image
Technology - Computer Hardware - NYSE - US
$ 23.11
-5.94 %
$ 5.15 B
Market Cap
-14.81
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one IONQ stock under the worst case scenario is HIDDEN Compared to the current market price of 23.1 USD, IonQ, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one IONQ stock under the base case scenario is HIDDEN Compared to the current market price of 23.1 USD, IonQ, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one IONQ stock under the best case scenario is HIDDEN Compared to the current market price of 23.1 USD, IonQ, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
22 M REVENUE
98.02%
-158 M OPERATING INCOME
-83.98%
-158 M NET INCOME
-225.23%
-78.8 M OPERATING CASH FLOW
-76.32%
68.8 M INVESTING CASH FLOW
122.25%
1.76 M FINANCING CASH FLOW
60.68%
12.4 M REVENUE
8.95%
-53.1 M OPERATING INCOME
-8.57%
-121 M NET INCOME
-222.38%
-65.4 M OPERATING CASH FLOW
-146.06%
358 M INVESTING CASH FLOW
4220.27%
-300 M FINANCING CASH FLOW
-907477.38%
Balance Sheet IonQ, Inc.
image
Current Assets 390 M
Cash & Short-Term Investments 355 M
Receivables 11.5 M
Other Current Assets 23.1 M
Non-Current Assets 164 M
Long-Term Investments 100 M
PP&E 42.1 M
Other Non-Current Assets 21 M
Current Liabilities 37.2 M
Accounts Payable 5.6 M
Short-Term Debt 710 K
Other Current Liabilities 30.9 M
Non-Current Liabilities 31.4 M
Long-Term Debt 7.4 M
Other Non-Current Liabilities 24 M
EFFICIENCY
Earnings Waterfall IonQ, Inc.
image
Revenue 22 M
Cost Of Revenue 8.11 M
Gross Profit 13.9 M
Operating Expenses 172 M
Operating Income -158 M
Other Expenses 17 K
Net Income -158 M
RATIOS
63.22% GROSS MARGIN
63.22%
-715.70% OPERATING MARGIN
-715.70%
-715.77% NET MARGIN
-715.77%
-32.53% ROE
-32.53%
-28.50% ROA
-28.50%
-30.52% ROIC
-30.52%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis IonQ, Inc.
image
Net Income -158 M
Depreciation & Amortization 10.4 M
Capital Expenditures -19.5 M
Stock-Based Compensation 69.7 M
Change in Working Capital -12.6 M
Others 4.83 M
Free Cash Flow -98.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets IonQ, Inc.
image
Wall Street analysts predict an average 1-year price target for IONQ of $17.7 , with forecasts ranging from a low of $13 to a high of $22 .
IONQ Lowest Price Target Wall Street Target
13 USD -43.75%
IONQ Average Price Target Wall Street Target
17.7 USD -23.55%
IONQ Highest Price Target Wall Street Target
22 USD -4.80%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership IonQ, Inc.
image
Sold
0-3 MONTHS
1.31 M USD 3
3-6 MONTHS
1.25 M USD 3
6-9 MONTHS
339 K USD 3
9-12 MONTHS
882 K USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.07 M USD 2
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Dec 11, 2024
Sell 634 K USD
Alameddine Rima
Chief Revenue Officer
- 21337
29.7313 USD
2 months ago
Dec 11, 2024
Sell 291 K USD
Kramer Thomas G.
