image
Consumer Cyclical - Auto - Parts - NYSE - CA
$ 36.46
0.0823 %
$ 10.5 B
Market Cap
10.36
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MGA stock under the worst case scenario is HIDDEN Compared to the current market price of 36.5 USD, Magna International Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MGA stock under the base case scenario is HIDDEN Compared to the current market price of 36.5 USD, Magna International Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MGA stock under the best case scenario is HIDDEN Compared to the current market price of 36.5 USD, Magna International Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
40.8 B REVENUE
-4.71%
2.01 B OPERATING INCOME
-1.16%
961 M NET INCOME
-25.31%
3.46 B OPERATING CASH FLOW
9.86%
-2.47 B INVESTING CASH FLOW
45.20%
-942 M FINANCING CASH FLOW
-70.42%
10.3 B REVENUE
-0.33%
599 M OPERATING INCOME
7.39%
197 M NET INCOME
-59.57%
1.83 B OPERATING CASH FLOW
150.92%
-841 M INVESTING CASH FLOW
-76.64%
-821 M FINANCING CASH FLOW
-319.14%
Balance Sheet Magna International Inc.
image
Current Assets 13.1 B
Cash & Short-Term Investments 1.25 B
Receivables 7.37 B
Other Current Assets 4.49 B
Non-Current Assets 17.9 B
Long-Term Investments 1.04 B
PP&E 11.5 B
Other Non-Current Assets 5.35 B
Current Liabilities 12.1 B
Accounts Payable 7.19 B
Short-Term Debt 1.27 B
Other Current Liabilities 3.63 B
Non-Current Liabilities 7 B
Long-Term Debt 5.79 B
Other Non-Current Liabilities 1.21 B
EFFICIENCY
Earnings Waterfall Magna International Inc.
image
Revenue 40.8 B
Cost Of Revenue 36.8 B
Gross Profit 3.98 B
Operating Expenses 1.96 B
Operating Income 2.01 B
Other Expenses 1.05 B
Net Income 961 M
RATIOS
9.75% GROSS MARGIN
9.75%
4.94% OPERATING MARGIN
4.94%
2.36% NET MARGIN
2.36%
8.34% ROE
8.34%
3.10% ROA
3.10%
7.09% ROIC
7.09%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Magna International Inc.
image
Net Income 961 M
Depreciation & Amortization 1.54 B
Capital Expenditures -2.66 B
Stock-Based Compensation 0
Change in Working Capital 648 M
Others 955 M
Free Cash Flow 799 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Magna International Inc.
image
Wall Street analysts predict an average 1-year price target for MGA of $54.6 , with forecasts ranging from a low of $43 to a high of $62 .
MGA Lowest Price Target Wall Street Target
43 USD 17.94%
MGA Average Price Target Wall Street Target
54.6 USD 49.63%
MGA Highest Price Target Wall Street Target
62 USD 70.05%
4. DIVIDEND ANALYSIS
1.09% DIVIDEND YIELD
0.485 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Magna International Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Magna International: Pivoting Strong Towards A Positive 2026 Magna International posted a positive FY 2024 report, beating analysts' EPS consensus estimate, and showing improved EBIT and effective cost management. The company is undervalued with a trailing P/E of 7.01x and EV/EBITDA of 4.55x, presenting a 23% margin of safety. MGA's positive FCF outlook and robust dividend yield, supported by strong liquidity and cash flow, make it an attractive buy despite short-term weaknesses. seekingalpha.com - 1 week ago
14 Upcoming Dividend Increases, Including A King S&P Global extends its 52-year dividend growth streak with a 5.5% increase, highlighting financial health and stability. My strategy focuses on stocks with consistent dividend growth and outperforming benchmarks, aiming for long-term wealth accumulation. I use data from U.S. Dividend Champions and NASDAQ to identify companies with at least five years of dividend growth. seekingalpha.com - 1 week ago
5 Stocks to Watch on Their Recent Dividend Hikes Investors may keep a tab on stocks like ESNT, MGA, BCS, RLI and PHIN, which have lately hiked their dividend payments. zacks.com - 1 week ago
Magna Q4 Earnings Surpass Expectations, Revenues Rise Y/Y MGA reports better-than-expected fourth-quarter results and expects 2025 revenues in the band of $38.6-$40.2 billion compared with $42.8 billion reported in 2024. zacks.com - 2 weeks ago
HOG, GPI & 3 Other Auto Stocks Hike Q1 Dividends: Should You Buy Now? Wall Street is facing volatility amid sticky inflation, uncertainty over the Fed's rate-cut trajectory, and fears of a potential trade war. The auto sector, being highly cyclical, faces additional challenges, including potential disruptions from U.S. tariffs on Canadian and Mexican imports. zacks.com - 2 weeks ago
Magna International Inc. (MGA) Q4 2024 Earnings Call Transcript Magna International Inc. (NYSE:MGA ) Q4 2024 Earnings Conference Call February 14, 2025 8:00 AM ET Company Participants Louis Tonelli - VP, IR Swamy Kotagiri - CEO Patrick McCann - EVP and CFO Conference Call Participants Tamy Chen - BMO Capital Markets Dan Levy - Barclays Chris McNally - Evercore ISI Joseph Spak - UBS Securities Tom Narayan - RBC Capital Markets Brian Morrison - TD Cowen James Picariello - BNP Paribas Colin Langan - Wells Fargo Mark Delaney - Goldman Sachs Michael Glen - Raymond James Operator Hello, and thank you for standing by. My name is Regina, and I will be your conference operator today. seekingalpha.com - 2 weeks ago
Magna (MGA) Beats Q4 Earnings and Revenue Estimates Magna (MGA) came out with quarterly earnings of $1.69 per share, beating the Zacks Consensus Estimate of $1.46 per share. This compares to earnings of $1.33 per share a year ago. zacks.com - 2 weeks ago
