image
Consumer Cyclical - Auto - Parts - NYSE - CA
$ 32.99
0 %
$ 9.29 B
Market Cap
9.16
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MGA stock under the worst case scenario is HIDDEN Compared to the current market price of 33 USD, Magna International Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MGA stock under the base case scenario is HIDDEN Compared to the current market price of 33 USD, Magna International Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MGA stock under the best case scenario is HIDDEN Compared to the current market price of 33 USD, Magna International Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MGA

image
$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
40.8 B REVENUE
-4.71%
2.01 B OPERATING INCOME
-1.16%
961 M NET INCOME
-25.31%
3.46 B OPERATING CASH FLOW
9.86%
-2.47 B INVESTING CASH FLOW
45.20%
-942 M FINANCING CASH FLOW
-70.42%
10.3 B REVENUE
-0.33%
599 M OPERATING INCOME
7.39%
197 M NET INCOME
-59.57%
1.83 B OPERATING CASH FLOW
150.92%
-841 M INVESTING CASH FLOW
-76.64%
-821 M FINANCING CASH FLOW
-319.14%
Balance Sheet Magna International Inc.
image
Current Assets 13.1 B
Cash & Short-Term Investments 1.25 B
Receivables 7.37 B
Other Current Assets 4.49 B
Non-Current Assets 17.9 B
Long-Term Investments 1.04 B
PP&E 11.5 B
Other Non-Current Assets 5.35 B
4.02 %23.76 %14.48 %3.37 %37.13 %17.24 %Total Assets$31.0b
Current Liabilities 12.1 B
Accounts Payable 7.19 B
Short-Term Debt 1.27 B
Other Current Liabilities 3.64 B
Non-Current Liabilities 7 B
Long-Term Debt 5.79 B
Other Non-Current Liabilities 1.21 B
37.64 %6.66 %19.03 %30.33 %6.33 %Total Liabilities$19.1b
EFFICIENCY
Earnings Waterfall Magna International Inc.
image
Revenue 40.8 B
Cost Of Revenue 36.8 B
Gross Profit 3.98 B
Operating Expenses 1.96 B
Operating Income 2.01 B
Other Expenses 1.05 B
Net Income 961 M
45b45b40b40b35b35b30b30b25b25b20b20b15b15b10b10b5b5b0041b(37b)4b(2b)2b(1b)961mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
9.75% GROSS MARGIN
9.75%
4.94% OPERATING MARGIN
4.94%
2.36% NET MARGIN
2.36%
8.34% ROE
8.34%
3.10% ROA
3.10%
7.09% ROIC
7.09%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Magna International Inc.
image
3b3b3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 961 M
Depreciation & Amortization 1.54 B
Capital Expenditures -2.66 B
Stock-Based Compensation 0
Change in Working Capital 648 M
Others 955 M
Free Cash Flow 799 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Magna International Inc.
image
Wall Street analysts predict an average 1-year price target for MGA of $50.6 , with forecasts ranging from a low of $37 to a high of $62 .