Chief Financial Officer
- 9780
29.7171 USD
2 months ago
Dec 11, 2024
Sell 390 K USD
Chapman Peter Hume
President and CEO
- 13106
29.7314 USD
4 months ago
Oct 28, 2024
Sell 228 K USD
Alameddine Rima
Chief Revenue Officer
- 13000
17.5 USD
4 months ago
Oct 28, 2024
Sell 178 K USD
Alameddine Rima
Chief Revenue Officer
- 9875
18.07 USD
4 months ago
Oct 23, 2024
Sell 189 K USD
Alameddine Rima
Chief Revenue Officer
- 12000
15.72 USD
4 months ago
Oct 16, 2024
Sell 116 K USD
Alameddine Rima
Chief Revenue Officer
- 9875
11.72 USD
4 months ago
Oct 18, 2024
Sell 156 K USD
Alameddine Rima
Chief Revenue Officer
- 11375
13.72 USD
4 months ago
Oct 11, 2024
Sell 7.68 K USD
Alameddine Rima
Chief Revenue Officer
- 716
10.72 USD
4 months ago
Oct 14, 2024
Sell 98.2 K USD
Alameddine Rima
Chief Revenue Officer
- 9159
10.72 USD
5 months ago
Sep 11, 2024
Sell 44.8 K USD
Chapman Peter Hume
President and CEO
- 6356
7.0487 USD
5 months ago
Sep 12, 2024
Sell 37.1 K USD
Chapman Peter Hume
President and CEO
- 5078
7.3079 USD
5 months ago
Sep 11, 2024
Sell 34.3 K USD
Kramer Thomas G.
Chief Financial Officer
- 4866
7.0487 USD
5 months ago
Sep 12, 2024
Sell 28.4 K USD
Kramer Thomas G.
Chief Financial Officer
- 3887
7.3079 USD
10 months ago
Apr 08, 2024
Bought 46.4 USD
Kramer Thomas G.
Chief Financial Officer
+ 5
9.28 USD
5 months ago
Sep 11, 2024
Sell 72.9 K USD
Alameddine Rima
Chief Revenue Officer
- 10349
7.0487 USD
5 months ago
Sep 12, 2024
Sell 60.4 K USD
Alameddine Rima
Chief Revenue Officer
- 8268
7.3079 USD
8 months ago
Jun 11, 2024
Sell 36.4 K USD
Kramer Thomas G.
CHIEF FINANCIAL OFFICER
- 4610
7.8865 USD
8 months ago
Jun 12, 2024
Sell 40.4 K USD
Kramer Thomas G.
CHIEF FINANCIAL OFFICER
- 4967
8.1319 USD
8 months ago
Jun 11, 2024
Sell 46.8 K USD
Chapman Peter Hume
PRESIDENT AND CEO
- 5936
7.8865 USD
8 months ago
Jun 12, 2024
Sell 52 K USD
Chapman Peter Hume
PRESIDENT AND CEO
- 6394
8.1319 USD
8 months ago
Jun 11, 2024
Sell 77.3 K USD
Alameddine Rima
CHIEF REVENUE OFFICER
- 9807
7.8865 USD
8 months ago
Jun 12, 2024
Sell 85.9 K USD
Alameddine Rima
CHIEF REVENUE OFFICER
- 10565
8.1319 USD
11 months ago
Mar 11, 2024
Sell 201 K USD
Kramer Thomas G.
CHIEF FINANCIAL OFFICER
- 19672
10.1956 USD
11 months ago
Mar 11, 2024
Sell 104 K USD
Kim Jungsang
CHIEF TECHNOLOGY OFFICER
- 10220
10.1957 USD
11 months ago
Mar 11, 2024
Sell 300 K USD
Chapman Peter Hume
PRESIDENT AND CEO
- 29452
10.1956 USD
11 months ago
Mar 11, 2024
Sell 277 K USD
Alameddine Rima
CHIEF REVENUE OFFICER
- 27212
10.1956 USD
11 months ago
Mar 05, 2024
Bought 1.07 M USD
You Harry L.
Director
+ 115000
9.28 USD
1 year ago
Dec 11, 2023
Sell 372 K USD
Kramer Thomas G.
