image
Consumer Cyclical - Auto - Manufacturers - NYSE - IT
$ 445.96
-1.18 %
$ 79.8 B
Market Cap
45.52
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one RACE stock under the worst case scenario is HIDDEN Compared to the current market price of 446 USD, Ferrari N.V. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one RACE stock under the base case scenario is HIDDEN Compared to the current market price of 446 USD, Ferrari N.V. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one RACE stock under the best case scenario is HIDDEN Compared to the current market price of 446 USD, Ferrari N.V. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RACE

image
$520.0$520.0$500.0$500.0$480.0$480.0$460.0$460.0$440.0$440.0$420.0$420.0$400.0$400.0$380.0$380.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
6.68 B REVENUE
11.83%
1.89 B OPERATING INCOME
16.72%
1.53 B NET INCOME
21.87%
1.93 B OPERATING CASH FLOW
12.23%
-987 M INVESTING CASH FLOW
-13.93%
-325 M FINANCING CASH FLOW
70.73%
1.74 B REVENUE
5.54%
468 M OPERATING INCOME
-0.43%
386 M NET INCOME
2.82%
495 M OPERATING CASH FLOW
-19.01%
-276 M INVESTING CASH FLOW
-10.70%
-11.8 M FINANCING CASH FLOW
92.75%
Balance Sheet Ferrari N.V.
image
Current Assets 5.02 B
Cash & Short-Term Investments 1.75 B
Receivables 2.08 B
Other Current Assets 1.19 B
Non-Current Assets 4.48 B
Long-Term Investments 80.8 M
PP&E 1.83 B
Other Non-Current Assets 2.57 B
18.40 %21.94 %12.51 %19.26 %27.04 %Total Assets$9.5b
Current Liabilities 1.49 B
Accounts Payable 946 M
Short-Term Debt 0
Other Current Liabilities 545 M
Non-Current Liabilities 4.46 B
Long-Term Debt 3.35 B
Other Non-Current Liabilities 1.11 B
15.88 %9.16 %56.30 %18.66 %Total Liabilities$6.0b
EFFICIENCY
Earnings Waterfall Ferrari N.V.
image
Revenue 6.68 B
Cost Of Revenue 3.33 B
Gross Profit 3.35 B
Operating Expenses 1.46 B
Operating Income 1.89 B
Other Expenses 362 M
Net Income 1.53 B
7b7b6b6b5b5b4b4b3b3b2b2b1b1b007b(3b)3b(1b)2b(362m)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
50.13% GROSS MARGIN
50.13%
28.27% OPERATING MARGIN
28.27%
22.79% NET MARGIN
22.79%
43.06% ROE
43.06%
16.02% ROA
16.02%
19.05% ROIC
19.05%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Ferrari N.V.
image
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.53 B
Depreciation & Amortization 667 M
Capital Expenditures -989 M
Stock-Based Compensation 0
Change in Working Capital -383 M
Others -267 M
Free Cash Flow 938 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Ferrari N.V.
image
Wall Street analysts predict an average 1-year price target for RACE of $462 , with forecasts ranging from a low of $400 to a high of $565 .
RACE Lowest Price Target Wall Street Target
400 USD -10.31%
RACE Average Price Target Wall Street Target
462 USD 3.60%
RACE Highest Price Target Wall Street Target
565 USD 26.69%
Price
Max Price Target
Min Price Target
Average Price Target
580580560560540540520520500500480480460460440440420420400400380380Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
3.44 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.500003.500003.000003.000002.500002.500002.000002.000001.500001.500001.000001.000000.500000.500000.000000.000000.5160.520.6810.680.8720.871.1591.161.2291.231.0391.041.469351.471.9891.992.601722.603.436833.4420162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Ferrari N.V.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
KAR or RACE: Which Is the Better Value Stock Right Now? Investors interested in Automotive - Original Equipment stocks are likely familiar with OPENLANE (KAR) and Ferrari (RACE). But which of these two stocks offers value investors a better bang for their buck right now? zacks.com - 1 week ago
Crisis And Opportunity In Auto Makers The auto industry is in distress but not extreme distress; stable companies with low valuations like Toyota, Honda, and Li Auto are likely to outperform. Despite recent selloffs, markets remain richly priced; value investing may now have a chance to redeem itself, especially in distressed industries. Established automakers face declining margins and sales, while newer EV manufacturers see rising sales but flat or negative profits. seekingalpha.com - 1 week ago
2 Recession-Resilient Stocks to Drive Your Portfolio Depending on whom you ask or what financial institution you listen to, the current odds of a U.S. recession in the near term fall roughly between 45% to 60%. The probability has been on the rise of late thanks largely to increased trade policy uncertainty and a potential slowdown in global growth due to U.S. tariffs. fool.com - 1 week ago
FERRARI ANNOUNCES VOTING RESULTS FROM ITS ANNUAL GENERAL MEETING Maranello (Italy), 16 April 2025 - Ferrari N.V. (“Ferrari” or the “Company”) (NYSE/EXM: RACE) announced today that all resolutions proposed to Shareholders at the Ferrari's Annual General Meeting of Shareholders (the “AGM”) held today in Amsterdam, the Netherlands, were passed. globenewswire.com - 2 weeks ago
Ferrari will continue to invest in petrol, hybrid and EV powetrains, CEO says Luxury sportscar maker Ferrari will continue to develop petrol, hybrid and full-electric vehicles, its Chief Executive Bendetto Vigna said on Wednesday during the company's annual shareholders' meeting. reuters.com - 2 weeks ago
The Surprising Auto Stock Most Resilient to Tariffs Given how much news is swirling about this month regarding tariffs, you have likely heard about the 25% tariffs that the Trump administration slapped on all imported vehicles that began last week. On top of those steep import taxes, next month is scheduled to bring another 25% tariff on all automotive parts shipped in from outside the U.S. market. fool.com - 3 weeks ago
Why analysts are betting on Richemont and Hermes stocks as Trump tariffs take sheen off the luxury sector The global luxury industry is bracing for its longest downturn in more than two decades, as Donald Trump's sweeping new tariffs fuel concerns of a worldwide recession. Hopes that affluent Americans might prop up the struggling sector are fading, with Wall Street analysts warning of sliding sales and profits across the $400-billion-a-year industry. invezz.com - 3 weeks ago
U.S. tariffs to also apply to Ferrari cars ordered months ago President Donald Trump's new tariffs will also apply to Ferrari cars ordered months ago but still not delivered to the United States, a spokesperson for the Italian luxury automaker said on Thursday. reuters.com - 4 weeks ago
Ferrari Shares Up 1.5% After Key Signal, Despite Market Decline RACE KEEPS MOVING HIGHER EVEN AS BROAD MARKET DECLINES benzinga.com - 1 month ago
Strength Seen in Ferrari (RACE): Can Its 3.2% Jump Turn into More Strength? Ferrari (RACE) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 1 month ago
The Impact Of Tariffs On European Automakers: Ferrari Is The Only One I Am Buying President Trump's 25% tariffs on European car imports will significantly impact German automakers, with Volkswagen, Mercedes-Benz, BMW, and Porsche facing price hikes and potential sales declines. In this article, I will outline the impact on the four largest German automakers. As we will discuss Porsche, we will see there is another opportunity in the current market turmoil. seekingalpha.com - 1 month ago
FERRARI: COMMERCIAL POLICY UPDATE FERRARI: COMMERCIAL POLICY UPDATE Maranello, 27 March 2025 - Ferrari N.V. (NYSE/EXM: RACE) (“Ferrari” or the “Company”) announces it will update its commercial policy, based on the preliminary information currently available regarding the introduction of import tariffs on EU cars into the USA. globenewswire.com - 1 month ago
8. Profile Summary