MGA Lowest Price Target Wall Street Target
37 USD 12.16%
MGA Average Price Target Wall Street Target
50.6 USD 53.38%
MGA Highest Price Target Wall Street Target
62 USD 87.94%
Price
Max Price Target
Min Price Target
Average Price Target
65656060555550504545404035353030Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.09% DIVIDEND YIELD
0.485 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.0002.0001.8001.8001.6001.6001.4001.4001.2001.2001.0001.0000.8000.8000.6000.6000.4000.4000.2000.2000.0000.0000.220.250.2750.330.3650.40.430.450.460.4750.4850.220.250.2750.330.3650.40.430.450.460.4750.220.250.250.2750.330.3650.40.430.450.460.4750.220.880.251.000.2751.080.331.270.3651.430.41.570.431.690.451.780.461.830.4751.880.962015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Magna International Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
It Ain't Over Until It's Over: 4 Dividend Value Stocks Are the Safest Way to Stay Invested A value stock is generally one that trades at a price lower than a company's fundamental value or what its performance suggests it should be worth. 247wallst.com - 3 weeks ago
Magna International Inc. Announces Date for First Quarter 2025 Results Webcast AURORA, Ontario, April 08, 2025 (GLOBE NEWSWIRE) -- Magna International Inc. (TSX:MG) (NYSE:MGA)  MAGNA INTERNATIONAL INC. ANNOUNCES DATE FOR FIRST QUARTER 2025 RESULTS WEBCAST FRIDAY, MAY 2 nd , 2025 @ 8:00 AM EDT LIVE AUDIO WEBCAST Webcast registration: https://events.q4inc.com/attendee/975055076       DIAL-IN DETAILS Participant Toll-Free Dial-In:   1-800-715-9871 Participant Toll Dial-In:   1-646-307-1963 Conference ID:   9829976 Slide presentation will be available on our website Investors | Magna prior to the call   REBROADCAST INFORMATION Replay available 2 hours after the call and will expire May 9th, 2025 @ 11:59 PM EDT Toll-Free Dial-In:   1-800-770-2030 Toll Dial-In:   1-609-800-9909 Conference ID:   9829976       INVESTOR CONTACT Louis Tonelli, Vice-President, Investor Relations louis.tonelli@magna.com   905-726-7035 WEBCAST CONTACT Nancy Hansford, Executive Assistant, Investor Relations nancy.hansford@magna.com   905-726-7108 ABOUT MAGNA INTERNATIONAL Magna is more than one of the world's largest suppliers in the automotive space. globenewswire.com - 3 weeks ago
Magna to Showcase Advanced Innovations at Auto Shanghai 2025 SHANGHAI, April 08, 2025 (GLOBE NEWSWIRE) -- For over 65 years, Magna has been at the forefront of automotive innovation. For the first time, the company will exhibit at Auto Shanghai 2025, presenting essential vehicle technologies and high-performance parts and systems that are poised to drive the next generation of automotive advancements. globenewswire.com - 3 weeks ago
Magna Posts 2024 Annual Report AURORA, Ontario, March 28, 2025 (GLOBE NEWSWIRE) -- Magna International Inc. (TSX: MG; NYSE: MGA) today announced that its 2024 Annual Report, including Management's Discussion and Analysis and Audited Consolidated Financial Statements, Annual Information Form (AIF) and Form 40-F, are now available on the company's website, www.magna.com. Magna has also filed these documents with the Canadian Securities Administrators (accessible through its website at www.sedarplus.ca) and the U.S. Securities and Exchange Commission (accessible through its website at www.sec.gov/edgar). globenewswire.com - 1 month ago
Mega Uranium Announces Results of Annual & Special Shareholder Meeting TORONTO, March 24, 2025 (GLOBE NEWSWIRE) -- Mega Uranium Ltd. (TSX: MGA) announces the results of its annual and special shareholder meeting held earlier today. Each of the nominees listed below was elected as a director by a show of hands of the majority of shareholders. The results of the shares voted in person or by proxy in respect of the election of each director are: globenewswire.com - 1 month ago
Auto suppliers face more dire circumstances than automakers amid Trump tariffs Automotive suppliers face bigger repercussions from Trump's proposed tariffs than automakers, but their problems could quickly have ripple effects on the broader industry. Most vehicles produced in North America meet requirements for tree trade under the USMCA deal, but far fewer individual supplier parts meet those standards. cnbc.com - 1 month ago
10 Undervalued Dividend Growth Stocks: March 2025 I rank a selection of undervalued dividend growth stocks in Dividend Radar and present the ten top-ranked stocks for consideration. I use two valuation screens, one based on my fair value estimate, and another comparing each stock's forward dividend yield with its 5-year average dividend yield. To rank stocks, I do a quality assessment and sort candidates by quality scores, breaking ties with additional metrics. seekingalpha.com - 1 month ago
