image
Madison Square Garden Entertainment Corp. MSGE
Communication Services - Entertainment - NYSE - US
Watchlist
$ 36.39
1.62 %
$ 1.76 B
Market Cap
10.19
P/E
1. INTRINSIC VALUE

Madison Square Garden Entertainment Corp. engages in the entertainment business. It produces, presents, or hosts various live entertainment events, including concerts, family shows, and special events, as well as sporting events, such as professional boxing, college basketball and hockey, professional bull riding, mixed martial arts, and esports and wrestling in its venues, including The Garden, Hulu Theater, Radio City Music Hall, and the Beacon Theatre in New York City; and The Chicago Theatre. The company also operates 70 entertainment dining and nightlife venues spanning 20 markets across five continents under the Tao, Marquee, Lavo, Beauty & Essex, Cathédrale, Hakkasan, and Omnia brand names; and creates and operates New England's premier music festival.[ Read More ]

The intrinsic value of one MSGE stock under the base case scenario is HIDDEN Compared to the current market price of 36.4 USD, Madison Square Garden Entertainment Corp. is HIDDEN

MSGE Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart MSGE

image
FINANCIALS
959 M REVENUE
12.66%
Growth Rates
1Year 12.66%
3Years 127.18%
5Years -1.77%
7Years 4.37%
10Years 0.00%
112 M OPERATING INCOME
6.60%
Growth Rates
1Year 6.60%
3Years 35.21%
5Years 34.82%
7Years 17.74%
10Years 0.00%
144 M NET INCOME
89.76%
Growth Rates
1Year 89.76%
3Years 38.52%
5Years 46.67%
7Years 18.50%
10Years 0.00%
111 M OPERATING CASH FLOW
-18.00%
Growth Rates
1Year -18.00%
3Years 40.12%
5Years 3.94%
7Years 2.08%
10Years 0.00%
-62.4 M INVESTING CASH FLOW
-205.81%
Growth Rates
1Year -205.81%
3Years -82.04%
5Years 22.84%
7Years 18.45%
10Years 0.00%
-99.7 M FINANCING CASH FLOW
30.87%
Growth Rates
1Year 30.87%
3Years -6.58%
5Years -63.16%
7Years -14.51%
10Years 0.00%
134 M REVENUE
-27.96%
Growth Rates
1Year 12.66%
3Years 127.18%
5Years -1.77%
7Years 4.37%
10Years 0.00%
-18.5 M OPERATING INCOME
-207.32%
Growth Rates
1Year 6.60%
3Years 35.21%
5Years 34.82%
7Years 17.74%
10Years 0.00%
-19.3 M NET INCOME
-28.87%
Growth Rates
1Year 89.76%
3Years 38.52%
5Years 46.67%
7Years 18.50%
10Years 0.00%
-27.4 M OPERATING CASH FLOW
-12905.19%
Growth Rates
1Year -18.00%
3Years 40.12%
5Years 3.94%
7Years 2.08%
10Years 0.00%
-6.69 M INVESTING CASH FLOW
-65.24%
Growth Rates
1Year -205.81%
3Years -82.04%
5Years 22.84%
7Years 18.45%
10Years 0.00%
38.1 M FINANCING CASH FLOW
830.16%
Growth Rates
1Year 30.87%
3Years -6.58%
5Years -63.16%
7Years -14.51%
10Years 0.00%
Balance Sheet Decomposition Madison Square Garden Entertainment Corp.
image
Current Assets 219 M
Cash & Short-Term Investments 33.6 M
Receivables 103 M
Other Current Assets 83 M
Non-Current Assets 1.33 B
Long-Term Investments 6.32 M
PP&E 1.02 B
Other Non-Current Assets 305 M
Current Liabilities 506 M
Accounts Payable 26.6 M
Short-Term Debt 71.7 M
Other Current Liabilities 408 M
Non-Current Liabilities 1.07 B
Long-Term Debt 1.03 B
Other Non-Current Liabilities 43.8 M
EFFICIENCY
Earnings Waterfall Madison Square Garden Entertainment Corp.
image
Revenue 959 M
Cost Of Revenue 623 M
Gross Profit 337 M
Operating Expenses 207 M
Operating Income 112 M
Other Expenses -32.4 M
Net Income 144 M
RATIOS
35.08% GROSS MARGIN
35.08%
Averages
1Year 35.08%
3Years 37.38%
5Years 25.88%
7Years 28.75%
10Years 0.00%
11.67% OPERATING MARGIN
11.67%
Averages
1Year 11.67%
3Years 4.69%
5Years -47.49%
7Years -34.99%
10Years 0.00%
15.04% NET MARGIN
15.04%
Averages
1Year 15.04%
3Years -2.33%
5Years -49.14%
7Years -35.24%
10Years 0.00%
-622.92% ROE
-622.92%
Averages
1Year -622.92%
3Years 4339.36%
5Years 2595.98%
7Years 1854.21%
10Years 0.00%
9.29% ROA
9.29%
Averages
1Year 9.29%
3Years 0.49%
5Years -1.37%
7Years -1.02%
10Years 0.00%
49.82% ROIC
49.82%
Averages
1Year 49.82%
3Years 19.27%
5Years 8.11%
7Years 5.55%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Madison Square Garden Entertainment Corp.
image
Net Income 144 M
Depreciation & Amortization 53.9 M
Capital Expenditures -24.2 M
Stock-Based Compensation 31.2 M
Change in Working Capital -31.5 M
Others 43.8 M
Free Cash Flow 87.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Madison Square Garden Entertainment Corp.
image
Wall Street analysts predict an average 1-year price target for MSGE of $45 , with forecasts ranging from a low of $42 to a high of $48 .
MSGE Lowest Price Target Wall Street Target
42 USD 15.42%
MSGE Average Price Target Wall Street Target
45 USD 23.66%
MSGE Highest Price Target Wall Street Target
48 USD 31.90%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION

Madison Square Garden Sports Corp. operates as a professional sports company. The company owns and operates a portfolio of assets that consists of the New York Knickerbockers of the National Basketball Association (NBA) and the New York Rangers of the National Hockey League.

image
-196 USD
MSGS
Overvalued 189.57%

Graham Holdings Company, through its subsidiaries, operates as a diversified education and media company worldwide. It provides test preparation services and materials; data science and training services; professional training and exam preparation for professional certifications and licensures; and non-academic operations support services to the Purdue University Global.

image
428 USD
GHC
Overvalued 53.83%

The Liberty Braves Group, through its subsidiary, Braves Holdings, LLC, owns the Atlanta Braves Major League Baseball Club, various assets and liabilities associated with ANLBC's stadium, and mixed-use development project.

image
78.9 USD
BATRA
Undervalued 87.18%

Live Nation Entertainment, Inc. operates as a live entertainment company. It operates through Concerts, Ticketing, and Sponsorship & Advertising segments. The Concerts segment promotes live music events in its owned or operated venues, and in rented third-party venues; operates and manages music venues; produces music festivals; creates associated content; and offers management and other services to artists.

image
-0.128 USD
LYV
Overvalued 100.10%

The Liberty Braves Group, through its subsidiary, Braves Holdings, LLC, owns the Atlanta Braves Major League Baseball Club, various assets and liabilities associated with ANLBC's stadium, and mixed-use development project.

