image
Consumer Cyclical - Leisure - NYSE - US
$ 30.46
-2.68 %
$ 6.38 B
Market Cap
41.16
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one LTH stock under the worst case scenario is HIDDEN Compared to the current market price of 30.5 USD, Life Time Group Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one LTH stock under the base case scenario is HIDDEN Compared to the current market price of 30.5 USD, Life Time Group Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one LTH stock under the best case scenario is HIDDEN Compared to the current market price of 30.5 USD, Life Time Group Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
2.22 B REVENUE
21.62%
233 M OPERATING INCOME
110.79%
76.1 M NET INCOME
4342.22%
463 M OPERATING CASH FLOW
130.39%
-574 M INVESTING CASH FLOW
-135.75%
116 M FINANCING CASH FLOW
214.02%
693 M REVENUE
3.81%
93.7 M OPERATING INCOME
-16.58%
41.4 M NET INCOME
-21.68%
151 M OPERATING CASH FLOW
-11.31%
-7.82 M INVESTING CASH FLOW
-181.61%
-55.6 M FINANCING CASH FLOW
65.67%
Balance Sheet Life Time Group Holdings, Inc.
image
Current Assets 175 M
Cash & Short-Term Investments 30 M
Receivables 59.3 M
Other Current Assets 85.3 M
Non-Current Assets 6.86 B
Long-Term Investments 0
PP&E 5.37 B
Other Non-Current Assets 1.48 B
Current Liabilities 557 M
Accounts Payable 81.3 M
Short-Term Debt 133 M
Other Current Liabilities 343 M
Non-Current Liabilities 5.06 B
Long-Term Debt 4.13 B
Other Non-Current Liabilities 936 M
EFFICIENCY
Earnings Waterfall Life Time Group Holdings, Inc.
image
Revenue 2.22 B
Cost Of Revenue 1.51 B
Gross Profit 709 M
Operating Expenses 476 M
Operating Income 233 M
Other Expenses 157 M
Net Income 76.1 M
RATIOS
31.98% GROSS MARGIN
31.98%
10.52% OPERATING MARGIN
10.52%
3.43% NET MARGIN
3.43%
3.37% ROE
3.37%
1.08% ROA
1.08%
2.83% ROIC
2.83%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Life Time Group Holdings, Inc.
image
Net Income 76.1 M
Depreciation & Amortization 244 M
Capital Expenditures -694 M
Stock-Based Compensation 50.1 M
Change in Working Capital 6.46 M
Others 70.7 M
Free Cash Flow -231 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Life Time Group Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for LTH of $28 , with forecasts ranging from a low of $20 to a high of $40 .
LTH Lowest Price Target Wall Street Target
20 USD -34.34%
LTH Average Price Target Wall Street Target
28 USD -8.08%
LTH Highest Price Target Wall Street Target
40 USD 31.32%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Life Time Group Holdings, Inc.
image
Sold
0-3 MONTHS
2.24 M USD 2
3-6 MONTHS
350 M USD 7
6-9 MONTHS
312 M USD 5
9-12 MONTHS
1 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
654 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
3 weeks ago
Feb 04, 2025
Sell 51.6 K USD
Weaver Erik
EVP & Chief Financial Officer
- 1741
29.62 USD
1 month ago
Jan 28, 2025
Sell 204 K USD
Singh Ritadhwaja Jebens
EVP & CHIEF DIGITAL OFFICER
- 6810
30 USD
1 month ago
Jan 21, 2025
Sell 1.36 M USD
Singh Ritadhwaja Jebens
EVP & CHIEF DIGITAL OFFICER
- 48596
28 USD
1 month ago
Jan 14, 2025
Sell 625 K USD
Singh Ritadhwaja Jebens
