72%
10Years -1.43%
2.5 FINANCING CASH FLOW
4545.64%
Growth Rates
1Year 4545.64%
3Years -3.03%
5Years 45.93%
7Years 36.12%
10Years 10.51%
12.4 REVENUE
8.27%
Growth Rates
1Year 21.37%
3Years 18.33%
5Years 8.33%
7Years 7.27%
10Years 5.79%
1.22 OPERATING INCOME
5.15%
Growth Rates
1Year 45.88%
3Years 21.77%
5Years 16.75%
7Years 15.15%
10Years 8.85%
2.21 NET INCOME
285.82%
Growth Rates
1Year 98.36%
3Years 29.40%
5Years 20.02%
7Years 14.41%
10Years 9.52%
1.01 OPERATING CASH FLOW
-11.20%
Growth Rates
1Year 42.34%
3Years 15.54%
5Years 2.23%
7Years 3.03%
10Years 1.44%
-438 B INVESTING CASH FLOW
36.24%
Growth Rates
1Year -212.64%
3Years -2.19%
5Years -13.13%
7Years -7.72%
10Years -1.43%
-182 B FINANCING CASH FLOW
-627.93%
Growth Rates
1Year 4545.64%
3Years -3.03%
5Years 45.93%
7Years 36.12%
10Years 10.51%
Balance Sheet Toyota Motor Corporation
image
Current Assets 34.7
Cash & Short-Term Investments 14.1
Receivables 15
Other Current Assets 5.64
Non-Current Assets 55.4
Long-Term Investments 17.1
PP&E 14.8
Other Non-Current Assets 23.5
15.66 %16.61 %6.25 %18.98 %16.41 %26.09 %Total Assets$90.1t
Current Liabilities 29.2
Accounts Payable 3.83
Short-Term Debt 15.4
Other Current Liabilities 9.94
Non-Current Liabilities 25.7
Long-Term Debt 21.2
Other Non-Current Liabilities 4.54
6.98 %28.08 %18.12 %38.55 %8.28 %Total Liabilities$54.9t
EFFICIENCY
Earnings Waterfall Toyota Motor Corporation
image
Revenue 45.1
Cost Of Revenue 35.7
Gross Profit 9.37
Operating Expenses 4.02
Operating Income 5.35
Other Expenses 408 B
Net Income 4.94
50t50t45t45t40t40t35t35t30t30t25t25t20t20t15t15t10t10t5t5t0045t(36t)9t(4t)5t(408b)5tRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
20.77% GROSS MARGIN
20.77%
Averages
1Year 20.77%
3Years 18.93%
5Years 18.52%
7Years 18.47%
10Years 18.72%
11.87% OPERATING MARGIN
11.87%
Averages
1Year 11.87%
3Years 10.43%
5Years 10.07%
7Years 9.53%
10Years 9.41%
10.97% NET MARGIN
10.97%
Averages
1Year 10.97%
3Years 8.88%
5Years 8.34%
7Years 8.06%
10Years 7.92%
14.45% ROE
14.45%
Averages
1Year 14.45%
3Years 11.32%
5Years 10.74%
7Years 10.96%
10Years 11.40%
5.49% ROA
5.49%
Averages
1Year 5.49%
3Years 4.33%
5Years 4.09%
7Years 4.15%
10Years 4.22%
5.11% ROIC
5.11%
Averages
1Year 5.11%
3Years 4.29%
5Years 4.45%
7Years 4.62%
10Years 4.56%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Toyota Motor Corporation
image
800b800b600b600b400b400b200b200b00(200b)(200b)(400b)(400b)(600b)(600b)(800b)(800b)(1t)(1t)(1t)(1t)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 4.94
Depreciation & Amortization 2.09
Capital Expenditures (5.05)
Stock-Based Compensation 1.86 B
Change in Working Capital (3.98)
Others -817 B
Free Cash Flow -842 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Toyota Motor Corporation
image
TM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.28% DIVIDEND YIELD
2.32 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
5.000005.000004.500004.500004.000004.000003.500003.500003.000003.000002.500002.500002.000002.000001.500001.500001.000001.000000.500000.500000.000000.000002.011912.015081.96652.188812.187822.225112.449872.202752.495882.549471.6283.641.771523.791.797473.761.758483.951.829934.022.014994.242.09794.551.762073.962.002554.502.324.8720152015201620162017201720182018201920192020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Toyota Motor Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Toyota and Daimler reportedly close to truck merger deal Toyota's Hino Motors and Mitsubishi Fuso, the truck division of Germany's Daimler, are nearing a merger agreement, according to a report by the Nikkei Asian Review. The two manufacturers are said to be working towards forming a joint holding company, with plans to list the new entity on the Tokyo Stock Exchange by April 2026. proactiveinvestors.co.uk - 1 week ago
LG HONORED WITH TOYOTA'S "EXCELLENT VALUE IMPROVEMENT AWARD" FOR THE FIRST TIME Company's Outstanding Efforts in Delivery and Collaborative Cost Reduction Recognized by the World's Largest Car Manufacturer SEOUL, South Korea , April 21, 2025 /PRNewswire/ -- LG Electronics (LG), a mobility sector technology leader, has been awarded the 2024 Excellent Value Improvement Award by Toyota Motor North America (TMNA) for the first time. The award was presented at TMNA's Annual Supplier Business Meeting in the U.S. This award recognizes LG's contributions to component quality and technological innovation in Toyota's largest market, North America. prnewswire.com - 1 week ago
Toyota, Daimler near merger of truck units, Nikkei Asia reports Toyota Motor unit Hino Motors and Mitsubishi Fuso Truck and Bus, a subsidiary of Germany's Daimler Truck , are moving to finalize a merger agreement, Nikkei Asia reported on Tuesday. reuters.com - 1 week ago
Toyota Motor Corporation (TM) is Attracting Investor Attention: Here is What You Should Know Toyota Motor (TM) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock. zacks.com - 1 week ago
