image
Consumer Cyclical - Leisure - NASDAQ - US
$ 14.39
-0.484 %
$ 200 M
Market Cap
15.31
P/E
1. INTRINSIC VALUE

Escalade, Incorporated, together with its subsidiaries, manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Whisker Biscuit, Cajun Bowfishing, Karnage, Fletcher, SIK, BearX, and Rocket brand names; table tennis products under the STIGA and Ping-Pong brands; basketball goals under the Goalrilla, Goaliath, Silverback, Hoopstar, and Goalsetter brand names; and pickleball under the Onix, DURA, and Pickleball Now brands. The company also provides play systems under the Woodplay, Jack & June, and Childlife brands; fitness products under the STEP, Lifeline, Kettleworx, Natural Fitness, and PER4M brand names; safety products under the USWeight brand; hockey and soccer game tables under the Triumph Sports, Atomic, American Legend, Air Hockey, and HJ Scott brands; and billiard tables and accessories under the American Heritage Billiards, Brunswick Billiards, Gold Crown, Centennial, Cue&Case, Lucasi, Mizerak, PureX, Rage, Players, Minnesota Fats, and Mosconi brand names.[ Read More ]

The intrinsic value of one ESCA stock under the base case scenario is HIDDEN Compared to the current market price of 14.4 USD, Escalade, Incorporated is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ESCA

image
FINANCIALS
264 M REVENUE
-16.00%
17.8 M OPERATING INCOME
-32.32%
9.83 M NET INCOME
-45.36%
48.3 M OPERATING CASH FLOW
466.96%
-1.94 M INVESTING CASH FLOW
94.86%
-50.3 M FINANCING CASH FLOW
-174.18%
67.7 M REVENUE
8.34%
7.97 M OPERATING INCOME
78.91%
5.67 M NET INCOME
99.26%
10.5 M OPERATING CASH FLOW
-21.31%
5.36 M INVESTING CASH FLOW
791.23%
-15.8 M FINANCING CASH FLOW
-26.65%
Balance Sheet Decomposition Escalade, Incorporated
image
Current Assets 147 M
Cash & Short-Term Investments 16 K
Receivables 50 M
Other Current Assets 96.8 M
Non-Current Assets 106 M
Long-Term Investments 0
PP&E 32.2 M
Other Non-Current Assets 74 M
Current Liabilities 33.3 M
Accounts Payable 9.8 M
Short-Term Debt 8.18 M
Other Current Liabilities 15.3 M
Non-Current Liabilities 55.2 M
Long-Term Debt 51.6 M
Other Non-Current Liabilities 3.51 M
EFFICIENCY
Earnings Waterfall Escalade, Incorporated
image
Revenue 264 M
Cost Of Revenue 202 M
Gross Profit 61.8 M
Operating Expenses 44.8 M
Operating Income 17.8 M
Other Expenses 7.98 M
Net Income 9.83 M
RATIOS
23.44% GROSS MARGIN
23.44%
6.76% OPERATING MARGIN
6.76%
3.73% NET MARGIN
3.73%
5.97% ROE
5.97%
3.88% ROA
3.88%
6.50% ROIC
6.50%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Escalade, Incorporated
image
Net Income 9.83 M
Depreciation & Amortization 5.67 M
Capital Expenditures -2.08 M
Stock-Based Compensation 52 K
Change in Working Capital 31.3 M
Others 3.61 M
Free Cash Flow 46.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Escalade, Incorporated
image
ESCA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.07% DIVIDEND YIELD
0.15 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Escalade, Incorporated
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
80.9 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
11 months ago
Dec 13, 2023
Sell 80.9 K USD
Wawrin Stephen
CHIEF FINANCIAL OFFICER
- 4199
19.26 USD
1 year ago
Oct 30, 2023
Sell 109 K USD
Baalmann Richard Fenton JR
Director
- 6516
16.6539 USD
1 year ago
Dec 14, 2022
Sell 20 USD
Wawrin Stephen
director: CHIEF FINANCIAL OFFICER
- 2
10 USD
1 year ago
Dec 15, 2022
Sell 18 K USD
Wawrin Stephen
director: CHIEF FINANCIAL OFFICER
- 1799
10 USD
1 year ago
Dec 07, 2022
Sell 440 USD
Wawrin Stephen
director: CHIEF FINANCIAL OFFICER
- 44
10 USD
1 year ago
Dec 08, 2022
Sell 80 USD
Wawrin Stephen
director: CHIEF FINANCIAL OFFICER
- 8
10 USD
1 year ago
Dec 08, 2022
Sell 21.3 K USD
Wawrin Stephen
director: CHIEF FINANCIAL OFFICER
- 2147
9.9 USD
2 years ago
May 13, 2022
Sell 24.3 K USD
Wawrin Stephen
director: CHIEF FINANCIAL OFFICER
- 1866
13 USD
2 years ago
Mar 03, 2022
Bought 22.4 K USD
Glazer Walter P. Jr.
