Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 20.6 | ||||||||||
CAPEX | (9.7) | ||||||||||
Maintenance CAPEX | (6.8) | ||||||||||
Cash Flow For Owners | 13.8 | 14.8 | 15.9 | 17.1 | 18.4 | 19.8 | 21.3 | 23.0 | 24.7 | 26.6 | 536.7 |