image
Industrials - Manufacturing - Tools & Accessories - NASDAQ - US
$ 23.51
-0.802 %
$ 144 M
Market Cap
11.04
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EML stock under the worst case scenario is HIDDEN Compared to the current market price of 23.5 USD, The Eastern Company is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EML stock under the base case scenario is HIDDEN Compared to the current market price of 23.5 USD, The Eastern Company is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EML stock under the best case scenario is HIDDEN Compared to the current market price of 23.5 USD, The Eastern Company is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EML

image
$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
273 REVENUE
99742859.40%
20.1 OPERATING INCOME
132704675.57%
(8.53) NET INCOME
-99350204.00%
19.4 OPERATING CASH FLOW
73204358.17%
(7.89) INVESTING CASH FLOW
-145259883.89%
(4.82) FINANCING CASH FLOW
-21062848.41%
15.4 M REVENUE
-78.45%
3 M OPERATING INCOME
-56.97%
23.1 M NET INCOME
100.00%
11.8 M OPERATING CASH FLOW
-100.00%
-110 K INVESTING CASH FLOW
97.81%
-4.31 M FINANCING CASH FLOW
-148.32%
Balance Sheet The Eastern Company
image
Current Assets 4.15
Cash & Short-Term Investments 833 B
Receivables 2.53
Other Current Assets 784 B
Non-Current Assets 3.2
Long-Term Investments 0
PP&E 3.2
Other Non-Current Assets 0
11.33 %34.44 %10.67 %43.56 %Total Assets$7.4t
Current Liabilities 44.8 M
Accounts Payable 19.7 M
Short-Term Debt 3.83 M
Other Current Liabilities 21.3 M
Non-Current Liabilities 14.2
Long-Term Debt 52.8 M
Other Non-Current Liabilities 14.2
100.00 %Total Liabilities$14.2t
EFFICIENCY
Earnings Waterfall The Eastern Company
image
Revenue 273
Cost Of Revenue 205
Gross Profit 67.3
Operating Expenses 47.1
Operating Income 20.1
Other Expenses 28.7
Net Income (8.53)
300t300t250t250t200t200t150t150t100t100t50t50t00(50t)(50t)273t(205t)67t(47t)20t(29t)(9t)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
24.66% GROSS MARGIN
24.66%
7.39% OPERATING MARGIN
7.39%
-0.00% NET MARGIN
-0.00%
-0.00% ROE
-0.00%
-3.62% ROA
-3.62%
-136.85% ROIC
-136.85%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Eastern Company
image
10t10t9t9t8t8t7t7t6t6t5t5t4t4t3t3t2t2t1t1t00(1t)(1t)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income (8.53)
Depreciation & Amortization 5.89
Capital Expenditures (9.71)
Stock-Based Compensation 1.49
Change in Working Capital 7.82 M
Others 27.4
Free Cash Flow 9.68
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Eastern Company
image
EML has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.41% DIVIDEND YIELD
0.11 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.500.500.450.450.400.400.350.350.300.300.250.250.200.200.150.150.100.100.050.050.000.000.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.120.110.110.110.110.110.110.110.110.110.110.450.110.440.110.440.110.440.110.440.110.440.110.440.110.440.110.440.110.440.112015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 3
6. Ownership
Insider Ownership The Eastern Company
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
132 K USD 2
3-6 MONTHS
344 USD 1
6-9 MONTHS
97 K USD 2
9-12 MONTHS
7. News
Standard Uranium Executes Letter of Intent to Option Corvo Project in Eastern Athabasca Basin Vancouver, British Columbia--(Newsfile Corp. - April 7, 2025) - Standard Uranium Ltd. (TSXV: STND) (OTCQB: STTDF) (FSE: 9SU0) ("Standard Uranium" or the "Company")  is pleased to announce that it has signed a letter of intent (the "LOI"), dated April 4, 2025, with Vital Battery Metals Inc. (CSE: VBAM) (OTCQB: VBAMF) (FSE: C0O) (the "Optionee"), an arms-length party. newsfilecorp.com - 6 days ago
