Xponential Fitness, Inc., through its subsidiaries, operates as a boutique fitness franchisor in the United States and internationally. The company offers fitness and wellness services, including pilates, barre, cycling, stretching, rowing, yoga, boxing, dancing, running, and functional training under the Club Pilates, Pure Barre, CycleBar, StretchLab, Row House, YogaSix, Rumble, AKT, Stride, and BFT brands. As of December 31, 2021, it had 1,556 franchisees operating 1,954 open studios on an adjusted basis. The company was founded in 2017 and is headquartered in Irvine, California.[ Read More ]
The intrinsic value of one XPOF stock under the base case scenario is HIDDEN Compared to the current market price of 15 USD, Xponential Fitness, Inc. is HIDDEN
Current Assets | 97.2 M |
Cash & Short-Term Investments | 37.1 M |
Receivables | 33 M |
Other Current Assets | 27.2 M |
Non-Current Assets | 431 M |
Long-Term Investments | 0 |
PP&E | 90.9 M |
Other Non-Current Assets | 341 M |
Current Liabilities | 92.3 M |
Accounts Payable | 19.1 M |
Short-Term Debt | 17.2 M |
Other Current Liabilities | 56 M |
Non-Current Liabilities | 525 M |
Long-Term Debt | 389 M |
Other Non-Current Liabilities | 135 M |
Revenue | 319 M |
Cost Of Revenue | 90.4 M |
Gross Profit | 228 M |
Operating Expenses | 221 M |
Operating Income | 39.7 M |
Other Expenses | 41.4 M |
Net Income | -1.71 M |
Net Income | -1.71 M |
Depreciation & Amortization | 29.9 M |
Capital Expenditures | -9.38 M |
Stock-Based Compensation | 18 M |
Change in Working Capital | -10.8 M |
Others | -874 K |
Free Cash Flow | 26 M |
Date | Value | Insider | Amount | Avg Price |
---|---|---|---|---|
1 month ago
Oct 10, 2024
|
Sell 326 K USD
|
Hagopian Andrew
Chief Legal Officer |
- 26740
|
12.1834 USD |
2 months ago
Sep 13, 2024
|
Sell 199 K USD
|
Luna Sarah
President |
- 14400
|
13.8459 USD |
8 months ago
Mar 06, 2024
|
Sell 224 K USD
|
Luna Sarah
President |
- 15896
|
14.0772 USD |
8 months ago
Mar 06, 2024
|
Sell 244 K USD
|
Meloun John P
Chief Financial Officer |
- 17310
|
14.0805 USD |
8 months ago
Mar 06, 2024
|
Sell 452 K USD
|
Geisler Anthony
Chief Executive Officer |
- 32125
|
14.0783 USD |
8 months ago
Feb 28, 2024
|
Sell 23.2 K USD
|
Hagopian Andrew
Chief Legal Officer |
- 2405
|
9.6635 USD |
8 months ago
Feb 27, 2024
|
Sell 62.2 K USD
|
Meloun John P
Chief Financial Officer |
- 6160
|
10.0898 USD |
8 months ago
Feb 27, 2024
|
Sell 54.1 K USD
|
Luna Sarah
President |
- 5399
|
10.0148 USD |
8 months ago
Feb 27, 2024
|
Sell 178 K USD
|
Geisler Anthony
Chief Executive Officer |
- 17901
|
9.9256 USD |
8 months ago
Feb 27, 2024
|
Sell 52.9 K USD
|
Hagopian Andrew
Chief Legal Officer |
- 5260
|
10.0583 USD |
9 months ago
Feb 15, 2024
|
Sell 9.98 K USD
|
Luna Sarah
President |
- 912
|
10.94 USD |
1 year ago
Sep 06, 2023
|
Bought 19.4 K USD
|
GRAYSON CHELSEA A
Director |
+ 1000
|
19.45 USD |
1 year ago
Aug 23, 2023
