image
Acushnet Holdings Corp. GOLF
Consumer Cyclical - Leisure - NYSE - US
Watchlist
$ 59.03
-2.61 %
$ 3.54 B
Market Cap
17.52
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GOLF stock under the worst case scenario is HIDDEN Compared to the current market price of 59 USD, Acushnet Holdings Corp. is HIDDEN

GOLF Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GOLF stock under the base case scenario is HIDDEN Compared to the current market price of 59 USD, Acushnet Holdings Corp. is HIDDEN

GOLF Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GOLF stock under the best case scenario is HIDDEN Compared to the current market price of 59 USD, Acushnet Holdings Corp. is HIDDEN

GOLF Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart GOLF

image
1M -11%
6M -9%
1Y -4%
3Y 52%
5Y 167%
All
$76.0$76.0$74.0$74.0$72.0$72.0$70.0$70.0$68.0$68.0$66.0$66.0$64.0$64.0$62.0$62.0$60.0$60.0$58.0$58.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
2.46 B REVENUE
3.15%
Growth Rates
1Year 3.15%
3Years 4.58%
5Years 7.88%
7Years 6.70%
10Years 4.80%
304 M OPERATING INCOME
6.64%
Growth Rates
1Year 6.64%
3Years 5.41%
5Years 10.38%
7Years 9.01%
10Years 11.31%
202 M NET INCOME
1.72%
Growth Rates
1Year 1.72%
3Years 3.09%
5Years 10.13%
7Years 11.10%
10Years 23.05%
245 M OPERATING CASH FLOW
-34.08%
Growth Rates
1Year -34.08%
3Years -7.94%
5Years 12.79%
7Years 40.97%
10Years 16.31%
-74.6 M INVESTING CASH FLOW
26.47%
Growth Rates
1Year 26.47%
3Years -25.67%
5Years -4.09%
7Years -21.73%
10Years -12.24%
-180 M FINANCING CASH FLOW
32.12%
Growth Rates
1Year 32.12%
3Years -8.59%
5Years -20.64%
7Years -53.86%
10Years -19.54%
445 M REVENUE
-28.26%
Growth Rates
1Year 3.15%
3Years 4.58%
5Years 7.88%
7Years 6.70%
10Years 4.80%
-5.21 M OPERATING INCOME
-6.35%
Growth Rates
1Year 6.64%
3Years 5.41%
5Years 10.38%
7Years 9.01%
10Years 11.31%
-8.16 M NET INCOME
-16.05%
Growth Rates
1Year 1.72%
3Years 3.09%
5Years 10.13%
7Years 11.10%
10Years 23.05%
-1.12 M OPERATING CASH FLOW
-0.78%
Growth Rates
1Year -34.08%
3Years -7.94%
5Years 12.79%
7Years 40.97%
10Years 16.31%
-32.1 M INVESTING CASH FLOW
-57.27%
Growth Rates
1Year 26.47%
3Years -25.67%
5Years -4.09%
7Years -21.73%
10Years -12.24%
-8.01 M FINANCING CASH FLOW
92.63%
Growth Rates
1Year 32.12%
3Years -8.59%
5Years -20.64%
7Years -53.86%
10Years -19.54%
Balance Sheet Acushnet Holdings Corp.
image
Current Assets 974 M
Cash & Short-Term Investments 53.1 M
Receivables 218 M
Other Current Assets 702 M
Non-Current Assets 1.21 B
Long-Term Investments 0
PP&E 326 M
Other Non-Current Assets 881 M
10.02 %32.22 %14.94 %40.39 %Total Assets$2.2b
Current Liabilities 473 M
Accounts Payable 150 M
Short-Term Debt 10.9 M
Other Current Liabilities 312 M
Non-Current Liabilities 910 M
Long-Term Debt 753 M
Other Non-Current Liabilities 157 M
10.87 %22.52 %54.45 %11.37 %Total Liabilities$1.4b
EFFICIENCY
Earnings Waterfall Acushnet Holdings Corp.