Eastern Bankshares, Inc. Announces First Quarter 2025 Earnings Release Date, Conference Call and Webcast BOSTON--(BUSINESS WIRE)--Eastern Bankshares, Inc. Announces First Quarter 2025 Earnings Release Date, Conference Call and Webcast. businesswire.com - 1 week ago
Dexcom Schedules First Quarter 2025 Earnings Release and Conference Call for May 1, 2025 at 4:30 p.m. Eastern Time. SAN DIEGO--(BUSINESS WIRE)--DexCom, Inc. (NASDAQ:DXCM) today announced that it plans to release its first quarter 2025 financial results after market close on Thursday, May 1, 2025. Management will hold a conference call to review the company's first quarter 2025 performance starting at 4:30 p.m. (Eastern Time) on the same day. The conference call will be concurrently webcast. The link to the webcast will be available on the Dexcom investor relations website at investors.dexcom.com and will be. businesswire.com - 1 week ago
Banzai to Host Fourth Quarter and Full Year 2024 Financial Results Conference Call on Tuesday, April 15, 2025 at 5:30 p.m. Eastern Time SEATTLE, April 01, 2025 (GLOBE NEWSWIRE) -- Banzai International, Inc. (NASDAQ: BNZI) (“Banzai” or the “Company”), a leading marketing technology company that provides essential marketing and sales solutions, will hold a conference call on Tuesday, April 15, 2025, at 5:30 p.m. Eastern Time to discuss its financial results for the fourth quarter and full year ended December 31, 2024, as well as review ongoing initiatives and anticipated 2025 milestones. globenewswire.com - 1 week ago
Applied Digital Sets Fiscal Third Quarter 2025 Conference Call for Monday, April 14, 2025, at 5:00 p.m. Eastern Time DALLAS, March 31, 2025 (GLOBE NEWSWIRE) -- Applied Digital Corporation (Nasdaq: APLD) ("Applied Digital" or the "Company"), a designer, builder, and operator of next-generation digital infrastructure designed for High-Performance Computing (HPC) applications, will host a conference call on Monday, April 14, 2025, at 5:00 p.m. Eastern Time to discuss its operations and financial results for the fiscal third quarter ended February 28, 2025. globenewswire.com - 1 week ago
Electric Metals Announces Marketing Agreement With NAI Interactive TORONTO, ON / ACCESS Newswire / March 28, 2025 / Electric Metals (USA) Limited ("EML" or the "Company") (TSXV:EML)(OTCQB:EMUSF) announces it has entered into a marketing agreement with NAI Interactive Ltd. ("NAI") from January 1, 2025 to January 2, 2026. accessnewswire.com - 2 weeks ago
Helport AI to Host First Half Fiscal Year 2025 Financial Results Conference Call on Monday, March 31, 2025 at 4:30 p.m. Eastern Time SINGAPORE and SAN DIEGO, March 28, 2025 (GLOBE NEWSWIRE) -- Helport AI Limited (NASDAQ: HPAI) (“Helport AI” or the “Company”), an AI technology company serving enterprise clients with intelligent customer communication software and services, will hold a conference call on Monday, March 31, 2025, at 4:30 p.m. Eastern Time to discuss its results for the first half of fiscal year 2025 ended December 31, 2024, ongoing initiatives, and recent milestones. globenewswire.com - 2 weeks ago
Lakeland Fire + Safety to Host Fiscal Fourth Quarter and Full Year 2025 Financial Results Conference Call on Wednesday, April 9, 2025 at 4:30 p.m. Eastern Time HUNTSVILLE, Ala., March 27, 2025 (GLOBE NEWSWIRE) -- Lakeland Industries, Inc. ("Lakeland Fire + Safety" or "Lakeland") (NASDAQ: LAKE), a leading global manufacturer of protective clothing and apparel for industry, healthcare and first responders, will host a conference call on Wednesday, April 9, 2025, at 4:30 p.m. globenewswire.com - 2 weeks ago
