image
Clarus Corporation CLAR
Consumer Cyclical - Leisure - NASDAQ - US
Watchlist
$ 3.38
-0.59 %
$ 130 M
Market Cap
-1.48
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CLAR stock under the worst case scenario is HIDDEN Compared to the current market price of 3.38 USD, Clarus Corporation is HIDDEN

CLAR Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CLAR stock under the base case scenario is HIDDEN Compared to the current market price of 3.38 USD, Clarus Corporation is HIDDEN

CLAR Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CLAR stock under the best case scenario is HIDDEN Compared to the current market price of 3.38 USD, Clarus Corporation is HIDDEN

CLAR Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart CLAR

image
1M 7.0%
6M -48%
1Y -86%
3Y -407%
5Y -203.0%
All
$5.0$5.0$4.8$4.8$4.6$4.6$4.4$4.4$4.2$4.2$4.0$4.0$3.8$3.8$3.6$3.6$3.4$3.4$3.2$3.2$3.0$3.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
264 M REVENUE
-7.59%
Growth Rates
1Year -7.59%
3Years -11.07%
5Years 2.87%
7Years 6.45%
10Years 3.19%
-70.4 M OPERATING INCOME
-233.44%
Growth Rates
1Year -233.44%
3Years -93.66%
5Years -84.89%
7Years -46.69%
10Years -21.84%
-52.3 M NET INCOME
-415.35%
Growth Rates
1Year -415.35%
3Years -44.29%
5Years -30.30%
7Years -86.23%
10Years -16.82%
-7.3 M OPERATING CASH FLOW
-22.87%
Growth Rates
1Year -22.87%
3Years -188.50%
5Years -12.05%
7Years 2.82%
10Years 12.79%
165 M INVESTING CASH FLOW
1546.74%
Growth Rates
1Year 1546.74%
3Years 43.05%
5Years 111.50%
7Years 21.96%
10Years 9.23%
-123 M FINANCING CASH FLOW
-508.44%
Growth Rates
1Year -508.44%
3Years -18.93%
5Years -81.33%
7Years -79.44%
10Years -25.37%
60.4 M REVENUE
-15.37%
Growth Rates
1Year -7.59%
3Years -11.07%
5Years 2.87%
7Years 6.45%
10Years 3.19%
-5.24 M OPERATING INCOME
89.54%
Growth Rates
1Year -233.44%
3Years -93.66%
5Years -84.89%
7Years -46.69%
10Years -21.84%
-5.24 M NET INCOME
92.00%
Growth Rates
1Year -415.35%
3Years -44.29%
5Years -30.30%
7Years -86.23%
10Years -16.82%
-2.07 M OPERATING CASH FLOW
-12.51%
Growth Rates
1Year -22.87%
3Years -188.50%
5Years -12.05%
7Years 2.82%
10Years 12.79%
-1.18 M INVESTING CASH FLOW
80.26%
Growth Rates
1Year 1546.74%
3Years 43.05%
5Years 111.50%
7Years 21.96%
10Years 9.23%
-1 M FINANCING CASH FLOW
-4.49%
Growth Rates
1Year -508.44%
3Years -18.93%
5Years -81.33%
7Years -79.44%
10Years -25.37%
Balance Sheet Clarus Corporation
image
Current Assets 178 M
Cash & Short-Term Investments 45.4 M
Receivables 44.6 M
Other Current Assets 87.8 M
Non-Current Assets 116 M
Long-Term Investments 0
PP&E 17.6 M
Other Non-Current Assets 98.7 M
15.42 %15.16 %29.87 %5.99 %33.56 %Total Assets$294.1m
Current Liabilities 36 M
Accounts Payable 11.9 M
Short-Term Debt 5.36 M
Other Current Liabilities 18.8 M
Non-Current Liabilities 25 M
Long-Term Debt 11.3 M
Other Non-Current Liabilities 13.7 M
19.46 %8.78 %30.83 %18.50 %22.42 %Total Liabilities$61.0m
EFFICIENCY
Earnings Waterfall Clarus Corporation
image
Revenue 264 M
Cost Of Revenue 172 M
Gross Profit 92.6 M
Operating Expenses 163 M
Operating Income -70.4 M
Other Expenses -18.1 M
Net Income -52.3 M
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)264m(172m)93m(163m)(70m)18m(52m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
35.04% GROSS MARGIN
35.04%
Averages
1Year 35.04%
3Years 35.20%
5Years 35.35%
7Years 35.23%
10Years 34.26%
-26.63% OPERATING MARGIN
-26.63%
Averages
1Year -26.63%
3Years -11.07%
5Years -6.19%
7Years -3.66%
10Years -5.70%
-19.78% NET MARGIN
-19.78%
Averages