image
79.9 USD
BATRK
Undervalued 99.38%
6. Ownership
Insider Ownership Madison Square Garden Entertainment Corp.
image
Sold
0-3 MONTHS
255 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
3.81 M USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Sep 30, 2024
Sell 255 K USD
D'Ambrosio Philip Gerard
EVP and Treasurer
- 6000
 42.43 USD
8 months ago
Feb 28, 2024
Sell 272 K USD
DOLAN JAMES LAWRENCE
director, officer, other: Executive Chairman / CEO
- 7349
 37.0562 USD
8 months ago
Feb 28, 2024
Sell 813 K USD
DOLAN JAMES LAWRENCE
director, officer, other: Executive Chairman / CEO
- 21447
 37.9278 USD
8 months ago
Feb 26, 2024
Sell 906 K USD
DOLAN JAMES LAWRENCE
director, officer, other: Executive Chairman / CEO
- 24284
 37.306 USD
8 months ago
Feb 27, 2024
Sell 1.45 M USD
DOLAN JAMES LAWRENCE
director, officer, other: Executive Chairman / CEO
- 39303
 36.95 USD
9 months ago
Feb 16, 2024
Sell 22.7 K USD
D'Ambrosio Philip Gerard
EVP and Treasurer
- 600
 37.81 USD
9 months ago
Feb 16, 2024
Sell 151 K USD
D'Ambrosio Philip Gerard
EVP and Treasurer
- 4000
 37.83 USD
9 months ago
Feb 16, 2024
Sell 95 K USD
D'Ambrosio Philip Gerard
EVP and Treasurer
- 2500
 38.01 USD
8 months ago
Feb 20, 2024
Sell 21.8 K USD
D'Ambrosio Philip Gerard
EVP and Treasurer
- 578
 37.75 USD
8 months ago
Feb 20, 2024
Sell 37.7 K USD
D'Ambrosio Philip Gerard
EVP and Treasurer
- 1000
 37.71 USD
8 months ago
Feb 20, 2024
Sell 7.44 K USD
D'Ambrosio Philip Gerard
EVP and Treasurer
- 197
 37.76 USD
8 months ago
Feb 20, 2024
Sell 30.3 K USD
D'Ambrosio Philip Gerard
EVP and Treasurer
- 803
 37.74 USD
1 year ago
Sep 22, 2023
Sell 257 M USD
Sphere Entertainment Co.
10 percent owner
- 8221188
 31.2 USD
1 year ago
Jun 27, 2023
Sell 25 M USD
Sphere Entertainment Co.
10 percent owner
- 840053
 29.76 USD
1 year ago
Jun 27, 2023
Sell 180 M USD
Sphere Entertainment Co.
10 percent owner
- 6037500
 29.76 USD
1 year ago
Jun 27, 2023
Bought 10 M USD
DOLAN THOMAS CHARLES
director, other: Member of 13(d) Group
+ 322580
 31 USD
3 years ago
Jan 26, 2021
Sell 15.9 K USD
Dolan Leinauer Corby
10 percent owner
- 164
 97.12 USD
2 years ago
Aug 02, 2022
Sell 952 USD
Dolan Leinauer Corby
10 percent owner
- 16
 59.53 USD
4 years ago
May 27, 2020
Sell 4.38 K USD
Dolan Leinauer Corby
10 percent owner
- 60
 73.02 USD
1 year ago
Mar 09, 2023
Sell 54.4 K USD
Thomas Isiah III
Director
- 931
 58.48 USD
2 years ago
Sep 22, 2022
Bought 29.5 K USD
D'Ambrosio Philip Gerard
SVP and Treasurer
+ 600
 49.22 USD
3 years ago
Sep 24, 2021
Sell 244 K USD
Yospe Joseph F
SVP, Controller & PAO
- 3052
 80.09 USD
3 years ago
Dec 22, 2020
Sell 25.7 K USD
D'Ambrosio Philip Gerard
SVP and Treasurer
- 300
 85.67 USD
3 years ago
Dec 22, 2020
Sell 51.9 K USD
D'Ambrosio Philip Gerard
SVP and Treasurer
- 600
 86.51 USD
3 years ago
Dec 23, 2020
Sell 43.9 K USD
D'Ambrosio Philip Gerard
SVP and Treasurer
- 500
 87.75 USD
7. News
Madison Square Garden Entertainment: Medium-Term Outlook Remains Positive Despite near-term demand challenges, I remain confident in MSGE's medium-term demand outlook, supported by strong leading indicators and positive underlying demand. MSGE's latest earnings showed a slight revenue decline but beat expectations on adjusted operating income due to a better cost structure. Positive indicators include sold-out concerts, strong demand for premium suites, and potential growth in non-concert events like UFC and the Tony Awards. seekingalpha.com - 1 day ago
Madison Square Garden Entertainment Corp. (MSGE) Q1 2025 Earnings Call Transcript Madison Square Garden Entertainment Corp. (NYSE:MSGE ) Q1 2025 Earnings Conference Call November 8, 2024 8:30 AM ET Company Participants Ari Danes - Senior Vice President, Investor Relations & Treasury Mike Grau - Executive Vice President & Chief Financial Officer Conference Call Participants Peter Henderson - Bank of America Stephen Laszczyk - Goldman Sachs Brandon Ross - LightShed Partners Peter Supino - Wolfe Research Cameron Mansson-Perrone - Morgan Stanley David Joyce - Seaport Research Operator Good morning. Thank you for standing by and welcome to the Madison Square Garden Entertainment Corp, Fiscal 2025 First Quarter Earnings Conference Call. seekingalpha.com - 1 week ago
Madison Square Garden Entertainment (MSGE) Reports Q1 Loss, Lags Revenue Estimates Madison Square Garden Entertainment (MSGE) came out with a quarterly loss of $0.40 per share versus the Zacks Consensus Estimate of a loss of $0.78. This compares to loss of $0.73 per share a year ago. zacks.com - 1 week ago
MADISON SQUARE GARDEN ENTERTAINMENT CORP. REPORTS FISCAL 2025 FIRST QUARTER RESULTS NEW YORK , Nov. 8, 2024 /PRNewswire/ -- Madison Square Garden Entertainment Corp. (NYSE: MSGE) ("MSG Entertainment" or the "Company") today reported financial results for the fiscal first quarter ended September 30, 2024. Since the start of fiscal 2025, the Madison Square Garden Arena ("The Garden") has hosted a record number of concerts for a fiscal first quarter and, last month, welcomed back the New York Knicks ("Knicks") and the New York Rangers ("Rangers") for the start of their 2024-25 regular seasons at The Garden. prnewswire.com - 1 week ago
Madison Square Garden Entertainment Corp. to Host Fiscal 2025 First Quarter Conference Call NEW YORK , Nov. 4, 2024 /PRNewswire/ -- Madison Square Garden Entertainment Corp. (NYSE: MSGE) will host a conference call to discuss results for its fiscal first quarter ended September 30, 2024 on Friday, November 8, 2024 at 8:30 a.m. Eastern Time. prnewswire.com - 1 week ago
DJT stock price: Truth Social shares are still surging days after controversial Trump rally at Madison Square Garden Shares of Trump Media & Technology Group Corp. (Nasdaq: DJT) are surging for the second day in a row after the former president's highly controversial rally at New York's Madison Square Garden on Sunday. fastcompany.com - 2 weeks ago
Trump's Madison Square Garden Rally was Historic, says Former Amb. McMullen Former US Ambassador to Switzerland Ed McMullen discusses former President Donald Trump's rally at Madison Square Garden, addressing incendiary rhetoric used by speakers at the event as well as Donald Trump's economic plan on "Bloomberg Surveillance." -------- More on Bloomberg Television and Markets Like this video? youtube.com - 2 weeks ago
Trump at Madison Square Garden: Rally or reckoning? Donald Trump's decision to hold a rally at Madison Square Garden, in the heart of Manhattan, nine days before US voters go to the polls has been compared to the 1939 pro-Nazi German American Bund. Is this a fair comparison? news.sky.com - 2 weeks ago
‘DJT' stock climbs again after Trump's Madison Square Garden rally Shares of Trump Media & Technology Group are up 7% in premarket trades. marketwatch.com - 2 weeks ago
Was Trump's Madison Square Garden rally an evocation of Nazism? An evocation of Nazism? Of course it was, and of course it wasn't. news.sky.com - 2 weeks ago
Are You Looking for a Top Momentum Pick? Why Madison Square Garden Entertainment (MSGE) is a Great Choice Does Madison Square Garden Entertainment (MSGE) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 4 weeks ago
Best Momentum Stocks to Buy for October 18th ZM, HCP and MSGE made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on October 18, 2024. zacks.com - 4 weeks ago
8. Profile Summary