image
Revenue 2.46 B
Cost Of Revenue 1.27 B
Gross Profit 1.19 B
Operating Expenses 883 M
Operating Income 304 M
Other Expenses 102 M
Net Income 202 M
3b3b2b2b2b2b1b1b500m500m002b(1b)1b(883m)304m(102m)202mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
48.34% GROSS MARGIN
48.34%
Averages
1Year 48.34%
3Years 50.95%
5Years 51.28%
7Years 51.41%
10Years 51.36%
12.38% OPERATING MARGIN
12.38%
Averages
1Year 12.38%
3Years 12.25%
5Years 11.58%
7Years 11.35%
10Years 10.69%
8.72% NET MARGIN
8.72%
Averages
1Year 8.72%
3Years 8.61%
5Years 8.02%
7Years 7.63%
10Years 6.21%
28.00% ROE
28.00%
Averages
1Year 28.00%
3Years 24.06%
5Years 19.82%
7Years 17.63%
10Years 14.05%
9.83% ROA
9.83%
Averages
1Year 9.83%
3Years 9.32%
5Years 8.40%
7Years 7.80%
10Years 6.24%
14.31% ROIC
14.31%
Averages
1Year 14.31%
3Years 13.54%
5Years 12.28%
7Years 11.25%
10Years 9.28%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Acushnet Holdings Corp.
image
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 202 M
Depreciation & Amortization 55.9 M
Capital Expenditures -74.6 M
Stock-Based Compensation 30.8 M
Change in Working Capital -44.1 M
Others -67.9 M
Free Cash Flow 170 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Acushnet Holdings Corp.
image
Wall Street analysts predict an average 1-year price target for GOLF of $63.6 , with forecasts ranging from a low of $48 to a high of $80 .
GOLF Lowest Price Target Wall Street Target
48 USD -18.69%
GOLF Average Price Target Wall Street Target
63.6 USD 7.74%
GOLF Highest Price Target Wall Street Target
80 USD 35.52%
Price
Max Price Target
Min Price Target
Average Price Target
80807575707065656060555550504545May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.30% DIVIDEND YIELD
0.235 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.9000.9000.8000.8000.7000.7000.6000.6000.5000.5000.4000.4000.3000.3000.2000.2000.1000.1000.0000.0000.130.140.1550.1650.180.1950.2150.2350.120.120.130.140.1550.1650.180.1950.2150.120.130.140.1550.1650.180.1950.2150.120.490.130.520.140.570.1550.620.1650.670.180.720.1950.790.2150.860.22201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Acushnet Holdings Corp.
image
Sold
0-3 MONTHS
2.27 M USD 3
3-6 MONTHS
2.25 M USD 2
6-9 MONTHS
285 M USD 4
9-12 MONTHS
38.2 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Acushnet Holdings: Taking Another Swing At This Name Despite my passion for golf, I maintain Acushnet Holdings as a ‘hold' due to its mixed financial performance and fair valuation. Revenue continues to grow and that looks set to continue, with EBITDA guidance for 2025 also pointing higher. Shares aren't cheap, but they certainly don't look expensive on an absolute basis. seekingalpha.com - 1 month ago
Acushnet Holdings Corp. (GOLF) Q4 2024 Earnings Call Transcript Acushnet Holdings Corp. (NYSE:GOLF ) Q4 2024 Earnings Conference Call February 27, 2025 8:30 AM ET Company Participants Sondra Lennon - Vice President of Financial Planning Analysis and IR David Maher - President and Chief Executive Officer Sean Sullivan - Chief Financial Officer Conference Call Participants Joseph Altobello - Raymond James Megan Clapp - Morgan Stanley Matthew Boss - JPMorgan Michael Swartz - Truist Securities John-Paul Wollam - ROTH Capital Partners Noah Zatzkin - KeyBanc Capital Markets Operator Hello, everyone, and thank you for joining us for today's Acushnet Company 4Q '24 Earnings Call. My name is Drew and I'll be the operator today. seekingalpha.com - 1 month ago
Compared to Estimates, Acushnet (GOLF) Q4 Earnings: A Look at Key Metrics Although the revenue and EPS for Acushnet (GOLF) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
