image
Consumer Cyclical - Leisure - NYSE - US
$ 28.2
0.678 %
$ 5.91 B
Market Cap
38.11
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LTH stock under the worst case scenario is HIDDEN Compared to the current market price of 28.2 USD, Life Time Group Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LTH stock under the base case scenario is HIDDEN Compared to the current market price of 28.2 USD, Life Time Group Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LTH stock under the best case scenario is HIDDEN Compared to the current market price of 28.2 USD, Life Time Group Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LTH

image
$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
2.62 B REVENUE
18.24%
357 M OPERATING INCOME
53.31%
156 M NET INCOME
105.41%
575 M OPERATING CASH FLOW
24.21%
-293 M INVESTING CASH FLOW
49.01%
-284 M FINANCING CASH FLOW
-246.11%
663 M REVENUE
-4.32%
87 M OPERATING INCOME
-7.17%
37.2 M NET INCOME
-10.14%
163 M OPERATING CASH FLOW
7.94%
-131 M INVESTING CASH FLOW
-1570.17%
-142 M FINANCING CASH FLOW
-154.53%
Balance Sheet Life Time Group Holdings, Inc.
image
Current Assets 171 M
Cash & Short-Term Investments 27.9 M
Receivables 25.1 M
Other Current Assets 118 M
Non-Current Assets 6.98 B
Long-Term Investments 0
PP&E 5.51 B
Other Non-Current Assets 1.47 B
76.99 %20.62 %Total Assets$7.2b
Current Liabilities 520 M
Accounts Payable 87.8 M
Short-Term Debt 93 M
Other Current Liabilities 339 M
Non-Current Liabilities 4.02 B
Long-Term Debt 2.38 B
Other Non-Current Liabilities 1.64 B
7.47 %52.42 %36.13 %Total Liabilities$4.5b
EFFICIENCY
Earnings Waterfall Life Time Group Holdings, Inc.
image
Revenue 2.62 B
Cost Of Revenue 305 M
Gross Profit 2.32 B
Operating Expenses 1.96 B
Operating Income 357 M
Other Expenses 201 M
Net Income 156 M
3b3b3b3b2b2b2b2b1b1b500m500m003b(305m)2b(2b)357m(201m)156mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
88.37% GROSS MARGIN
88.37%
13.64% OPERATING MARGIN
13.64%
5.96% NET MARGIN
5.96%
5.99% ROE
5.99%
2.18% ROA
2.18%
3.98% ROIC
3.98%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Life Time Group Holdings, Inc.
image
100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)(400m)(400m)20192019202020202021202120222022202320232024202420252025
Net Income 156 M
Depreciation & Amortization 275 M
Capital Expenditures -525 M
Stock-Based Compensation 51 M
Change in Working Capital 0
Others 63.7 M
Free Cash Flow 50.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Life Time Group Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for LTH of $30.6 , with forecasts ranging from a low of $20 to a high of $40 .
LTH Lowest Price Target Wall Street Target
20 USD -29.08%
LTH Average Price Target Wall Street Target
30.6 USD 8.60%
LTH Highest Price Target Wall Street Target
40 USD 41.84%
Price
Max Price Target
Min Price Target
Average Price Target
4040353530302525202015151010May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Life Time Group Holdings, Inc.
image
Sold
0-3 MONTHS
1.29 B USD 8
3-6 MONTHS
350 M USD 7
6-9 MONTHS
312 M USD 5
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
654 K USD 1
9-12 MONTHS
7. News
Is Life Time Group Holdings (LTH) Stock Outpacing Its Consumer Discretionary Peers This Year? Here is how Life Time Group Holdings, Inc. (LTH) and PIGEON CORP (PGENY) have performed compared to their sector so far this year. zacks.com - 1 week ago
Life Time Group Stock Up 37% in 3 Months: Time to Buy, Hold or Sell? LTH benefits from membership growth, higher pricing power and solid demand for its premium fitness and wellness services. zacks.com - 1 week ago
Life Time Announces New Mountain Bike and Run Event - Coldwater Trail - in Northeast Alabama on Oct. 24 & 25 Newest event in the company's owned and produced portfolio will highlight ongoing development of Anniston's world-class trail system; and will be the most easterly Leadville qualifying race ANNISTON, Ala. , March 28, 2025 /PRNewswire/ --  Life Time (NYSE: LTH), the nation's premier healthy lifestyle brand, announces the launch of the Life Time Coldwater Trail MTB & Run presented by Sunny King Auto. prnewswire.com - 2 weeks ago
Tens of Thousands Anticipated to Play Pickleball Simultaneously Across North America During Inaugural Agassi Open Play Day on April 12 Event being hosted at Life Time, the largest operator of permanent pickleball courts CHANHASSEN, Minn. , March 26, 2025 /PRNewswire/ -- Life Time (NYSE: LTH), the nation's premier healthy lifestyle brand and operator of 785 dedicated pickleball courts across North America, is celebrating National Pickleball Month in a big way. prnewswire.com - 3 weeks ago
LTH Launches NOURISH - A Comprehensive Daily Greens + Multivitamin Supplement During National Nutrition Month NOURISH is the latest product in Life Time's expansive, third party tested LTH supplement line CHANHASSEN, Minn. , March 24, 2025 /PRNewswire/ -- Life Time (NYSE: LTH) has launched its long-awaited drinkable multivitamin + greens powder, NOURISH, as part of the expanding line of proprietary LTH supplements. prnewswire.com - 3 weeks ago
Best Health & Fitness Stocks to Buy for Strong Growth The health and fitness boom is fueling demand for gyms, nutrition, and wellness services. Stocks like LTH, WW, SFM, and BYND are well-positioned to benefit. zacks.com - 3 weeks ago
Is Life Time Group Holdings (LTH) Outperforming Other Consumer Discretionary Stocks This Year? Here is how Life Time Group Holdings, Inc. (LTH) and Mattel (MAT) have performed compared to their sector so far this year. zacks.com - 3 weeks ago
Life Time Group Outgrows, And Out-Pampers, Planet Fitness Life Time Group is a premium-priced brand that operates more than 175 fitness centers. The post Life Time Group Outgrows, And Out-Pampers, Planet Fitness appeared first on Investor's Business Daily. investors.com - 4 weeks ago
Life Time Named to Fast Company's Annual List of 2025 World's Most Innovative Companies Health and wellness pioneer ranked first in Personal Care and Wellness Category and one of Top 50 overall among 3000+ that applied CHANHASSEN, Minn. , March 18, 2025 /PRNewswire/ -- Life Time (NYSE: LTH), the nation's premier healthy lifestyle brand, has been named to Fast Company's prestigious list of the World's Most Innovative Companies of 2025. prnewswire.com - 4 weeks ago
Life Time Launches All-New 60XT Challenge with $200,000 in Grand Prizes on the Line, Including $10K Cash for Top Five Finishers Eight-week training plan offers participants a chance to transform their health—and compete for prizes CHANHASSEN, Minn. , March 14, 2025 /PRNewswire/ -- Life Time (NYSE: LTH) is launching an all-new challenge, 60XT, just in time to transform for summer. prnewswire.com - 1 month ago
Buy These 5 Top-Ranked Stocks to Play Likely Earnings Beat Top-ranked stocks Doximity (DOCS), Life Time Group Holdings (LTH), Adtalem Global Education (ATGE), BioMarin Pharmaceutical (BMRN) and Iridium Communications (IRDM) are likely to beat on the bottom line in their upcoming releases. zacks.com - 1 month ago
Life Time Brings Trusted, Proven Line of LTH-Branded Supplements to Amazon Rigorously tested, research-backed LTH protein powders, electrolytes, fish oil and more now available CHANHASSEN, Minn. , March 12, 2025 /PRNewswire/ -- Life Time (NYSE: LTH), the nation's premier healthy lifestyle brand, has expanded access to its highly trusted line of LTH-branded supplements on Amazon. prnewswire.com - 1 month ago
8. Profile Summary