+ 1688
13.2905 USD
2 years ago
Mar 04, 2022
Bought 43.5 K USD
Glazer Walter P. Jr.
+ 3312
13.1335 USD
2 years ago
Mar 02, 2022
Bought 43.5 K USD
Glazer Walter P. Jr.
director: CEO & PRESIDENT
+ 3312
13.1335 USD
3 years ago
Aug 24, 2021
Sell 2.89 M USD
Williams Edward E
Director
- 125000
23.1104 USD
3 years ago
Jun 22, 2021
Sell 31 K USD
Wawrin Stephen
Chief Financial Officer
- 1348
23.03 USD
3 years ago
Dec 10, 2020
Bought 16.3 K USD
Glazer Walter P. Jr.
Director
+ 884
18.425 USD
3 years ago
Dec 09, 2020
Bought 92.5 K USD
Glazer Walter P. Jr.
Director
+ 5000
18.499 USD
3 years ago
Dec 08, 2020
Bought 279 K USD
Glazer Walter P. Jr.
Director
+ 15000
18.624 USD
4 years ago
Jun 23, 2020
Bought 176 K USD
Griffin Patrick J
Vice President
+ 13722
12.801 USD
4 years ago
Jun 23, 2020
Bought 49 USD
Griffin Patrick J
Vice President
+ 4
12.25 USD
4 years ago
Jun 24, 2020
Bought 176 K USD
GRIFFIN ROBERT E
10 percent owner
+ 13722
12.801 USD
4 years ago
Jun 23, 2020
Bought 49 USD
GRIFFIN ROBERT E
10 percent owner
+ 4
12.25 USD
4 years ago
Jun 24, 2020
Bought 174 K USD
GRIFFIN ROBERT E
10 percent owner
+ 13722
12.709 USD
4 years ago
Jun 23, 2020
Bought 49 USD
GRIFFIN ROBERT E
10 percent owner
+ 4
12.25 USD
4 years ago
Jun 24, 2020
Bought 174 K USD
Griffin Patrick J
Vice President
+ 13722
12.709 USD
4 years ago
Jun 23, 2020
Bought 49 USD
Griffin Patrick J
Vice President
+ 4
12.25 USD
4 years ago
Jun 24, 2020
Bought 72.2 K USD
GRIFFIN ROBERT E
10 percent owner
+ 5783
12.49 USD
4 years ago
Jun 24, 2020
Bought 72.2 K USD
Griffin Patrick J
Vice President
+ 5783
12.49 USD
4 years ago
Jun 22, 2020
Bought 166 K USD
Glazer Walter P. Jr.
Director
+ 14112
11.784 USD
4 years ago
Jun 22, 2020
Bought 166 K USD
Glazer Walter P. Jr.
Director
+ 14112
11.784 USD
4 years ago
Jun 19, 2020
Bought 443 K USD
Glazer Walter P. Jr.
Director
+ 39261
11.293 USD
4 years ago
Jun 19, 2020
Bought 443 K USD
Glazer Walter P. Jr.
Director
+ 39261
11.293 USD
4 years ago
Jun 18, 2020
Bought 2.87 K USD
Glazer Walter P. Jr.