Acushnet (GOLF) Reports Q4 Loss, Misses Revenue Estimates Acushnet (GOLF) came out with a quarterly loss of $0.02 per share versus the Zacks Consensus Estimate of a loss of $0.32. This compares to loss of $0.41 per share a year ago. zacks.com - 1 month ago
Acushnet Holdings Corp. Announces Full Year and Fourth Quarter 2024 Financial Results FAIRHAVEN, Mass.--(BUSINESS WIRE)--Acushnet Holdings Corp. (NYSE: GOLF) (“Acushnet”) published its full year and fourth quarter 2024 financial results on February 27, 2025. The results are available via the Acushnet Investor Relations (http://www.acushnetholdingscorp.com/ir) and the U.S. Securities and Exchange Commission (https://www.sec.gov/cgi-bin/browse-edgar?company=acushnet&owner=exclude&action=getcompany) websites. Acushnet will hold a conference call for investors at 8:30 a.m. E. businesswire.com - 1 month ago
Unveiling Acushnet (GOLF) Q4 Outlook: Wall Street Estimates for Key Metrics Looking beyond Wall Street's top -and-bottom-line estimate forecasts for Acushnet (GOLF), delve into some of its key metrics to gain a deeper insight into the company's potential performance for the quarter ended December 2024. zacks.com - 1 month ago
Acushnet Holdings Q4 Preview: Solid Growth Ahead And Initiate With 'Buy' Acushnet Holdings Corp. is a leader in the golf industry, focusing on premium products, strong brand strategy, and dedicated golfers, warranting a Buy rating with an $82 target price. The company excels by targeting dedicated golfers, prioritizing product quality, and leveraging endorsements from elite players to build brand prestige and customer loyalty. Robust financial management, solid Q3-FY24 results, and a healthy balance sheet support sustainable GOLF growth, with FY24 revenue expected to grow between 3.2% to 5.3%. seekingalpha.com - 1 month ago
Will Acushnet (GOLF) Report Negative Earnings Next Week? What You Should Know Acushnet (GOLF) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 month ago
Acushnet Holdings Corp. to Announce Full Year and Fourth Quarter 2024 Financial Results on February 27, 2025 FAIRHAVEN, Mass.--(BUSINESS WIRE)--Acushnet Holdings Corp. (NYSE: GOLF) (“Acushnet”) will publish its full year and fourth quarter 2024 financial results on February 27, 2025 at approximately 6:45 a.m. Eastern Time. Acushnet will also issue an advisory news release announcing availability of the results via the Acushnet Investor Relations (http://www.acushnetholdingscorp.com/ir) and the U.S. Securities and Exchange Commission (https://www.sec.gov/cgi-bin/browse-edgar?company=acushnet&owner=. businesswire.com - 2 months ago
JOHNNIE WALKER BLACK LABEL AND DEVEREUX GOLF UNVEIL THE "KEEP WALKING COLLECTION" - A BOLD NEW SECOND LINE OF THEIR CAPSULE COLLECTION THAT HONORS THE PROGRESSIVE SPIRIT OF ONE OF THE FASTEST GROWING SPORTS IN THE US Inspired by the game Johnnie Walker has been associated with for over a century and timed to WM Phoenix Open, the partnership's largest drop to date celebrates the next generation of golfers and whisky drinkers NEW YORK , Feb. 5, 2025 /PRNewswire/ -- For almost 100 years, Johnnie Walker has been committed to expanding the traditions for both golf and Scotch occasions. In 1926, Johnnie Walker introduced its 'hole-in-one' program, offering a bottle to any player who had a verified shot – the beginning of the brand becoming the go-to Scotch for celebrations big and small. prnewswire.com - 2 months ago