Chief Financial Officer
- 28190
13.2132 USD
1 year ago
Dec 11, 2023
Sell 324 K USD
Kim Jungsang
Chief Technology Officer
- 24547
13.2129 USD
1 year ago
Dec 11, 2023
Sell 742 K USD
Chapman Peter Hume
President and CEO
- 56152
13.2128 USD
1 year ago
Dec 11, 2023
Sell 970 K USD
Alameddine Rima
Chief Revenue Officer
- 73447
13.2122 USD
1 year ago
Jun 01, 2023
Sell 2.15 M USD
Monroe Christopher
Chief Scientist
- 200000
10.75 USD
1 year ago
May 25, 2023
Sell 28.2 K USD
Monroe Christopher
Chief Scientist
- 2680
10.52 USD
1 year ago
Jun 01, 2023
Sell 2.15 M USD
Monroe Christopher
Chief Scientist
- 200000
10.75 USD
1 year ago
May 25, 2023
Sell 51.8 K USD
Kramer Thomas G.
Chief Financial Officer
- 4923
10.52 USD
1 year ago
May 25, 2023
Sell 46.5 K USD
Kim Jungsang
Chief Technology Officer
- 4417
10.52 USD
1 year ago
May 25, 2023
Sell 123 K USD
Chapman Peter Hume
President and CEO
- 11726
10.52 USD
1 year ago
May 25, 2023
Sell 82.9 K USD
Babinski Laurie A.
General Counsel and Secretary
- 7884
10.52 USD
2 years ago
Sep 12, 2022
Sell 8.42 K USD
Monroe Christopher
Chief Scientist
- 1548
5.44 USD
2 years ago
Dec 12, 2022
Sell 12.8 K USD
Kim Jungsang
Chief Technology Officer
- 2892
4.43 USD
2 years ago
Dec 12, 2022
Sell 32.4 K USD
Chapman Peter Hume
President and CEO
- 7304
4.43 USD
2 years ago
Dec 12, 2022
Sell 23 K USD
Babinski Laurie A.
General Counsel and Secretary
- 5199
4.43 USD
2 years ago
Dec 12, 2022
Sell 7.12 K USD
Monroe Christopher
Chief Scientist
- 1608
4.43 USD
2 years ago
Dec 12, 2022
Sell 13.6 K USD
Kramer Thomas G.
Chief Financial Officer
- 3079
4.43 USD
2 years ago
Sep 12, 2022
Sell 8.42 K USD
Monroe Christopher
Chief Scientist
- 1548
5.44 USD
2 years ago
Sep 12, 2022
Sell 16.6 K USD
Kramer Thomas G.
Chief Financial Officer
- 3058
5.44 USD
2 years ago
Sep 12, 2022
Sell 39.5 K USD
Chapman Peter Hume
President and CEO
- 7255
5.44 USD
2 years ago
Sep 12, 2022
Sell 15.6 K USD
Kim Jungsang
Chief Technology Officer
- 2872
5.44 USD
2 years ago
Sep 12, 2022
Sell 27.7 K USD
Babinski Laurie A.
General Counsel and Secretary
- 5086
5.44 USD
2 years ago
Jun 01, 2022
Bought 27.5 K USD
Kim Jungsang
Chief Technology Officer
+ 5000
5.5 USD
2 years ago
May 26, 2022
Sell 5.38 M USD
New Enterprise Associates 15, L.P.
10 percent owner
- 926619
5.8036 USD
2 years ago
May 27, 2022
Sell 8.88 M USD
New Enterprise Associates 15, L.P.
10 percent owner
- 1497733
5.9292 USD
2 years ago
May 26, 2022
Sell 2.82 M USD
Sonsini Peter W.
director:
- 498614
5.6464 USD
2 years ago
May 31, 2022
Sell 2.82 M USD
New Enterprise Associates 15, L.P.
10 percent owner
- 498614
5.6464 USD
2 years ago
Apr 11, 2022
Sell 6.02 M USD
GV 2016 GP, L.L.C.
Director
- 539257
11.155 USD
2 years ago
Apr 11, 2022
Sell 59 K USD
Alphabet Inc.
director:
- 4992
11.8282 USD
2 years ago
Apr 11, 2022
Sell 59 K USD
GV 2016 GP, L.L.C.