Director
+ 260
11.05 USD
4 years ago
Jun 18, 2020
Bought 2.87 K USD
Glazer Walter P. Jr.
Director
+ 260
11.05 USD
4 years ago
May 15, 2020
Bought 56.1 K USD
GRIFFIN ROBERT E
10 percent owner
+ 6600
8.5 USD
4 years ago
May 15, 2020
Bought 56.1 K USD
Griffin Patrick J
Vice President
+ 6600
8.5 USD
4 years ago
May 14, 2020
Bought 38.7 K USD
GRIFFIN ROBERT E
10 percent owner
+ 4557
8.5 USD
4 years ago
May 13, 2020
Bought 74.2 K USD
GRIFFIN ROBERT E
10 percent owner
+ 8747
8.48 USD
4 years ago
May 14, 2020
Bought 38.7 K USD
Griffin Patrick J
Vice President
+ 4557
8.5 USD
4 years ago
May 13, 2020
Bought 74.2 K USD
Griffin Patrick J
Vice President
+ 8747
8.48 USD
4 years ago
May 12, 2020
Bought 102 K USD
GRIFFIN ROBERT E
10 percent owner
+ 12018
8.4976 USD
4 years ago
May 11, 2020
Bought 22.1 K USD
GRIFFIN ROBERT E
10 percent owner
+ 2623
8.4426 USD
4 years ago
May 12, 2020
Bought 102 K USD
Griffin Patrick J
Vice President
+ 12018
8.4976 USD
4 years ago
May 11, 2020
Bought 22.1 K USD
Griffin Patrick J
Vice President
+ 2623
8.4426 USD
4 years ago
May 08, 2020
Bought 30.1 K USD
Glazer Walter P. Jr.
Director
+ 3744
8.05 USD
4 years ago
May 07, 2020
Bought 82.7 K USD
Glazer Walter P. Jr.
Director
+ 10495
7.877 USD
4 years ago
May 06, 2020
Bought 9.45 K USD
Glazer Walter P. Jr.
Director
+ 1244
7.6 USD
4 years ago
Dec 13, 2019
Sell 109 K USD
Fetherman David L.
Chief Executive Officer
- 10543
10.3361 USD
5 years ago
Sep 11, 2019
Sell 20.1 K USD
Williams Edward E
Director
- 1828
11 USD
5 years ago
Sep 12, 2019
Sell 17.4 K USD
Williams Edward E
Director
- 1582
11 USD
5 years ago
Sep 05, 2019
Sell 6.49 K USD
Williams Edward E
Director
- 590
11 USD
6 years ago
Nov 27, 2017
Sell 4.44 K USD
Wawrin Stephen
Chief Financial Officer
- 325
13.65 USD
7 years ago
Sep 13, 2017
Sell 112 K USD
Fetherman David L.
CEO and President
- 9250
12.1103 USD
7 years ago
Jun 29, 2017
Sell 5.35 K USD
Wawrin Stephen
Chief Financial Officer
- 401
13.35 USD
7 years ago
Jun 29, 2017
Sell 8.06 K USD
Wawrin Stephen
Chief Financial Officer
- 599
13.45 USD
7 years ago
Feb 27, 2017
Bought 0 USD
Griffin Patrick J
Vice President
+ 316
0 USD
7 years ago
Dec 14, 2016
Sell 131 K USD
Fetherman David L.
