image
Consumer Cyclical - Auto - Manufacturers - NYSE - JP
$ 180.78
-0.386 %
$ 238 B
Market Cap
8.92
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one TM stock under the worst case scenario is HIDDEN Compared to the current market price of 181 USD, Toyota Motor Corporation is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one TM stock under the base case scenario is HIDDEN Compared to the current market price of 181 USD, Toyota Motor Corporation is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one TM stock under the best case scenario is HIDDEN Compared to the current market price of 181 USD, Toyota Motor Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
45.1 REVENUE
21.37%
5.35 OPERATING INCOME
45.88%
4.94 NET INCOME
98.36%
4.21 OPERATING CASH FLOW
42.34%
(5) INVESTING CASH FLOW
-212.64%
2.5 FINANCING CASH FLOW
4545.64%
11.4 REVENUE
-3.32%
1.16 OPERATING INCOME
-11.67%
574 B NET INCOME
-56.97%
1.13 OPERATING CASH FLOW
65.80%
-686 B INVESTING CASH FLOW
71.41%
29 B FINANCING CASH FLOW
109.11%
Balance Sheet Toyota Motor Corporation
image
Current Assets 34.7
Cash & Short-Term Investments 14.1
Receivables 15
Other Current Assets 5.64
Non-Current Assets 55.4
Long-Term Investments 17.1
PP&E 14.8
Other Non-Current Assets 23.5
Current Liabilities 29.2
Accounts Payable 3.83
Short-Term Debt 15.3
Other Current Liabilities 10
Non-Current Liabilities 25.7
Long-Term Debt 21.2
Other Non-Current Liabilities 4.54
EFFICIENCY
Earnings Waterfall Toyota Motor Corporation
image
Revenue 45.1
Cost Of Revenue 35.7
Gross Profit 9.37
Operating Expenses 4.02
Operating Income 5.35
Other Expenses 408 B
Net Income 4.94
RATIOS
20.77% GROSS MARGIN
20.77%
11.87% OPERATING MARGIN
11.87%
10.97% NET MARGIN
10.97%
14.45% ROE
14.45%
5.49% ROA
5.49%
5.54% ROIC
5.54%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Toyota Motor Corporation
image
Net Income 4.94
Depreciation & Amortization 2.09
Capital Expenditures (5.05)
Stock-Based Compensation 1.86 B
Change in Working Capital (3.98)
Others -817 B
Free Cash Flow -842 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Toyota Motor Corporation
image
TM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
2.32 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Toyota Motor Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Stellantis, Toyota, Ford, Mazda, Subaru plan to pool CO2 emissions with Tesla Stellantis , Toyota , Ford , Mazda and Subaru are planning to pool carbon emissions with U.S. EV maker Tesla to comply with European Union 2025 rules, an EU filing showed on Tuesday. reuters.com - 1 week ago
Toyota reaches for the stars with new $44m rocket venture Toyota Motor (NYSE:TM) has announced plans to venture into orbital rocket development, Chairman Akio Toyoda revealed during the Consumer Electronics Show in Las Vegas. The automaker is investing around $44.4 million into Interstellar Technologies, a Japanese private spaceflight company focused on satellite launch vehicles. proactiveinvestors.co.uk - 1 week ago
Toyota, Aurora and Continental Join Growing List of NVIDIA Partners Rolling Out Next-Generation Highly Automated and Autonomous Vehicle Fleets LAS VEGAS, Jan. 06, 2025 (GLOBE NEWSWIRE) -- CES—NVIDIA announced today that Toyota, Aurora and Continental have joined the list of global mobility leaders developing and building their consumer and commercial vehicle fleets on NVIDIA accelerated computing and AI. Toyota, the world's largest automaker, will build its next-generation vehicles on NVIDIA DRIVE AGX Orin™, running the safety-certified NVIDIA DriveOS operating system. globenewswire.com - 1 week ago
Toyota's next-generation cars will be built with Nvidia supercomputers and operating system Toyota announced at CES 2025 that its next-generation vehicles will have automated driving capabilities powered by Nvidia's Drive AGX Orin supercomputer and safety-focused operating system, DriveOS. techcrunch.com - 1 week ago
Toyota's autonomous driving unit to invest in Hokkaido-based space infrastructure firm Japan-based space infrastructure company Interstellar Technologies said on Tuesday that it has reached a strategic capital and business partnership with a Toyota Motor Corp unit. reuters.com - 1 week ago
Toyota is 'exploring rockets' with nearly $45 million investment in Japanese launch startup, chairman says Toyota Motor is exploring the development and production of orbital rockets, Chairman Akio Toyoda said Monday. The automaker is investing 7 billion Japanese yen ($44.4 million) into Interstellar Technologies, a startup developing orbital launch vehicles. cnbc.com - 1 week ago