1Year -19.78%
3Years -12.97%
5Years -5.90%
7Years -2.54%
10Years -7.32%
-22.43% ROE
-22.43%
Averages
1Year -22.43%
3Years -16.60%
5Years -8.01%
7Years -3.60%
10Years -7.43%
-17.78% ROA
-17.78%
Averages
1Year -17.78%
3Years -11.10%
5Years -5.44%
7Years -2.22%
10Years -5.33%
-33.48% ROIC
-33.48%
Averages
1Year -33.48%
3Years -12.16%
5Years -6.76%
7Years -3.69%
10Years -6.88%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Clarus Corporation
image
30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -52.3 M
Depreciation & Amortization 13.8 M
Capital Expenditures -6.74 M
Stock-Based Compensation 5.83 M
Change in Working Capital 416 K
Others 2.54 M
Free Cash Flow -14 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Clarus Corporation
image
Wall Street analysts predict an average 1-year price target for CLAR of $4.25 , with forecasts ranging from a low of $3.5 to a high of $5 .
CLAR Lowest Price Target Wall Street Target
3.5 USD 3.55%
CLAR Average Price Target Wall Street Target
4.25 USD 25.74%
CLAR Highest Price Target Wall Street Target
5 USD 47.93%
Price
Max Price Target
Min Price Target
Average Price Target
777766665555444433Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.67% DIVIDEND YIELD
0.025 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.120000.120000.100000.100000.080000.080000.060000.060000.040000.040000.020000.020000.000000.000000.024950.024950.0250.0250.0250.0250.024950.0250.0250.0250.0250.0250.024950.024950.0250.0250.0250.0250.024950.100.024950.100.0250.100.0250.100.0250.100.0250.100.0250.030.002018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Clarus Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
313 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
89.9 K USD 1
3-6 MONTHS
442 K USD 1
6-9 MONTHS
1.37 M USD 2
9-12 MONTHS
7. News
Clarus Corporation (CLAR) Q1 2025 Earnings Call Transcript Clarus Corporation (NASDAQ:CLAR ) Q1 2025 Earnings Conference Call May 8, 2025 5:00 PM ET Company Participants Matthew Berkowitz - External Director, Investor Relations Warren Kanders - Executive Chairman Michael Yates - Chief Financial Officer Mathew Hayward - Managing Director, Adventure Segment Neil Fiske - President, Black Diamond Equipment Conference Call Participants Peter McGoldrick - Stifel Mark Smith - Lake Street Anna Glaessgen - B. Riley Securities Joseph Gonzalez - ROTH Capital Partners Operator Good afternoon, everyone, and thank you for participating in today's conference call to discuss Clarus Corporation's financial results for the first quarter ended March 31, 2025. seekingalpha.com - 1 month ago
Clarus Corporation (CLAR) Reports Q1 Loss, Tops Revenue Estimates Clarus Corporation (CLAR) came out with a quarterly loss of $0.02 per share versus the Zacks Consensus Estimate of $0.01. This compares to break-even earnings per share a year ago. zacks.com - 1 month ago
Clarus Reports First Quarter 2025 Results Continues to Execute Strategic Initiatives to Accelerate Long-Term Profitable Growth Promotes Industry Veteran Tripp Wyckoff to Lead Adventure Entered into Agreement to Divest PIEPS Snow Safety Brand for €7.8 Million SALT LAKE CITY, May 08, 2025 (GLOBE NEWSWIRE) -- Clarus Corporation (NASDAQ: CLAR) (“Clarus” and/or the “Company”), a global company focused on the outdoor enthusiast markets, reported financial results for the first quarter ended March 31, 2025. First Quarter 2025 Financial Summary vs. globenewswire.com - 1 month ago