EVP & CHIEF DIGITAL OFFICER
- 25000
25 USD
3 months ago
Nov 22, 2024
Sell 4.13 M USD
Javaheri Parham
EVP &PRESIDENT CLUB OPERATIONS
- 168000
24.5725 USD
3 months ago
Nov 11, 2024
Sell 64.8 M USD
TPG GP A, LLC
10 percent owner
- 2678525
24.18 USD
3 months ago
Nov 11, 2024
Sell 9.72 M USD
Partners Group Private Equity (Master Fund), LLC
other: Member of 10% Owner Group
- 402127
24.18 USD
3 months ago
Nov 11, 2024
Sell 90.5 M USD
DANHAKL JOHN G
director, 10 percent owner:
- 3741394
24.18 USD
3 months ago
Nov 11, 2024
Sell 88.8 M USD
Green LTF Holdings II LP
director, 10 percent owner:
- 3673168
24.18 USD
3 months ago
Nov 11, 2024
Sell 1.5 M USD
Green LTF Holdings II LP
director, 10 percent owner:
- 62005
24.18 USD
3 months ago
Nov 11, 2024
Sell 150 K USD
Green LTF Holdings II LP
director, 10 percent owner:
- 6221
24.18 USD
3 months ago
Nov 11, 2024
Sell 90.5 M USD
Galashan John Kristofer
director, 10 percent owner:
- 3741394
24.18 USD
4 months ago
Oct 15, 2024
Sell 121 K USD
Weaver Erik
EVP & Chief Financial Officer
- 4662
25.88 USD
6 months ago
Aug 14, 2024
Sell 13.6 M USD
Partners Group Private Equity (Master Fund), LLC
other: Member of 10% Owner Group
- 650000
20.88 USD
6 months ago
Aug 14, 2024
Sell 74.6 M USD
DANHAKL JOHN G
director, 10 percent owner:
- 3575000
20.88 USD
6 months ago
Aug 14, 2024
Sell 74.6 M USD
Galashan John Kristofer
director, 10 percent owner:
- 3575000
20.88 USD
6 months ago
Aug 14, 2024
Sell 73.3 M USD
Green LTF Holdings II LP
director, 10 percent owner:
- 3509808
20.88 USD
6 months ago
Aug 14, 2024
Sell 1.24 M USD
Green LTF Holdings II LP
director, 10 percent owner:
- 59247
20.88 USD
6 months ago
Aug 14, 2024
Sell 124 K USD
Green LTF Holdings II LP
director, 10 percent owner:
- 5945
20.88 USD
6 months ago
Aug 14, 2024
Sell 74.6 M USD
TPG GP A, LLC
10 percent owner
- 3575000
20.88 USD
9 months ago
May 31, 2024
Bought 654 K USD
Akradi Bahram
FOUNDER & CEO
+ 39000
16.7566 USD
11 months ago
Mar 13, 2024
Sell 487 K USD
Javaheri Parham
EVP &PRESIDENT CLUB OPERATIONS
- 33816
14.3999 USD
11 months ago
Mar 05, 2024
Sell 11.8 K USD
Weaver Erik
SVP, INTERIM CFO & CONTROLLER
- 860
13.77 USD
1 year ago
Mar 01, 2024
Sell 147 K USD
Singh Ritadhwaja Jebens
EVP & CHIEF DIGITAL OFFICER
- 10828
13.6099 USD
1 year ago
Feb 28, 2024
Sell 67.3 K USD
Weaver Erik
SVP, INTERIM CFO & CONTROLLER
- 5269
12.77 USD
1 year ago
Feb 29, 2024
Sell 288 K USD
Weaver Erik
SVP, INTERIM CFO & CONTROLLER
- 20579
14.0103 USD
1 year ago
Nov 17, 2023
Bought 502 K USD
Akradi Bahram
FOUNDER & CEO
+ 34411
14.5885 USD
1 year ago
Nov 06, 2023
Bought 532 K USD
Akradi Bahram
FOUNDER & CEO
+ 41761
12.7294 USD
1 year ago
Nov 03, 2023
Bought 611 K USD
Akradi Bahram
FOUNDER & CEO
+ 48239
12.6732 USD
1 year ago
Oct 16, 2023
Sell 71.3 K USD
Weaver Erik
SVP & CONTROLLER
- 4825
14.78 USD
1 year ago
Aug 17, 2023
Bought 165 K USD
Akradi Bahram
FOUNDER & CEO
+ 10000
16.5496 USD
1 year ago
Aug 10, 2023
Bought 213 K USD
Akradi Bahram
FOUNDER & CEO
+ 12669
16.851 USD
1 year ago
Aug 09, 2023
Bought 462 K USD
Akradi Bahram
FOUNDER & CEO
+ 27331
16.8887 USD
1 year ago
Aug 09, 2023
Bought 50 K USD
Houghton Robert P.