|
Sell 12.6 K USD
|
Junk Ryan
Chief Operating Officer |
- 585
|
21.4893 USD |
1 year ago
Aug 16, 2023
|
Bought 6.7 K USD
|
Clarke Jair
Director |
+ 290
|
23.095 USD |
1 year ago
Aug 16, 2023
|
Bought 16.4 K USD
|
Clarke Jair
Director |
+ 710
|
23.1 USD |
1 year ago
Aug 16, 2023
|
Bought 97.2 K USD
|
Hagopian Andrew
Chief Legal Officer |
+ 4200
|
23.15 USD |
1 year ago
Aug 15, 2023
|
Bought 499 K USD
|
Geisler Anthony
Chief Executive Officer |
+ 21750
|
22.9303 USD |
1 year ago
Aug 11, 2023
|
Bought 98 K USD
|
Hagopian Andrew
Chief Legal Officer |
+ 4600
|
21.2944 USD |
1 year ago
Aug 11, 2023
|
Bought 99.2 K USD
|
Grabowski Mark
director, 10 percent owner: |
+ 4640
|
21.3875 USD |
1 year ago
Aug 11, 2023
|
Bought 497 K USD
|
Geisler Anthony
Chief Executive Officer |
+ 23150
|
21.4672 USD |
1 year ago
Jul 27, 2023
|
Sell 304 K USD
|
Luna Sarah
President |
- 15262
|
19.9102 USD |
1 year ago
Jul 27, 2023
|
Sell 301 K USD
|
Junk Ryan
Chief Operating Officer |
- 15097
|
19.9111 USD |
1 year ago
Jul 27, 2023
|
Sell 29 K USD
|
Junk Ryan
Chief Operating Officer |
- 1424
|
20.3988 USD |
1 year ago
Jul 05, 2023
|
Sell 295 K USD
|
Geisler Anthony
Chief Executive Officer |
- 17703
|
16.6716 USD |
1 year ago
May 25, 2023
|
Sell 342 K USD
|
Geisler Anthony
Chief Executive Officer |
- 13627
|
25.0849 USD |
1 year ago
May 25, 2023
|
Sell 83.4 K USD
|
Meloun John P
Chief Financial Officer |
- 3311
|
25.195 USD |
1 year ago
May 25, 2023
|
Sell 97.2 K USD
|
Luna Sarah
President |
- 3857
|
25.2017 USD |
1 year ago
May 25, 2023
|
Sell 62.8 K USD
|
Junk Ryan
Chief Operating Officer |
- 2491
|
25.2122 USD |
1 year ago
May 17, 2023
|
Sell 735 K USD
|
Junk Ryan
Chief Operating Officer |
- 26000
|
28.26 USD |
1 year ago
May 05, 2023
|
Sell 3.35 K USD
|
Geisler Anthony
Chief Executive Officer |
- 100
|
33.49 USD |
1 year ago
Apr 28, 2023
|
Sell 1.04 M USD
|
Geisler Anthony
Chief Executive Officer |
- 31453
|
33.17 USD |
1 year ago
May 01, 2023
|
Sell 1.02 M USD
|
Geisler Anthony
Chief Executive Officer |
- 30785
|
33.21 USD |
1 year ago
May 02, 2023
|
Sell 136 K USD
|
Geisler Anthony
Chief Executive Officer |
- 4105
|
33.02 USD |
1 year ago
Apr 20, 2023
|
Sell 178 K USD
|
Geisler Anthony
Chief Executive Officer |
- 5393
|
33.05 USD |
1 year ago
Apr 17, 2023
|
Sell 1.64 M USD
|
Geisler Anthony
Chief Executive Officer |
- 51104
|
32.15 USD |
1 year ago
Apr 18, 2023
|
Sell 1.86 M USD
|
Geisler Anthony
Chief Executive Officer |
- 57100
|
32.52 USD |
1 year ago
Apr 19, 2023
|
Sell 2.68 M USD
|
Geisler Anthony
Chief Executive Officer |
- 81570
|
32.83 USD |
1 year ago
Apr 11, 2023
|
Sell 2.7 M USD
|
Geisler Anthony
Chief Executive Officer |
- 84709
|
31.87 USD |
1 year ago
Apr 12, 2023
|
Sell 9.62 K USD
|
Geisler Anthony
Chief Executive Officer |
- 300
|
32.06 USD |
1 year ago
Apr 06, 2023
|
Sell 6.2 K USD
|
Geisler Anthony
Chief Executive Officer |
- 200
|
31 USD |