Executive Order to Accelerate U.S. Critical Mineral Development Reinforces Strategic Value of Electric Metals' Emily Manganese Project in Minnesota TORONTO, ON / ACCESS Newswire / March 27, 2025 / Electric Metals (USA) Limited ("EML" or the "Company") (TSXV:EML)(OTCQB:EMUSF) welcomes the recent Executive Order issued by President Trump, titled "Immediate Measures to Increase American Mineral Production." The order represents a major federal policy shift aimed at rapidly expanding domestic mining and processing of critical minerals. accessnewswire.com - 2 weeks ago
Theresa Conroy Joins Eastern Bank As Senior Vice President, Commercial Banking Relationship Manager BOSTON--(BUSINESS WIRE)--Eastern Bank is pleased to welcome Theresa Conroy as a Senior Vice President, Commercial Banking Relationship Manager. Ms. Conroy brings 20 years of commercial and industrial lending experience to Regional and Middle Market companies. “It is a pleasure to welcome Theresa Conroy to Eastern Bank's Commercial Banking team,” said Greg Buscone, Executive Vice President, Chief Commercial Banking Officer of Eastern Bank. “She takes the time to understand the needs of her clien. businesswire.com - 2 weeks ago
MACOM Enhances Fronthaul Solutions With New Low Power EML Driver LOWELL, Mass., March 26, 2025 (GLOBE NEWSWIRE) -- MACOM Technology Solutions Inc. (“MACOM”), a leading supplier of semiconductor products, today announced the availability of a new MACOM PURE DRIVE™ EML laser driver with equalizer targeting low power linear SFP112 modules for next- generation 50G and 100G Fronthaul applications. globenewswire.com - 2 weeks ago
Red Cat Holdings to Report Financial Results for the 2024 Stub Period (as of December 31, 2024 and the eight months then ended) and Provide Corporate Update on Monday, March 31, 2025 Conference Call to be held Monday, March 31, 2025 at 4:30 p.m. Eastern Time Conference Call to be held Monday, March 31, 2025 at 4:30 p.m. Eastern Time globenewswire.com - 2 weeks ago
8. Profile Summary

The Eastern Company EML

image
COUNTRY US
INDUSTRY Manufacturing - Tools & Accessories
MARKET CAP $ 144 M
Dividend Yield 0.41%
Description The Eastern Company designs, manufactures, and sells engineered solutions to industrial markets in the United States and internationally. It offers turnkey returnable packaging solutions that are used in the assembly process of vehicles, aircraft, and durable goods, as well as in the production process of plastic packaging products, packaged consumer goods, and pharmaceuticals; designs and manufactures blow mold tools and injection blow mold tooling products, and 2-step stretch blow molds and related components; and supplies blow molds and change parts to the food, beverage, healthcare, and chemical industry. It also offers rotary latches, compression latches, draw latches, hinges, camlocks, key switches, padlocks, and handles, as well as development and program management services for custom electromechanical and mechanical systems; designs and manufactures proprietary vision technology for original equipment manufacturers (OEMs) and aftermarket applications; and provides aftermarket components to the heavy-duty truck market. The Eastern Company was founded in 1858 and is based in Naugatuck, Connecticut.
Contact 112 Bridge Street, Naugatuck, CT, 06770 https://www.easterncompany.com
IPO Date March 17, 1980
Employees 1246
Officers Mr. Ryan A Schroeder President & Chief Executive Officer Mr. Nicholas Vlahos Vice President & Chief Financial Officer Mr. Emilio Ruffolo President of Eastern Engineered Systems, Inc. Ms. Marianne Barr Treasurer & Secretary Mr. Dan W. McGrew President & Chief Executive Officer of Velvac Holdings, Inc. Mr. Ernie Hawkins Executive Officer Mr. Zachary Gorny President of Eberhard Manufacturing