Magna and NVIDIA Team Up to Advance Next-Gen Automotive Technologies AURORA, Ontario, March 18, 2025 (GLOBE NEWSWIRE) -- Magna, a global leader in mobility technology, today announced a program in collaboration with NVIDIA to integrate the NVIDIA DRIVE AGX platform within the company's next generation of advanced technology solutions. The next-generation NVIDIA DRIVE AGX Thor system-on-a-chip (SoC), which runs the safety-certified DriveOS operating system and is built on the Blackwell GPU architecture, consolidates increased functionality to improve efficiency, speed, and scalability. This will help Magna enable cutting-edge AI and varying levels of autonomous driving (AD) and interior cabin applications. globenewswire.com - 1 month ago
Prediction: Trump's Tariffs Would Cause These Stocks to Be Big Losers in 2025 As a presidential candidate, Donald Trump liked to call himself "tariff man." Now that he's back in the White House, he's living up to his self-given nickname. fool.com - 2 months ago
Magna International: Pivoting Strong Towards A Positive 2026 Magna International posted a positive FY 2024 report, beating analysts' EPS consensus estimate, and showing improved EBIT and effective cost management. The company is undervalued with a trailing P/E of 7.01x and EV/EBITDA of 4.55x, presenting a 23% margin of safety. MGA's positive FCF outlook and robust dividend yield, supported by strong liquidity and cash flow, make it an attractive buy despite short-term weaknesses. seekingalpha.com - 2 months ago
14 Upcoming Dividend Increases, Including A King S&P Global extends its 52-year dividend growth streak with a 5.5% increase, highlighting financial health and stability. My strategy focuses on stocks with consistent dividend growth and outperforming benchmarks, aiming for long-term wealth accumulation. I use data from U.S. Dividend Champions and NASDAQ to identify companies with at least five years of dividend growth. seekingalpha.com - 2 months ago
5 Stocks to Watch on Their Recent Dividend Hikes Investors may keep a tab on stocks like ESNT, MGA, BCS, RLI and PHIN, which have lately hiked their dividend payments. zacks.com - 2 months ago
8. Profile Summary

Magna International Inc. MGA

image
COUNTRY CA
INDUSTRY Auto - Parts
MARKET CAP $ 9.29 B
Dividend Yield 1.09%
Description Magna International Inc. designs, engineers, and manufactures components, assemblies, systems, subsystems, and modules for original equipment manufacturers of vehicles and light trucks worldwide. It operates through four segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles. The Body Exteriors & Structures segment provides body and chassis, exterior, and roof systems, as well as battery enclosures and engineering and testing services, including fascia and trims, front end modules, front integration panels, liftgate modules, active aerodynamics, engineered glass, running boards, truck bed access products, and side doors. The Power & Vision segment offers hybrid and electric drive systems, motors, inverters, onboard chargers, and e-clutch; dedicated hybrid, dual and hybrid dual, and manual transmissions; AWD/4WD products and rear drive modules; transmission, engine, driveline components, engine drive plates, and accessories; engineering services; advanced driver assistance systems and sensors, and electronic control units; interior and exterior mirrors, camera and driver monitoring systems and electronics, actuators, door handles, and overhead consoles; forward, rear, and auxiliary lighting products; latching, door modules, window, power closure, and hinges and wire forming systems; and modular and textile folding roofs, and hard and soft tops. The Seating Systems segment provides seat structures, mechanism and hardware solutions, and foam and trim products. The Complete Vehicles segment offers vehicle engineering and manufacturing services. The company also designs, engineers, and manufactures tooling products. Magna International Inc. was founded in 1957 and is headquartered in Aurora, Canada.
Contact 337 Magna Drive, Aurora, ON, L4G 7K1 https://www.magna.com
IPO Date Oct. 5, 1984
Employees 170000
Officers Mr. John H. Farrell Executive Vice President & Chief Operating Officer Mr. Tom J. Rucker Executive Vice President and Chief People & Business Transformation Officer Joanne N. Horibe Chief Compliance Officer Mr. Eric Jon Wilds Executive Vice President, Chief Strategy & Commercial Officer Mr. Seetarama Kotagiri M.Sc. President, Chief Executive Officer & Director Mr. Patrick W. D. McCann Executive Vice President & Chief Financial Officer Mr. Louis Tonelli Vice President of Investor Relations Mr. Bruce R. Cluney Executive Vice President & Chief Legal Officer Mr. Boris Shulkin Executive Vice President and Chief Digital & Information Officer Ms. Tracy Fuerst Vice President of Corporate Communications & PR