EVP & CHIEF FINANCIAL OFFICER
+ 2951
16.94 USD
1 year ago
Jun 12, 2023
Sell 814 K USD
Weaver Erik
SVP & CONTROLLER
- 40703
20.0031 USD
1 year ago
Apr 05, 2023
Bought 172 USD
TEACHER RETIREMENT SYSTEM OF TEXAS
+ 11
15.68 USD
2 years ago
Mar 03, 2023
Sell 18.6 K USD
Weaver Erik
SVP & CONTROLLER
- 1002
18.54 USD
2 years ago
Mar 01, 2023
Bought 1.6 K USD
TEACHER RETIREMENT SYSTEM OF TEXAS
+ 90
17.73 USD
2 years ago
Mar 01, 2023
Bought 461 USD
TEACHER RETIREMENT SYSTEM OF TEXAS
+ 26
17.73 USD
2 years ago
Dec 21, 2022
Sell 569 USD
TEACHER RETIREMENT SYSTEM OF TEXAS
Director
- 46
12.36 USD
2 years ago
Nov 30, 2022
Sell 38.5 USD
TEACHER RETIREMENT SYSTEM OF TEXAS
Director
- 3
12.83 USD
2 years ago
Oct 27, 2022
Sell 1.7 K USD
TEACHER RETIREMENT SYSTEM OF TEXAS
Director
- 159
10.71 USD
2 years ago
Oct 26, 2022
Sell 4.38 K USD
TEACHER RETIREMENT SYSTEM OF TEXAS
Director
- 414
10.58 USD
2 years ago
Oct 26, 2022
Sell 3.27 K USD
TEACHER RETIREMENT SYSTEM OF TEXAS
Director
- 306
10.68 USD
2 years ago
Oct 27, 2022
Sell 1.11 K USD
TEACHER RETIREMENT SYSTEM OF TEXAS
Director
- 103
10.75 USD
2 years ago
Sep 06, 2022
Bought 120 K USD
Akradi Bahram
FOUNDER & CEO
+ 10000
12.0133 USD
2 years ago
Sep 02, 2022
Sell 1.72 K USD
TEACHER RETIREMENT SYSTEM OF TEXAS
director:
- 144
11.91 USD
2 years ago
Aug 31, 2022
Bought 39.8 K USD
Akradi Bahram
director: FOUNDER & CEO
+ 3473
11.4638 USD
2 years ago
Aug 31, 2022
Bought 103 K USD
Akradi Bahram
FOUNDER & CEO
+ 8641
11.8697 USD
2 years ago
Jul 26, 2022
Bought 3.73 K USD
TEACHER RETIREMENT SYSTEM OF TEXAS
director:
+ 274
13.61 USD
2 years ago
Jul 08, 2022
Bought 62.6 K USD
TEACHER RETIREMENT SYSTEM OF TEXAS
director:
+ 4671
13.4 USD
2 years ago
Jun 08, 2022
Bought 200 K USD
Akradi Bahram
Founder & CEO
+ 14814
13.4816 USD
2 years ago
Jun 14, 2022
Bought 299 K USD
Akradi Bahram
Founder & CEO
+ 23072
12.9511 USD
3 years ago
Oct 12, 2021
Bought 4.1 M USD
JSS LTF HOLDINGS LTD
10 percent owner
+ 227777
18 USD
3 years ago
Oct 12, 2021
Bought 5 M USD
Partners Group Private Equity (Master Fund), LLC
+ 277777
18 USD
3 years ago
Oct 12, 2021
Bought 9.23 M USD
SIMON PROPERTY GROUP INC /DE/
10 percent owner
+ 512820
18 USD
3 years ago
Oct 12, 2021
Bought 90 M USD
Green LTF Holdings II LP
director, 10 percent owner:
+ 5000000
18 USD
3 years ago
Oct 12, 2021
Bought 90 M USD
Galashan John Kristofer
director, 10 percent owner:
+ 5000000
18 USD
3 years ago
Oct 12, 2021
Bought 90 M USD
DANHAKL JOHN G
director, 10 percent owner:
+ 5000000
18 USD
3 years ago
Oct 12, 2021
Bought 4.1 M USD
JSS LTF HOLDINGS LTD
10 percent owner
+ 227777
18 USD
3 years ago
Oct 12, 2021
Bought 2.5 M USD
Lasher Stuart G.