Magna Announces Fourth Quarter 2024 Results and 2025 Outlook Fourth Quarter 2024 Highlights Sales increased 2% to $10.6 billion, in-line with global light vehicle production Diluted earnings per share of $0.71 and Adjusted diluted earnings per share of $1.69, compared to $0.94 and $1.33, respectively Generated $1.9 billion in cash from operating activities Returned $335 million to shareholders through dividends and share repurchases Raised quarterly cash dividend to $0.485 per share, marking our 15th consecutive year of fourth quarter increases Outlook Highlights 2025 Sales expected to be between $38.6 billion and $40.2 billion, mainly reflecting negative impacts of foreign currency translation, lower light vehicle production and end of production of Jaguar assembly programs 2025 Adjusted EBIT Margin expected to be between 5.3% and 5.8% Capital spending projected to normalize to historical levels beginning in 2025 2026 Sales expected to grow from 2025 to between $40.5 billion and $42.6 billion 2026 Adjusted EBIT Margin expected to expand to a range of 6.5%-7.2% Expect Free Cash Flow of $1.5 billion or more by 2026 AURORA, Ontario, Feb. 14, 2025 (GLOBE NEWSWIRE) -- Magna International Inc. (TSX: MG; NYSE: MGA) today reported financial results for the fourth quarter and year ended December 31, 2024. “In 2024, we successfully drove margin expansion and increased cash flow generation through deliberate actions related to operational excellence, restructuring, reduced capital spending, and commercial recoveries. globenewswire.com - 2 weeks ago
Gear Up for Magna (MGA) Q4 Earnings: Wall Street Estimates for Key Metrics Besides Wall Street's top -and-bottom-line estimates for Magna (MGA), review projections for some of its key metrics to gain a deeper understanding of how the company might have fared during the quarter ended December 2024. zacks.com - 2 weeks ago
Magna Expands Long-Term Innovation Partnership with Mercedes-Benz AURORA, Ontario, Feb. 11, 2025 (GLOBE NEWSWIRE) -- For several decades, Magna has been a strategic partner to Mercedes-Benz, creating a legacy of innovation and excellence. This collaboration has spanned multiple areas of the vehicle, including powertrain and drivetrain systems, ADAS technologies, body and chassis components, electrification, interior systems, vehicle assembly, and more. globenewswire.com - 2 weeks ago
Magna (MGA) Earnings Expected to Grow: What to Know Ahead of Next Week's Release Magna (MGA) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 3 weeks ago
Why Auto Stock Magna International Fell Over 10% Today The shares of Magna International (MGA -7.89%) plunged 11.6% this morning as panic gripped investors after President Donald Trump announced plans to impose hefty import tariffs over the weekend, including a 25% levy on imports from Canada and Mexico, with a 10% tariff on imports from China. fool.com - 4 weeks ago
8. Profile Summary

Magna International Inc. MGA

image
COUNTRY CA
INDUSTRY Auto - Parts
MARKET CAP $ 10.5 B
Dividend Yield 1.09%
Description Magna International Inc. designs, engineers, and manufactures components, assemblies, systems, subsystems, and modules for original equipment manufacturers of vehicles and light trucks worldwide. It operates through four segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles. The Body Exteriors & Structures segment provides body and chassis, exterior, and roof systems, as well as battery enclosures and engineering and testing services, including fascia and trims, front end modules, front integration panels, liftgate modules, active aerodynamics, engineered glass, running boards, truck bed access products, and side doors. The Power & Vision segment offers hybrid and electric drive systems, motors, inverters, onboard chargers, and e-clutch; dedicated hybrid, dual and hybrid dual, and manual transmissions; AWD/4WD products and rear drive modules; transmission, engine, driveline components, engine drive plates, and accessories; engineering services; advanced driver assistance systems and sensors, and electronic control units; interior and exterior mirrors, camera and driver monitoring systems and electronics, actuators, door handles, and overhead consoles; forward, rear, and auxiliary lighting products; latching, door modules, window, power closure, and hinges and wire forming systems; and modular and textile folding roofs, and hard and soft tops. The Seating Systems segment provides seat structures, mechanism and hardware solutions, and foam and trim products. The Complete Vehicles segment offers vehicle engineering and manufacturing services. The company also designs, engineers, and manufactures tooling products. Magna International Inc. was founded in 1957 and is headquartered in Aurora, Canada.
Contact 337 Magna Drive, Aurora, ON, L4G 7K1 https://www.magna.com
IPO Date Oct. 5, 1984
Employees 170000
Officers Joanne N. Horibe Chief Compliance Officer Mr. Bruce R. Cluney Executive Vice President & Chief Legal Officer Mr. Seetarama Kotagiri M.Sc. President, Chief Executive Officer & Director Mr. Tom J. Rucker Executive Vice President and Chief People & Business Transformation Officer Mr. Patrick W. D. McCann Executive Vice President & Chief Financial Officer Mr. John H. Farrell Executive Vice President & Chief Operating Officer Mr. Louis Tonelli Vice President of Investor Relations Mr. Boris Shulkin Executive Vice President and Chief Digital & Information Officer Mr. Eric Jon Wilds Executive Vice President, Chief Strategy & Commercial Officer Ms. Tracy Fuerst Vice President of Corporate Communications & PR