Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 575.1 | ||||||||||
CAPEX | (524.5) | ||||||||||
Maintenance CAPEX | (367.2) | ||||||||||
Cash Flow For Owners | 207.9 | 244.0 | 286.2 | 335.8 | 394.0 | 462.2 | 542.3 | 636.3 | 746.5 | 875.8 | 19 274.7 |