1 year ago
Apr 10, 2023
|
Sell 1.49 M USD
|
Geisler Anthony
Chief Executive Officer |
- 47717
|
31.22 USD |
1 year ago
Mar 31, 2023
|
Sell 2 M USD
|
Geisler Anthony
Chief Executive Officer |
- 66200
|
30.26 USD |
1 year ago
Apr 03, 2023
|
Sell 795 K USD
|
Geisler Anthony
Chief Executive Officer |
- 25663
|
30.97 USD |
1 year ago
Apr 03, 2023
|
Sell 1.37 M USD
|
Geisler Anthony
Chief Executive Officer |
- 43592
|
31.54 USD |
1 year ago
Apr 04, 2023
|
Sell 1.2 M USD
|
Geisler Anthony
Chief Executive Officer |
- 38535
|
31.04 USD |
1 year ago
Mar 09, 2023
|
Sell 294 K USD
|
Junk Ryan
Chief Operating Officer |
- 10290
|
28.55 USD |
1 year ago
Mar 06, 2023
|
Sell 3.35 M USD
|
Geisler Anthony
Chief Executive Officer |
- 110445
|
30.34 USD |
1 year ago
Mar 07, 2023
|
Sell 57.5 K USD
|
Geisler Anthony
Chief Executive Officer |
- 1900
|
30.25 USD |
1 year ago
Feb 17, 2023
|
Sell 8.8 M USD
|
Grabowski Mark
director, 10 percent owner: |
- 359325
|
24.5 USD |
1 year ago
Feb 17, 2023
|
Sell 9.57 M USD
|
Grabowski Mark
director, 10 percent owner: |
- 390675
|
24.5 USD |
1 year ago
Feb 10, 2023
|
Sell 47 M USD
|
Grabowski Mark
director, 10 percent owner: |
- 1916400
|
24.5 USD |
1 year ago
Feb 10, 2023
|
Sell 51 M USD
|
Grabowski Mark
director, 10 percent owner: |
- 2083600
|
24.5 USD |
1 year ago
Feb 10, 2023
|
Sell 24.5 M USD
|
Geisler Anthony
Chief Executive Officer |
- 1000000
|
24.5 USD |
1 year ago
Jan 06, 2023
|
Sell 3.1 K USD
|
Moen Megan
EVP, Finance |
- 124
|
25 USD |
1 year ago
Jan 09, 2023
|
Sell 137 K USD
|
Moen Megan
EVP, Finance |
- 5402
|
25.4232 USD |
1 year ago
Jan 09, 2023
|
Sell 183 K USD
|
Moen Megan
EVP, Finance |
- 6974
|
26.2962 USD |
2 years ago
Nov 17, 2022
|
Sell 103 K USD
|
Moen Megan
EVP, Finance |
- 4633
|
22.1698 USD |
2 years ago
Nov 11, 2022
|
Sell 108 K USD
|
Moen Megan
EVP, Finance |
- 5090
|
21.2601 USD |
2 years ago
Nov 11, 2022
|
Sell 4.3 K USD
|
Moen Megan
EVP, Finance |
- 195
|
22.0359 USD |
2 years ago
Nov 14, 2022
|
Sell 127 K USD
|
Moen Megan
EVP, Finance |
- 5849
|
21.7666 USD |
2 years ago
Nov 14, 2022
|
Sell 3.52 K USD
|
Moen Megan
EVP, Finance |
- 166
|
21.1959 USD |
2 years ago
Nov 15, 2022
|
Sell 145 K USD
|
Moen Megan
EVP, Finance |
- 6567
|
22.033 USD |
2 years ago
Oct 04, 2022
|
Sell 201 K USD
|
Moen Megan
EVP, Finance |
- 10000
|
20.09 USD |
2 years ago
Apr 11, 2022
|
Sell 53.9 M USD
|
MGAG LLC
director: |
- 2695658
|
20 USD |
3 years ago
Sep 15, 2021
|
Bought 49.8 K USD
|
Morris Brenda I
Director |
+ 4495
|
11.0846 USD |
3 years ago
Jul 27, 2021
|
Bought 21 K USD
|
Morris Brenda I
Director |
+ 1750
|
12 USD |
3 years ago
Jul 27, 2021
|
Bought 42 K USD
|
Morris Brenda I
Director |
+ 3500
|
12 USD |
3 years ago
Sep 14, 2021
|
Bought 201 K USD
|
Geisler Anthony
Chief Executive Officer |
+ 18501
|
10.8593 USD |
3 years ago
Sep 10, 2021
|
Bought 110 K USD
|
Meloun John P
Chief Financial Officer |
+ 9975
|
10.99 USD |