image
Toyota Motor Corporation TM
Consumer Cyclical - Auto - Manufacturers - NYSE - JP
Watchlist
$ 188.9
-0.026 %
$ 247 B
Market Cap
7.3
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one TM stock under the worst case scenario is HIDDEN Compared to the current market price of 189 USD, Toyota Motor Corporation is HIDDEN

TM Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one TM stock under the base case scenario is HIDDEN Compared to the current market price of 189 USD, Toyota Motor Corporation is HIDDEN

TM Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one TM stock under the best case scenario is HIDDEN Compared to the current market price of 189 USD, Toyota Motor Corporation is HIDDEN

TM Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart TM

image
1M 7.0%
6M 9%
1Y -15%
3Y 26%
5Y 76%
All
$200.0$200.0$195.0$195.0$190.0$190.0$185.0$185.0$180.0$180.0$175.0$175.0$170.0$170.0$165.0$165.0$160.0$160.0$155.0$155.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
45.1 REVENUE
21.37%
Growth Rates
1Year 21.37%
3Years 18.33%
5Years 8.33%
7Years 7.27%
10Years 5.79%
5.35 OPERATING INCOME
45.88%
Growth Rates
1Year 45.88%
3Years 21.77%
5Years 16.75%
7Years 15.15%
10Years 8.85%
4.94 NET INCOME
98.36%
Growth Rates
1Year 98.36%
3Years 29.40%
5Years 20.02%
7Years 14.41%
10Years 9.52%
4.21 OPERATING CASH FLOW
42.34%
Growth Rates
1Year 42.34%
3Years 15.54%
5Years 2.23%
7Years 3.03%
10Years 1.44%
(5) INVESTING CASH FLOW
-212.64%
Growth Rates
1Year -212.64%
3Years -2.19%
5Years -13.13%
7Years -7.72%
10Years -1.43%
2.5 FINANCING CASH FLOW
4545.64%
Growth Rates
1Year 4545.64%
3Years -3.03%
5Years 45.93%
7Years 36.12%
10Years 10.51%
12.4 REVENUE
8.27%
Growth Rates
1Year 21.37%
3Years 18.33%
5Years 8.33%
7Years 7.27%
10Years 5.79%
1.22 OPERATING INCOME
5.15%
Growth Rates
1Year 45.88%
3Years 21.77%
5Years 16.75%
7Years 15.15%
10Years 8.85%
2.19 NET INCOME
282.26%
Growth Rates
1Year 98.36%
3Years 29.40%
5Years 20.02%
7Years 14.41%
10Years 9.52%
1.01 OPERATING CASH FLOW
-11.20%
Growth Rates
1Year 42.34%
3Years 15.54%
5Years 2.23%
7Years 3.03%
10Years 1.44%
-438 B INVESTING CASH FLOW
36.24%
Growth Rates
1Year -212.64%
3Years -2.19%
5Years -13.13%
7Years -7.72%
10Years -1.43%
-182 B FINANCING CASH FLOW
-627.93%
Growth Rates
1Year 4545.64%
3Years -3.03%
5Years 45.93%
7Years 36.12%
10Years 10.51%
Balance Sheet Toyota Motor Corporation
image
Current Assets 34.7
Cash & Short-Term Investments 14.1
Receivables 15
Other Current Assets 5.64
Non-Current Assets 55.4
Long-Term Investments 17.1
PP&E 14.8
Other Non-Current Assets 23.5
15.66 %16.61 %6.25 %18.98 %16.41 %26.09 %Total Assets$90.1t
Current Liabilities 29.2
Accounts Payable 3.83
Short-Term Debt 15.4
Other Current Liabilities 9.94
Non-Current Liabilities 25.7
Long-Term Debt 21.2
Other Non-Current Liabilities 4.54
6.98 %28.08 %18.12 %38.55 %8.28 %Total Liabilities$54.9t
EFFICIENCY
Earnings Waterfall Toyota Motor Corporation
image
Revenue 45.1
Cost Of Revenue 35.7
Gross Profit 9.37
Operating Expenses 4.02
Operating Income 5.35
Other Expenses 408 B
Net Income 4.94
50t50t45t45t40t40t35t35t30t30t25t25t20t20t15t15t10t10t5t5t0045t(36t)9t(4t)5t(408b)5tRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
20.77% GROSS MARGIN
20.77%
Averages
1Year 20.77%
3Years 18.93%
5Years 18.52%
7Years 18.47%
10Years 18.72%
11.87% OPERATING MARGIN
11.87%
Averages
1Year 11.87%
3Years 10.43%
5Years 10.07%
7Years 9.53%
10Years 9.41%
10.97% NET MARGIN
10.97%
Averages
1Year 10.97%
3Years 8.88%
5Years 8.34%
7Years 8.06%
10Years 7.92%
14.45% ROE
14.45%
Averages
1Year 14.45%
3Years 11.32%
5Years 10.74%
7Years 10.96%
10Years 11.40%
5.49% ROA
5.49%
Averages
1Year 5.49%
3Years 4.33%
5Years 4.09%
7Years 4.15%
10Years 4.22%
5.11% ROIC
5.11%
Averages
1Year 5.11%
3Years 4.29%
5Years 4.45%
7Years 4.62%
10Years 4.56%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Toyota Motor Corporation
image
800b800b600b600b400b400b200b200b00(200b)(200b)(400b)(400b)(600b)(600b)(800b)(800b)(1t)(1t)(1t)(1t)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 4.94
Depreciation & Amortization 2.09
Capital Expenditures (5.05)
Stock-Based Compensation 1.86 B
Change in Working Capital (3.98)
Others -817 B
Free Cash Flow -842 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Toyota Motor Corporation
image
TM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.28% DIVIDEND YIELD
2.32 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