Ferrari N.V. RACE

image
COUNTRY IT
INDUSTRY Auto - Manufacturers
MARKET CAP $ 79.8 B
Dividend Yield 0.00%
Description Ferrari N.V., through its subsidiaries, designs, engineers, produces, and sells luxury performance sports cars. The company offers sports, GT, and special series cars; limited edition hyper cars; one-off and track cars; and Icona cars. It also provides racing cars, and spare parts and engines, as well as after sales, repair, maintenance, and restoration services for cars. In addition, the company licenses its Ferrari brand to various producers and retailers of luxury and lifestyle goods; Ferrari World, a theme park in Abu Dhabi, the United Arab Emirates; and Ferrari Land Portaventura, a theme park in Europe. Further, it provides direct or indirect finance and leasing services to retail clients and dealers; manages racetracks, as well as owns and manages two museums in Maranello and Modena, Italy; and develops and sells a line of apparel and accessories through its monobrand stores. As of December 31, 2021, it had a total of 30 retail Ferrari stores, including 14 franchised stores and 16 owned stores. The company also sells its products through a network of 172 authorized dealers operating 191 points of sale worldwide, as well as through its website, store.ferrari.com. Ferrari N.V. was founded in 1947 and is headquartered in Maranello, Italy.
Contact Via Abetone Inferiore n. 4, Maranello, MO, 41053 https://www.ferrari.com
IPO Date Oct. 21, 2015
Employees 5435
Officers Mr. Marco Lovati Chief Internal Audit, Risk and Compliance Officer Mr. Flavio Manzoni Chief Design Officer Mr. Enrico Galliera Chief Marketing & Commercial Officer Ms. Nicoletta Russo Head of Investor Relations Mr. John Jacob Philip Elkann Executive Chairman Mr. Davide Abate Chief Technologies & Infrastructures Officer Mr. Carlo Daneo General Counsel Mr. Michele Antoniazzi Chief Human Resources Officer Mr. Benedetto Vigna Chief Executive Officer & Executive Director Mr. Antonio Picca Piccon Chief Financial Officer