Director
+ 138888
18 USD
3 years ago
Oct 12, 2021
Bought 450 K USD
Almendares Jimena
Director
+ 25000
18 USD
3 years ago
Oct 12, 2021
Bought 24.2 M USD
LANDAU DAVID A
director, 10 percent owner:
+ 1344333
18 USD
3 years ago
Oct 12, 2021
Bought 802 K USD
LANDAU DAVID A
director, 10 percent owner:
+ 44555
18 USD
3 years ago
Oct 12, 2021
Bought 51.6 M USD
TPG Group Holdings (SBS) Advisors, Inc.
10 percent owner
+ 2866666
18 USD
3 years ago
Oct 12, 2021
Bought 6.7 M USD
MSD CAPITAL L P
10 percent owner
+ 372222
18 USD
3 years ago
Oct 12, 2021
Bought 10.8 M USD
LifeCo LLC
10 percent owner
+ 600000
18 USD
3 years ago
Oct 12, 2021
Bought 5 M USD
Partners Group Private Equity (Master Fund), LLC
10 percent owner
+ 277777
18 USD
7. News
Best Growth Stocks to Buy for February 21st PBI, LTH, and SON it to the Zacks Rank #1 (Strong Buy) growth stocks list on February 21, 2024. zacks.com - 1 week ago
Life Time Group Holdings, Inc. (LTH) Earnings Expected to Grow: What to Know Ahead of Next Week's Release Life Time Group Holdings (LTH) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 week ago
Best Growth Stocks to Buy for February 19th PBI, LTH, and FRSH it to the Zacks Rank #1 (Strong Buy) growth stocks list on February 19, 2024. zacks.com - 1 week ago
Life Time Recognized with Great Place to Work® Certification Nationally recognized accreditation underscores Company's outstanding work environment CHANHASSEN, Minn. , Feb. 18, 2025 /PRNewswire/ -- Life Time (NYSE: LTH), the nation's premier healthy lifestyle brand, today announced it's been recognized as a Great Place To Work certified company, the gold-standard certification based on anonymous team member feedback regarding its workplace culture. prnewswire.com - 1 week ago
Is Life Time Group Holdings (LTH) Stock Outpacing Its Consumer Discretionary Peers This Year? Here is how Life Time Group Holdings, Inc. (LTH) and Mattel (MAT) have performed compared to their sector so far this year. zacks.com - 2 weeks ago
Fifth Annual Ride of a Life Time Fundraiser Returns March 8 with Even More Ways to Move to Benefit Children's Health Annual charity event at Life Time destinations benefits Children's Miracle Network Hospitals® and local schools and conservation efforts nationwide via the Life Time Foundation; aims to top $1.5 million in 2025  CHANHASSEN, Minn. , Feb. 13, 2025 /PRNewswire/ -- Life Time (NYSE: LTH), the nation's premier healthy lifestyle brand, is hosting its annual Ride of a Life Time charity indoor workout event at Life Time destinations nationwide on March 8. prnewswire.com - 2 weeks ago
Luxury Gyms Are All The Rage, And Life Time Stock Is In Fighting Trim Life Time redefined the idea of a fitness center. Its luxury gyms double as a social network for members, fueling Life Time stock's run. investors.com - 3 weeks ago
Buying Great Momentum Stocks for February and Beyond Exploring a screen that helps investors find soaring stocks trading near fresh highs in early February. The stocks the screen puts on your radar are also experiencing impressive upward earnings revisions activity, earning them Zacks Rank #1 (Strong Buys). zacks.com - 3 weeks ago
Transform Your Daily Wellbeing with Life Time's Everyday Well Challenge - Launching February 3rd CHANHASSEN, Minn. , Feb. 3, 2025 /PRNewswire/ -- Life Time (NYSE: LTH) continues to expand its digital offerings with the launch of the Everyday Well Challenge, available exclusively on the complimentary Life Time app. prnewswire.com - 3 weeks ago
Life Time Miami Marathon & Half presented by FP Movement Sees Almost 18,500 Runners Cross the Finish Line at Sold Out Race Marathon winners from Kenya and Florida; 48 states and 75 countries competed in the 23rd annual event  MIAMI , Feb. 3, 2025 /PRNewswire/ -- Paul Eyanae had a phone call to make once the hoopla died down from his first-ever marathon win in the United States at Sunday's 23rd Life Time Miami Marathon and Half presented by FP Movement. That call went to his wife and three children on their farm back in Kenya, where they grow tea and coffee to allow Paul the luxury of traveling the world chasing running success. prnewswire.com - 4 weeks ago