Life Time Group Holdings, Inc. LTH

image
COUNTRY US
INDUSTRY Leisure
MARKET CAP $ 5.91 B
Dividend Yield 0.00%
Description Life Time Group Holdings, Inc. provides health, fitness, and wellness experiences to a community of individual members in the United States and Canada. It primarily engages in designing, building, and operating sports and athletic, professional fitness, family recreation, and spa centers in a resort-like environment, principally in suburban and urban locations of metropolitan areas. The company also offers fitness floors with equipment, locker rooms, group fitness studios, indoor and outdoor pools, bistros, indoor and outdoor tennis courts, basketball courts, LifeSpa, LifeCafe, and childcare and Kids Academy learning spaces. Its Life Time Digital provides live streaming fitness classes, remote goal-based personal training, nutrition and weight loss support, curated award-winning health, and fitness and wellness content, as well as access to Apple Fitness+ that offers members content and wellness data monitoring. The company is also involved in media activities, conducting athletic events, and provision of related services. As of December 31, 2021, it operated 151 centers in 29 states and one Canadian Province, 63 of which were owned, including ground leases and 88 of which were leased. The company was formerly known as LTF Holdings, Inc. and changed its name to Life Time Group Holdings, Inc. in June 21, 2021. Life Time Group Holdings, Inc. was founded in 1992 and is headquartered in Chanhassen, Minnesota.
Contact 2902 Corporate Place, Chanhassen, MN, 55317 https://www.lifetime.life
IPO Date Oct. 7, 2021
Employees 9000
Officers Mr. Erik Weaver Chief Financial Officer, Principal Accounting Officer, Senior Vice President & Controller Dr. James B. LaValle C.C.N., N.D., R.Ph. Chief Science Officer Mr. Eric J. Buss Executive Vice President & Chief Administrative Officer Matthew J. Brinza Senior Vice President of Architecture & Engineering Mr. Jason Thunstrom Senior Vice President of Corporate Communications & Public Relations Mr. Erik A. Lindseth Senior Vice President, General Counsel & Corporate Secretary Mr. R. J. Singh Executive Vice President & Chief Digital Officer Matthew Heinrichs Senior Vice President of Technology Mr. Parham Javaheri President of Club Operations, Chief Property Development Officer & Executive Vice President Mr. Bahram Akradi Founder, Chairman & Chief Executive Officer