CEO and President
- 10125
12.98 USD
8 years ago
Dec 21, 2015
Bought 10.2 K USD
Griffin Patrick J
Vice President
+ 827.229
12.31 USD
9 years ago
Jun 26, 2015
Sell 16.9 K USD
Savitsky George
Director
- 886
19.022 USD
9 years ago
Jun 26, 2015
Sell 78.4 K USD
Savitsky George
Director
- 4114
19.06 USD
9 years ago
Jun 26, 2015
Sell 16.9 K USD
Savitsky George
Director
- 886
19.022 USD
9 years ago
Jun 26, 2015
Sell 78.4 K USD
Savitsky George
Director
- 4114
19.06 USD
9 years ago
Jun 09, 2015
Sell 55.7 K USD
Baalmann Richard Fenton JR
Director
- 3000
18.5688 USD
9 years ago
Jun 01, 2015
Sell 31.8 K USD
Keller Robert J
President & CEO
- 1728
18.414 USD
9 years ago
May 26, 2015
Sell 150 K USD
Keller Robert J
President and CEO
- 8272
18.121 USD
9 years ago
May 13, 2015
Sell 132 K USD
Baalmann Richard Fenton JR
Director
- 7500
17.5765 USD
10 years ago
May 30, 2014
Sell 31.5 K USD
Savitsky George
Director
- 2000
15.76 USD
10 years ago
May 30, 2014
Sell 1.73 K USD
Savitsky George
Director
- 110
15.7 USD
7. News
Escalade, Incorporated (ESCA) Q3 2024 Earnings Call Transcript Escalade, Incorporated (NASDAQ:ESCA ) Q3 2024 Earnings Conference Call October 24, 2024 11:00 AM ET Company Participants Patrick Griffin - Vice President, Corporate Development Walter Glazer - President and Chief Executive Officer Stephen Wawrin - Chief Financial Officer Conference Call Participants Rommel Dionisio - Aegis David Cohen - Minerva Operator Good day, and welcome to the Escalate Third Quarter 2024 Results Conference Call. [Operator Instructions] Please note this event is being recorded. seekingalpha.com - 3 weeks ago
Escalade Reports Third Quarter 2024 and Year to Date 2024 Results EVANSVILLE, Ind. , Oct. 24, 2024 /PRNewswire/ -- Escalade, Inc. (NASDAQ: ESCA, or the "Company"), a leading manufacturer and distributor of sporting goods and indoor/outdoor recreational equipment, today announced third quarter and year to date results for 2024. prnewswire.com - 3 weeks ago
Escalade Announces Third Quarter 2024 Results Conference Call Date EVANSVILLE, Ind. , Oct. 17, 2024 /PRNewswire/ -- Escalade, Inc. (NASDAQ: ESCA, or the "Company"), a leading manufacturer and distributor of sporting goods and indoor/outdoor recreational equipment, today announced that it will issue third quarter 2024 results before the market opens on Thursday, October 24, 2024. prnewswire.com - 1 month ago
US Weight Appointed as the Official U.S. Distributor of adidas Fitness Accessories EVANSVILLE, Ind. , Oct. 15, 2024 /PRNewswire/ -- Escalade, Incorporated (Nasdaq: ESCA) a leading manufacturer and distributor of sporting goods, recreation equipment, and fitness equipment, is proud to announce a new partnership for its US Weight subsidiary as the official U.S. distributor of adidas Fitness accessories. prnewswire.com - 1 month ago
Escalade, Incorporated Rings the Nasdaq Stock Market Closing Bell to Celebrate 51 Years as a Nasdaq Listed Company and Ranking in the Top 1% of Current Listed Companies for Longevity EVANSVILLE, Ind. , Sept. 4, 2024 /PRNewswire/ -- Escalade, Incorporated (Nasdaq: ESCA), a leading manufacturer and distributor of sporting goods and indoor/outdoor recreational equipment, celebrated the 51st anniversary of its Nasdaq listing by ringing the Nasdaq MarketSite Closing Bell on Friday, August 23, 2024, in Times Square, New York. prnewswire.com - 2 months ago
Chief Executive Officer Walter P. Glazer, Jr. to retire by year-end Board will lead a comprehensive CEO selection process EVANSVILLE, Ind. , Aug. 14, 2024 /PRNewswire/ -- Escalade, Inc. (NASDAQ: ESCA) announced today that Walter P. prnewswire.com - 3 months ago
Escalade Closes Sale of Mexico Facility and Related Assets EVANSVILLE, Ind. , Aug. 12, 2024 /PRNewswire/ -- Escalade, Inc. (NASDAQ: ESCA) announced that it has completed the sale of its facility located in Rosarito, Mexico along with related assets. prnewswire.com - 3 months ago