5.000005.000004.500004.500004.000004.000003.500003.500003.000003.000002.500002.500002.000002.000001.500001.500001.000001.000000.500000.500000.000000.000002.011912.015081.96652.188812.187822.225112.449872.202752.495882.549471.6283.641.771523.791.797473.761.758483.951.829934.022.014994.242.09794.551.762073.962.002554.502.324.8720152015201620162017201720182018201920192020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Toyota Motor Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Robotaxis Take Another Massive Leap Forward In a surprising move, Waymo announced it will provide autonomous driving technology to Toyota (TM 0.04%). This could help lower costs for Waymo and drive greater adoption of Toyota's vehicles. fool.com - 1 week ago
Toyota's earnings buffered by demand for its hybrids, but US tariff hit looms Robust demand for hybrids is expected to underpin steady profits at Toyota when the world's top automaker reports annual earnings on Thursday, although investors will be on high alert for any sign of a looming impact from U.S. tariffs. reuters.com - 1 week ago
A Blast from the Past: The Corolla Hatchback Gets Rowdy with New FX Edition FX Edition Adds 18-inch Gloss White-Finished Alloy Wheels, Rear Wing and Sport Touring Seats with Orange Stitching Available in Ice Cap, Inferno and Blue Crush Metallic Expected to Arrive at Toyota Dealerships Fall 2025 PLANO, Texas , May 6, 2025 /PRNewswire/ -- For the 2026 model year, the Corolla Hatchback welcomes the FX edition into the fold, igniting the spirit of the legendary FX16. This special edition masterfully blends nostalgic charm with contemporary dynamism, injecting a dose of bold athleticism into the already spirited Corolla Hatchback. prnewswire.com - 1 week ago
Why the Market Dipped But Toyota Motor Corporation (TM) Gained Today Toyota Motor Corporation (TM) closed at $192.48 in the latest trading session, marking a +0.12% move from the prior day. zacks.com - 2 weeks ago
Toyota Gears Up to Report Q4 Results: Here's What to Expect The Zacks Consensus Estimate for TM's fourth-quarter earnings and revenues is pegged at $2.92 per share and $78.47 billion, respectively. zacks.com - 2 weeks ago
Toyota Motor Corporation (TM) Is a Trending Stock: Facts to Know Before Betting on It Toyota Motor (TM) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock. zacks.com - 2 weeks ago
Waymo and Toyota Explore Partnership to Bring Self-Driving Tech to Personal Vehicles Alphabet's Waymo autonomous vehicle division is exploring a collaboration with Toyota to develop an autonomous vehicle platform that would bring self-driving technology to personally-owned cars. pymnts.com - 2 weeks ago
Toyota Camry Brings Bold New Nightshade Edition to Lineup in 2026 New Nightshade Edition Offers Midnight Black Metallic Exterior Cues Camry Adds New Exterior Color Dark Cosmos on Select Grades Equipped with 5th Gen Toyota Hybrid System with up to manufacturer-estimated 51 MPG Available in Front-Wheel or All-Wheel Drive PLANO, Texas , May 1, 2025 /PRNewswire/ -- Toyota announces a bold and beautiful new addition to the Toyota Camry lineup with the 2026 Nightshade Edition. Amping up the Camry's already striking appearance, the Nightshade Edition features Midnight Black Metallic exterior design elements, unique 19-inch wheels and gloss black badging. prnewswire.com - 2 weeks ago
Toyota Motor ($TM) | WeRide ($WRD) | Spire Global ($SPIR) | Hypercharge Networks ($HCNWF) Welcome to the Green Stock News brief for Wednesday April 30th. Here are today's top headlines: Toyota Motor (NYSE: TM) and Rehlko have entered a supplier agreement to integrate Toyota's hydrogen fuel cell modules into Rehlko's stationary power generators, offering zero-emission, resilient energy solutions for critical infrastructure and off-grid applications. youtube.com - 2 weeks ago
Toyota News Reinforces M&A Tailwind for Robotics/Automation The potential for M&A remains a tailwind for companies in the Robotics and Automation sector, as reinforced by headlines this week Toyota Motor Eyes Takeout of Toyota Industries  Japan-based Toyota Industries saw its shares surge almost 23% on Monday after Toyota Motor's Chairman Akio Toyoda was reported to have discussed a potential ~$44 billion acquisition etftrends.com - 2 weeks ago
Tesla Robotaxis Face Challenge From Waymo and Toyota Deal Alphabet's Waymo and Toyota Motor announced a preliminary agreement to delveop self-driving technologies together. Tesla investors should take notice. barrons.com - 2 weeks ago
Auto giant Toyota forges alliance with Waymo on autonomous driving In a significant move signaling its commitment to next-generation automotive technology, Japan's leading automaker, Toyota Motor Corp., announced a new partnership on Wednesday with Waymo, the prominent US company specializing in autonomous driving systems. The collaboration aims to explore advancements in self-driving vehicles, aligning Toyota's manufacturing prowess with Waymo's pioneering software and operational experience. invezz.com - 2 weeks ago
8. Profile Summary