Toyota is ‘exploring rockets' and has made its first investment into Interstellar Technologies Japanese automaker Toyota is “exploring rockets,” chairman Akio Toyoda announced on stage at CES 2025 on Monday, while hinting at the idea of moving people through space. techcrunch.com - 1 week ago
Toyota's Woven City is open for business and looking for startups Toyota Motor Chairman Akio Toyoda revealed Monday at CES 2025 his vision for a living laboratory chock full of startups and technology. His message: Woven City — a prototype city on a 175-acre site at the foot of Mount Fuji in Japan — is open for business and searching for inventors. techcrunch.com - 1 week ago
Toyota is ‘exploring rockets' Japanese automaker Toyota is “exploring rockets,” chairman Akio Toyoda just announced on stage at CES 2025, while hinting at the idea of moving people through space. techcrunch.com - 1 week ago
"Toyota Woven City," a Test Course for Mobility, Completes Phase 1 Construction and Prepares for Launch Official launch scheduled for fall 2025 LAS VEGAS , Jan. 6, 2025 /PRNewswire/ -- At CES 2025, Toyota Motor Corporation ("Toyota") announced the completion of Phase 1 construction of Toyota Woven City ("Woven City"), its test course for mobility. The launch of Phase 1 is planned for fall 2025 or shortly thereafter. prnewswire.com - 1 week ago
U.S. Auto Sales Rise in 2024: What's in Store for 2025? The U.S. auto market in 2025 holds promise with rising EV adoption, better affordability and economic strength, but policy shifts and margin concerns persist. zacks.com - 1 week ago
Car Giant Run-Down: A Mixed Bag Tesla's market share is declining due to competitive pressures, with deliveries and production falling short of expectations, leading to a significant drop in stock price. General Motors largely performed well, with sales surging year-over-year and its EV market share expanding nicely. Ford reported strong delivery growth, including record EV sales, and is innovating with technologies like Ford Pro Intelligence, leading to improved financial performance. seekingalpha.com - 1 week ago
8. Profile Summary

Toyota Motor Corporation TM

image
COUNTRY JP
INDUSTRY Auto - Manufacturers
MARKET CAP $ 238 B
Dividend Yield 0.00%
Description Toyota Motor Corporation designs, manufactures, assembles, and sells passenger vehicles, minivans and commercial vehicles, and related parts and accessories. It operates in Automotive, Financial Services, and All Other segments. The company offers hybrid cars under the Prius name, fuel cell vehicles under the MIRAI name; and conventional engine vehicles, including subcompact and compact cars under the Corolla and Raize names. It also provides mini-vehicles, passenger vehicles, commercial vehicles, and auto parts under the Toyota name; mid-size cars; luxury cars; sports cars under the GR Yaris, Corolla Sport, Corolla Cross, and Supra names; and recreational and sport-utility vehicles under the Highlander name. In addition, the company offers pickup trucks under the Tacoma name; minivans; and trucks and buses. Further, it provides financial services, such as retail financing and leasing, wholesale financing, insurance, and credit cards; and designs, manufactures, and sells prefabricated housing. Additionally, the company operates GAZOO.com, a web portal for automobile information. It operates in Japan, North America, Europe, Asia, Central and South America, Oceania, Africa, and the Middle East. The company was founded in 1933 and is headquartered in Toyota, Japan.
Contact 1 Toyota-cho, Toyota, 471-8571 https://global.toyota/en
IPO Date March 17, 1980
Employees 384158
Officers Simon Humphries Operating Officer & Director Mr. Hiroki Nakajima Operating Officer, Vice President, Executive VP, Chief Technology Officer & Director Masahiro Yamamoto Chief Officer of Accounting Group Mr. Keiji Yamamoto Chief Information & Security, Product Integration Officer & President of Connected Company Mr. Jun Nagata Chief Communication Officer, Chief Officer of External & Public Affairs Group and Operating Officer Mr. Masanori Kuwata EVice President & Chief Human Resources Officer Mr. Koji Sato President, Chief Executive Officer, Operating Officer & Director Mr. Yoichi Miyazaki Operating Officer, EVice President, Chief Competitive Officer, Chief Financial Officer and President of Bus. Planning & Operation Dr. Gill A. Pratt Chief Scientist, Chief Executive Officer & Executive Fellow of Toyota Research Institute, Inc. Mr. Koji Kobayashi Chief Risk Officer & Chief Compliance Officer