Cool Down, Power Up: Life Time Adding Cold Plunges to 70+ Clubs, Enhancing Recovery Options Nationwide Expansion complements more than 20 existing cold plunges and growing suite of recovery and rejuvenation offerings at Life Time's athletic country clubs CHANHASSEN, Minn. , Jan. 31, 2025 /PRNewswire/ -- As more people seek programs and amenities to optimize their wellness routine, Life Time (NYSE: LTH) is taking recovery to new depths with the addition of cold plunges at more than 70 of its athletic country clubs nationwide by summer 2025. prnewswire.com - 1 month ago
Life Time Foundation Continues Commitment to Local Community Impact during Miami Marathon Weekend February 1-2 Contributions enhance Healthy Planet, Youth Movement, and Youth Nutrition focuses CHANHASSEN, Minn. , Jan. 30, 2025 /PRNewswire/ -- The Life Time Foundation, a 501(c)(3) nonprofit created by Life Time Inc. (NYSE: LTH), is committed to supporting initiatives that inspire Healthy People, a Healthy Planet, and a Healthy Way of Life. prnewswire.com - 1 month ago
8. Profile Summary

Life Time Group Holdings, Inc. LTH

image
COUNTRY US
INDUSTRY Leisure
MARKET CAP $ 6.38 B
Dividend Yield 0.00%
Description Life Time Group Holdings, Inc. provides health, fitness, and wellness experiences to a community of individual members in the United States and Canada. It primarily engages in designing, building, and operating sports and athletic, professional fitness, family recreation, and spa centers in a resort-like environment, principally in suburban and urban locations of metropolitan areas. The company also offers fitness floors with equipment, locker rooms, group fitness studios, indoor and outdoor pools, bistros, indoor and outdoor tennis courts, basketball courts, LifeSpa, LifeCafe, and childcare and Kids Academy learning spaces. Its Life Time Digital provides live streaming fitness classes, remote goal-based personal training, nutrition and weight loss support, curated award-winning health, and fitness and wellness content, as well as access to Apple Fitness+ that offers members content and wellness data monitoring. The company is also involved in media activities, conducting athletic events, and provision of related services. As of December 31, 2021, it operated 151 centers in 29 states and one Canadian Province, 63 of which were owned, including ground leases and 88 of which were leased. The company was formerly known as LTF Holdings, Inc. and changed its name to Life Time Group Holdings, Inc. in June 21, 2021. Life Time Group Holdings, Inc. was founded in 1992 and is headquartered in Chanhassen, Minnesota.
Contact 2902 Corporate Place, Chanhassen, MN, 55317 https://www.lifetime.life
IPO Date Oct. 7, 2021
Employees 41000
Officers Dr. James B. LaValle C.C.N., N.D., R.Ph. Chief Science Officer Mr. Eric J. Buss Executive Vice President & Chief Administrative Officer Matthew Heinrichs Senior Vice President of Technology Matthew J. Brinza Senior Vice President of Architecture & Engineering Mr. Parham Javaheri President of Club Operations, Chief Property Development Officer & Executive Vice President Mr. Erik A. Lindseth Senior Vice President, General Counsel & Corporate Secretary Mr. Jason Thunstrom Senior Vice President of Corporate Communications & Public Relations Mr. Bahram Akradi Founder, Chairman & Chief Executive Officer Mr. Erik Weaver Chief Financial Officer, Principal Accounting Officer, Senior Vice President & Controller Mr. R. J. Singh Executive Vice President & Chief Digital Officer