Madison Square Garden Entertainment Corp. MSGE

image
COUNTRY US
INDUSTRY Entertainment
MARKET CAP $ 1.76 B
Dividend Yield 0.00%
Description Madison Square Garden Entertainment Corp. engages in the entertainment business. It produces, presents, or hosts various live entertainment events, including concerts, family shows, and special events, as well as sporting events, such as professional boxing, college basketball and hockey, professional bull riding, mixed martial arts, and esports and wrestling in its venues, including The Garden, Hulu Theater, Radio City Music Hall, and the Beacon Theatre in New York City; and The Chicago Theatre. The company also operates 70 entertainment dining and nightlife venues spanning 20 markets across five continents under the Tao, Marquee, Lavo, Beauty & Essex, Cathédrale, Hakkasan, and Omnia brand names; and creates and operates New England's premier music festival. In addition, it features the Radio City Rockettes, which serves as the star for its Christmas Spectacular at Radio City Music Hall. The company was founded in 2006 and is based in New York, New York.
Contact Two Pennsylvania Plaza, New York, NY, 10121 https://www.msgentertainment.com
IPO Date May 2, 2023
Employees 1200
Officers Mr. Michael J. Grau Chief Financial Officer & Executive Vice President of Finance Mr. Philip Gerard D'Ambrosio Executive Vice President & Treasurer Mr. Mark C. Cresitello Secretary Ms. Laura Franco Executive Vice President, Chief Legal Officer & General Counsel Mr. Layth Taki Senior Vice President, Controller & Principal Accounting Officer Mr. Ari Danes C.F.A. Senior Vice President of Investor Relations, Financial Communications & Treasury Mr. James Lawrence Dolan Executive Chairman & Chief Executive Officer