Toyota Motor Corporation TM

image
COUNTRY JP
INDUSTRY Auto - Manufacturers
MARKET CAP $ 247 B
Dividend Yield 1.28%
Description Toyota Motor Corporation designs, manufactures, assembles, and sells passenger vehicles, minivans and commercial vehicles, and related parts and accessories. It operates in Automotive, Financial Services, and All Other segments. The company offers hybrid cars under the Prius name, fuel cell vehicles under the MIRAI name; and conventional engine vehicles, including subcompact and compact cars under the Corolla and Raize names. It also provides mini-vehicles, passenger vehicles, commercial vehicles, and auto parts under the Toyota name; mid-size cars; luxury cars; sports cars under the GR Yaris, Corolla Sport, Corolla Cross, and Supra names; and recreational and sport-utility vehicles under the Highlander name. In addition, the company offers pickup trucks under the Tacoma name; minivans; and trucks and buses. Further, it provides financial services, such as retail financing and leasing, wholesale financing, insurance, and credit cards; and designs, manufactures, and sells prefabricated housing. Additionally, the company operates GAZOO.com, a web portal for automobile information. It operates in Japan, North America, Europe, Asia, Central and South America, Oceania, Africa, and the Middle East. The company was founded in 1933 and is headquartered in Toyota, Japan.
Contact 1 Toyota-cho, Toyota, 471-8571 https://global.toyota/en
IPO Date March 17, 1980
Employees 384338
Officers Mr. Hiroki Nakajima Operating Officer, Vice President, Executive VP, Chief Technology Officer & Director Mr. Masanori Kuwata EVice President & Chief Human Resources Officer Simon Humphries Operating Officer & Director Masahiro Yamamoto Chief Officer of Accounting Group Mr. Didier Leroy Chief Competitive Officer & President of Bus. Planning Mr. Koji Sato President, Chief Executive Officer, Operating Officer & Director Mr. Steve St. Angelo Senior Managing Officer & Chief Executive Officer of Latin America & Caribbean Region Mr. Yoichi Miyazaki Operating Officer, EVice President, Chief Competitive Officer, Chief Financial Officer, President of Bus. Planning & Operation Mr. Hirofumi Muta Chief Officer -Safety & Health Promotion, Plant & Environmental Engg Divs, Production Control Group Dr. Gill A. Pratt Chief Scientist, Chief Executive Officer & Executive Fellow of Toyota Research Institute, Inc.