Toyota considers making top-selling RAV4 SUV in the US to avoid Trump tariffs: report The Japanese company is weighing whether to produce the next version of its SUV at its Kentucky factory, according to a report. nypost.com - 2 weeks ago
Exclusive: Toyota weighs adding US production of new RAV4 in response to tariffs, sources say Toyota is considering producing the next version of its top-selling RAV4 SUV in the United States, three people familiar with the matter said, becoming the latest automaker to rethink supply chains to lessen the hit from U.S. tariffs on imported vehicles. reuters.com - 2 weeks ago
Toyota Motor (TM) Upgraded to Buy: What Does It Mean for the Stock? Toyota Motor (TM) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 2 weeks ago
Southeast Toyota Finance Announces Leadership Changes and New Initiative to Drive Future Growth Bill Shope retires after 35 impactful years with the company; Casey Gunnell Jr. named new president; Charles Gruszczynski and Michael Hollis promoted to group vice presidents Bill Shope retires after 35 impactful years with the company; Casey Gunnell Jr. named new president; Charles Gruszczynski and Michael Hollis promoted to group vice presidents globenewswire.com - 2 weeks ago
Toyota May Benefit From A Tighter Market Toyota Motor Corporation shares have outperformed peers, down only -2.55% following Liberation Day. Despite Japan initiating the negotiation process with the US, the 25% automotive tariff still stands. Tariffs are impacting all automotive OEMs and may potentially lead to consumer migration to Toyota as the automaker's vehicles are seen as a budget-friendly product. Management is investing in training staff and expanding into growth areas in the US and China with new battery and battery-electric vehicle production. seekingalpha.com - 2 weeks ago
Is It Worth Investing in Toyota Motor (TM) Based on Wall Street's Bullish Views? When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 2 weeks ago
Strength Seen in Toyota Motor (TM): Can Its 9.3% Jump Turn into More Strength? Toyota Motor (TM) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock doesn't suggest further strength down the road. zacks.com - 3 weeks ago
Toyota Motor Corporation (TM) Is a Trending Stock: Facts to Know Before Betting on It Zacks.com users have recently been watching Toyota Motor (TM) quite a bit. Thus, it is worth knowing the facts that could determine the stock's prospects. zacks.com - 3 weeks ago
8. Profile Summary

Toyota Motor Corporation TM

image
COUNTRY JP
INDUSTRY Auto - Manufacturers
MARKET CAP $ 234 B
Dividend Yield 1.28%
Description Toyota Motor Corporation designs, manufactures, assembles, and sells passenger vehicles, minivans and commercial vehicles, and related parts and accessories. It operates in Automotive, Financial Services, and All Other segments. The company offers hybrid cars under the Prius name, fuel cell vehicles under the MIRAI name; and conventional engine vehicles, including subcompact and compact cars under the Corolla and Raize names. It also provides mini-vehicles, passenger vehicles, commercial vehicles, and auto parts under the Toyota name; mid-size cars; luxury cars; sports cars under the GR Yaris, Corolla Sport, Corolla Cross, and Supra names; and recreational and sport-utility vehicles under the Highlander name. In addition, the company offers pickup trucks under the Tacoma name; minivans; and trucks and buses. Further, it provides financial services, such as retail financing and leasing, wholesale financing, insurance, and credit cards; and designs, manufactures, and sells prefabricated housing. Additionally, the company operates GAZOO.com, a web portal for automobile information. It operates in Japan, North America, Europe, Asia, Central and South America, Oceania, Africa, and the Middle East. The company was founded in 1933 and is headquartered in Toyota, Japan.
Contact 1 Toyota-cho, Toyota, 471-8571 https://global.toyota/en
IPO Date March 17, 1980
Employees 384338
Officers Simon Humphries Operating Officer & Director Mr. Keiji Yamamoto Chief Information & Security, Product Integration Officer & President of Connected Company Mr. Yoichi Miyazaki Operating Officer, EVice President, Chief Competitive Officer, Chief Financial Officer, President of Bus. Planning & Operation Masahiro Yamamoto Chief Officer of Accounting Group Mr. Jun Nagata Chief Risk & Compliance Officer Mr. Koji Sato President, Chief Executive Officer, Operating Officer & Director Mr. Hiroki Nakajima Operating Officer, Vice President, Executive VP, Chief Technology Officer & Director Mr. Masanori Kuwata EVice President & Chief Human Resources Officer Mr. Didier Leroy Chief Competitive Officer & President of Bus. Planning Dr. Gill A. Pratt Chief Scientist, Chief Executive Officer & Executive Fellow of Toyota Research Institute, Inc.