Escalade, Incorporated (ESCA) Q2 2024 Earnings Call Transcript Escalade, Incorporated (NASDAQ:ESCA ) Q2 2024 Earnings Conference Call July 25, 2024 11:00 AM ET Company Participants Patrick Griffin - VP, Corporate Development and IR Walter Glazer - President and CEO Stephen Wawrin - CFO Conference Call Participants David Cohen - Minerva Rommel Dionisio - Aegis Operator Good morning and welcome to the Escalade's Second Quarter 2024 Results Conference Call. All participants will be in listen-only mode. seekingalpha.com - 3 months ago
Escalade Reports Second Quarter 2024 and Year to Date 2024 Results EVANSVILLE, Ind. , July 25, 2024 /PRNewswire/ -- Escalade, Inc. (NASDAQ: ESCA, or the "Company"), a leading manufacturer and distributor of sporting goods and indoor/outdoor recreational equipment, today announced second quarter and year to date results for 2024. prnewswire.com - 3 months ago
Escalade Announces Second Quarter 2024 Results Conference Call Date EVANSVILLE, Ind., July 18, 2024 /PRNewswire/ -- Escalade, Inc. (NASDAQ: ESCA, or the "Company"), a leading manufacturer and distributor of sporting goods and indoor/outdoor recreational equipment, today announced that it will issue second quarter 2024 results before the market opens on Thursday, July 25, 2024. prnewswire.com - 3 months ago
GM to increase production of high-performance Cadillac Escalade V8 SUV General Motors is updating its flagship Cadillac Escalade with new looks and enhanced technologies for the 2025 model year. The automaker also will increase production of a V-Series performance model, which currently tops out at more than $152,000, to better meet demand. cnbc.com - 4 months ago
Escalade: The Worst Seems To Be Behind Escalade has seen fluctuations in share value due to declines in revenues and margins, but there are signs of improvement. The company's margins have steadily improved, indicating better utilization of assets and capital. The return of demand and normalized inventory levels are expected to drive growth and improve profitability for Escalade. seekingalpha.com - 5 months ago
8. Profile Summary

Escalade, Incorporated ESCA

image
COUNTRY US
INDUSTRY Leisure
MARKET CAP $ 200 M
Dividend Yield 1.07%
Description Escalade, Incorporated, together with its subsidiaries, manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Whisker Biscuit, Cajun Bowfishing, Karnage, Fletcher, SIK, BearX, and Rocket brand names; table tennis products under the STIGA and Ping-Pong brands; basketball goals under the Goalrilla, Goaliath, Silverback, Hoopstar, and Goalsetter brand names; and pickleball under the Onix, DURA, and Pickleball Now brands. The company also provides play systems under the Woodplay, Jack & June, and Childlife brands; fitness products under the STEP, Lifeline, Kettleworx, Natural Fitness, and PER4M brand names; safety products under the USWeight brand; hockey and soccer game tables under the Triumph Sports, Atomic, American Legend, Air Hockey, and HJ Scott brands; and billiard tables and accessories under the American Heritage Billiards, Brunswick Billiards, Gold Crown, Centennial, Cue&Case, Lucasi, Mizerak, PureX, Rage, Players, Minnesota Fats, and Mosconi brand names. In addition, it offers darting products under the Unicorn, Winmau, Arachnid, Accudart, and Nodor brands; water sports products under the RAVE Sports brand; and outdoor game products under the Victory Tailgate, Triumph Sports, Zume Games, and Viva Sol brand names. The company provides its products through sporting goods retailers, specialty dealers, online retailers, traditional department stores, and mass merchants. Escalade, Incorporated was founded in 1922 and is headquartered in Evansville, Indiana.
Contact 817 Maxwell Avenue, Evansville, IN, 47711 https://escaladeinc.com
IPO Date March 17, 1980
Employees 472
Officers Mr. Walter P. Glazer Jr. Chief Executive Officer, President & Chairman Mr. Patrick J. Griffin Vice President of Corporate Development & Investor Relations and Director Mr. Stephen Ross Wawrin CMA, CPA Vice President of Finance, Chief Financial Officer & Secretary