Clarus Announces $0.025 Per Share Quarterly Dividend SALT LAKE CITY, May 06, 2025 (GLOBE NEWSWIRE) -- Clarus Corporation (NASDAQ: CLAR) (“Clarus” and/or the “Company”), a global company focused on the outdoor enthusiast markets, announced that its board of directors has confirmed the Company's regular quarterly cash dividend of $0.025 per share. globenewswire.com - 1 month ago
SHAREHOLDER ALERT: Kaskela Law LLC Announces Investigation of Clarus Corporation (NASDAQ: CLAR) and Encourages CLAR Shareholders to Contact the Firm PHILADELPHIA, PA / ACCESS Newswire / May 5, 2025 / The law firm of Kaskela Law LLC announces that it is investigating Clarus Corporation (NASDAQ:CLAR) ("Clarus") on behalf of the company's shareholders. Click here to receive additional information: https://kaskelalaw.com/case/clarus/ Since July 2024, shares of Clarus' common stock have declined in value from a trading price of over $6.00 per share to a current trading price of less than $3.50 per share, a decline of over 41% in value. accessnewswire.com - 1 month ago
Clarus Sets First Quarter 2025 Conference Call for Thursday, May 8, 2025, at 5:00 p.m. ET SALT LAKE CITY, April 24, 2025 (GLOBE NEWSWIRE) -- Clarus Corporation (NASDAQ: CLAR) (“Clarus” and/or the “Company”), a global company focused on the outdoor enthusiast markets, will hold a conference call on Thursday, May 8, 2025, at 5:00 pm ET to discuss its financial results for the first quarter ended March 31, 2025. The financial results will be reported in a press release after the close of regular stock market trading hours on the same day as the conference call. globenewswire.com - 1 month ago
Clarus: The Uphill Battle Might Be Worth Joining Now Clarus is a turnaround play, betting on recovery in discretionary spending and undergoing business transformation with a focus on profitability and no long-term debt. The company has valuable niche brands in Outdoor and Adventure segments, with a clean balance sheet and a modest dividend yield of 2.5%. Despite past acquisition challenges, Clarus is taking strategic actions like geographical expansion, bolt-on acquisitions, and operational streamlining to drive future profitability. seekingalpha.com - 3 months ago
Clarus Q4 Earnings Lag Estimates, Revenues Beat, Stock Up CLAR fourth-quarter 2024 results are hurt by challenges in the Adventure segment, partially offset by growth in the Outdoor segment. zacks.com - 3 months ago
Clarus Corporation (CLAR) Q4 2024 Earnings Call Transcript Clarus Corporation (NASDAQ:CLAR ) Q4 2024 Earnings Conference Call March 6, 2025 5:00 PM ET Company Participants Matt Berkowitz - External Director, Investor Relations Warren Kanders - Executive Chairman Mike Yates - Chief Financial Officer Mathew Hayward - Managing Director, Adventure Segment Neil Fiske - President, Black Diamond Equipment Conference Call Participants Anna Glaessgen - B. Riley Securities Matt Koranda - ROTH Capital Laurent Vasilescu - BNP Paribas Peter McGoldrick - Stifel Operator Good afternoon everyone and thank you for participating in today's conference call to discuss Clarus Corporation's Financial Results for the Fourth Quarter Ended December 31st, 2024. seekingalpha.com - 3 months ago
Clarus Corporation (CLAR) Reports Q4 Loss, Tops Revenue Estimates Clarus Corporation (CLAR) came out with a quarterly loss of $0.08 per share versus the Zacks Consensus Estimate of $0.07. This compares to loss of $0.07 per share a year ago. zacks.com - 3 months ago