NEWTON GOLF Announces $1 Million Share Repurchase Authorization CAMARILLO, CA, Feb. 03, 2025 (GLOBE NEWSWIRE) -- NEWTON GOLF Company (Nasdaq: SPGC) (“NEWTON GOLF” or the “Company”), a technology-forward golf company with a growing portfolio of golf products, including putters, golf shafts, golf grips, and other golf-related accessories, announces that its Board of Directors has approved a share repurchase authorization of up to $1 million of its common stock, effective January 31, 2025 and expiring January 31, 2026. The Company may repurchase the shares in open market transactions, privately negotiated transactions, or a combination thereof. Share repurchases are subject to the Company's discretion based on market conditions, business considerations, legal requirements, and other factors. There is no guarantee as to the number of shares that will be repurchased, and the repurchase program may be extended, suspended, or discontinued without prior notice at the Company's discretion. globenewswire.com - 2 months ago
NEWTON GOLF Company Provides Preliminary Financial Results for Fourth Quarter 2024 and Full Year 2024 CAMARILLO, CA, Jan. 27, 2025 (GLOBE NEWSWIRE) -- NEWTON GOLF Company  (Nasdaq: SPGC) (“NEWTON GOLF” or the “Company”), a technology-forward golf company with a growing portfolio of golf products, including putters, golf shafts, golf grips, and other golf-related accessories, reports preliminary financial results for the fourth quarter of 2024 (three months ended December 31, 2024) and full year of 2024 ahead of its quarterly filing. globenewswire.com - 2 months ago
8. Profile Summary

Acushnet Holdings Corp. GOLF

image
COUNTRY US
INDUSTRY Leisure
MARKET CAP $ 3.54 B
Dividend Yield 0.30%
Description Acushnet Holdings Corp. designs, develops, manufactures, and distributes golf products in the United States, Europe, the Middle East, Africa, Japan, Korea, and internationally. The company operates through four segments: Titleist Golf Balls, Titleist Golf Clubs, Titleist Golf Gear, and FootJoy Golf Wear. It offers golf balls under the Titleist brand; golf clubs, such as drivers, fairways, hybrids, and irons under the Titleist brand name; wedges under the Vokey Design brand; and putters under the Scotty Cameron brand. The company also provides golf bags, headwear, golf gloves, travel products, head covers, and other golf accessories, as well as offers customization and personalization of products in Titleist golf gear. In addition, it offers golf shoes, gloves, golf outerwear, and men's and women's golf apparels under the FootJoy brand; and ski, golf, and lifestyle apparels under the KJUS brand name. It sells its products through on-course golf shops and golf specialty retailers, as well as through representatives, other retailers, and online. The company was formerly known as Alexandria Holdings Corp. and changed its name to Acushnet Holdings Corp. in March 2016. Acushnet Holdings Corp. was founded in 1910 and is headquartered in Fairhaven, Massachusetts.
Contact 333 Bridge Street, Fairhaven, MA, 02719 https://www.acushnetholdingscorp.com
IPO Date Oct. 28, 2016
Employees 7300
Officers Mr. Brendan J. Reidy Executive Vice President & Chief People Officer Mr. Steven Pelisek President of Titleist Golf Clubs Mr. Christopher Aaron Lindner President of FootJoy Mr. John Duke Jr. President of Titleist Golf Gear Mr. David E. Maher President, Chief Executive Officer & Director Ms. Mary Louise Bohn President of Titleist Golf Balls Mr. Roger Czuchra Executive Vice President and Chief Technology & Digital Officer Mr. Roland A. Giroux Executive Vice President, Chief Legal Officer & Corporate Secretary Mr. Sean S. Sullivan Executive Vice President & Chief Financial Officer Mr. Nicholas N. Mohamed Vice President, Controller & Principal Accounting Officer