Clarus Reports Fourth Quarter and Full Year 2024 Results Fourth Quarter Sales of $71.4 million, Adjusted EBITDA of $4.4 million, and Free Cash Flow of $14.4 million Completed the Acquisition of RockyMounts, Expanding Adventure's Bike-Rack Product Capabilities Globally SALT LAKE CITY, March 06, 2025 (GLOBE NEWSWIRE) -- Clarus Corporation (NASDAQ: CLAR) (“Clarus” and/or the “Company”), a global company focused on the outdoor enthusiast markets, reported financial results for the fourth quarter and full year ended December 31, 2024. Fourth Quarter 2024 Financial Summary vs. globenewswire.com - 3 months ago
Clarus Announces $0.025 Per Share Quarterly Dividend SALT LAKE CITY, March 05, 2025 (GLOBE NEWSWIRE) -- Clarus Corporation (NASDAQ: CLAR) (“Clarus” and/or the “Company”), a global company focused on the outdoor enthusiast markets, announced that its board of directors has confirmed the Company's regular quarterly cash dividend of $0.025 per share. globenewswire.com - 3 months ago
8. Profile Summary

Clarus Corporation CLAR

image
COUNTRY US
INDUSTRY Leisure
MARKET CAP $ 130 M
Dividend Yield 0.67%
Description Clarus Corporation develops, manufactures, and distributes outdoor equipment and lifestyle products focusing on the outdoor and consumer markets in the United States, Canada, Europe, the Middle East, Asia, Australia, New Zealand, Africa, and South America. Its Outdoor segment offers activity-based apparel, such as shells, insulation, midlayers, pants, and logowear; rock-climbing footwear and equipment, including carabiners, protection devices, harnesses, belay devices, helmets, and ice-climbing gears; technical backpacks and day packs; trekking poles; headlamps and lanterns; gloves and mittens; skincare and other products; and skis, ski poles, ski skins, and snow safety products, such as avalanche airbag systems, avalanche transceivers, shovels, and probes. This segment offers its products for climbing, mountaineering, trail running, backpacking, skiing, and other outdoor recreation activities under the Black Diamond Equipment, PIEPS, and SKINourishment brands. The company's Precision Sport segment manufactures bullets and ammunition products for precision target shooting, hunting, and military and law enforcement purposes under the Sierra and Barnes brands. The company sells its products to mountain, rock, ice, and gym climbers; and winter outdoor enthusiasts, trail runners, backpackers, competitive shooters, hunters, and outdoor consumers. Its Adventure segment offers engineered automotive roof racks, trays, mounting systems, luggage boxes, carriers, and accessories under the Rhino-Rack brand; and overlanding and off-road vehicle recovery and extraction tracks for the overland and the off-road market under the MAXTRAX brand. It markets and distributes its products through independent specialty stores and specialty chains, sporting goods and outdoor recreation stores, distributors, and original equipment manufacturers; and independent distributors, as well as through its websites. The company was incorporated in 1991 and is headquartered in Salt Lake City, Utah.
Contact 2084 East 3900 South, Salt Lake City, UT, 84124 https://www.claruscorp.com
IPO Date May 27, 1998
Employees 470
Officers Mr. Tripp Wyckoff Managing Director of Clarus Adventure Segment Mr. Michael J. Yates Chief Financial Officer, Secretary & Treasurer Mr. Daniel Bruntsch Head of EMEA Sales Mr. David Cook Global Head of OEM Mr. McNeil Seymour Fiske Jr. President of Black Diamond Equipment Mr. Warren B. Kanders Executive Chairman