Director
- 4992
11.8282 USD
3 years ago
Dec 08, 2021
Sell 15.5 M USD
You Harry L.
Director
- 734879
21.12 USD
3 years ago
Dec 08, 2021
Sell 3.64 M USD
You Harry L.
Director
- 167481
21.73 USD
3 years ago
Dec 09, 2021
Sell 14.1 M USD
You Harry L.
Director
- 749714
18.78 USD
3 years ago
Dec 09, 2021
Sell 5.13 M USD
You Harry L.
Director
- 251673
20.37 USD
3 years ago
Dec 09, 2021
Sell 5.02 M USD
You Harry L.
Director
- 234225
21.45 USD
3 years ago
Dec 09, 2021
Sell 1.98 M USD
You Harry L.
Director
- 89388
22.11 USD
3 years ago
Dec 03, 2021
Sell 46 M USD
You Harry L.
Director
- 1772640
25.95 USD
7. News
IonQ Announces Innovations in Compact, Room-Temperature Quantum Computing through Novel Extreme High Vacuum (XHV) Technology COLLEGE PARK, Md.--(BUSINESS WIRE)--IonQ (NYSE: IONQ), a leader in the quantum computing and networking industries, announced the completion of its next-generation ion trap vacuum package prototype intended to realize smaller, more compact, room temperature quantum systems. The company has completed a state-of-the-art assembly chamber capable of manufacturing miniaturized ion trap vacuum packages that can sustain Extreme High Vacuum (XHV) – levels that are comparable to the vacuum levels found. businesswire.com - 1 week ago
IonQ, Inc. (IONQ) Declines More Than Market: Some Information for Investors The latest trading day saw IonQ, Inc. (IONQ) settling at $33.75, representing a -1.14% change from its previous close. zacks.com - 1 week ago
Quantum computing stocks are surging again after Microsoft unveiled its Majorana 1 quantum chip The stock prices of quantum computing companies are surging in premarket trading this morning after Microsoft unveiled a new type of quantum computing chip yesterday, the Majorana 1. Here's what you need to know about Microsoft's breakthrough and its impact on the stock prices of quantum computing companies. fastcompany.com - 1 week ago
Quantum computing stocks rise as Microsoft's new chip heats up debate over technology Quantum computing stocks rose in premarket trading on Thursday after Microsoft launched a new chip that indicated the technology is not "decades away" as stated by the top boss of AI chip bellwether Nvidia. reuters.com - 1 week ago
Could Investing $10,000 in Quantum Computing Leader IonQ Make You a Millionaire? IonQ (IONQ 0.59%) made its way onto many investors' radars due to its dominance in the quantum computing field. While this industry is still in its infancy, many investors are excited about it due to the massive increase in computing power it would produce. fool.com - 1 week ago
IonQ, Inc. (IONQ) Exceeds Market Returns: Some Facts to Consider In the latest trading session, IonQ, Inc. (IONQ) closed at $34.14, marking a +0.59% move from the previous day. zacks.com - 1 week ago
4 AI Stocks to Watch in the Quantum Computing Revolution Following the stock market's record-breaking 2024, during which the S&P 500 index returned a spectacular 23%, there's optimism among investors for the bull market to deliver further gains in 2025. fool.com - 1 week ago
Why IonQ Stock Is Plummeting Today IonQ (IONQ -11.27%) stock is seeing a big pullback Tuesday. The quantum computing specialist's share price was down 10.1% as of 3:25 p.m. fool.com - 1 week ago
3 Stocks That Could Derail the AI Hype Train Subscribers to  Chart of the Week  received this commentary on Sunday, February 16. schaeffersresearch.com - 1 week ago
Is Trending Stock IonQ, Inc. (IONQ) a Buy Now? IonQ (IONQ) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock. zacks.com - 2 weeks ago
IonQ to Report Fourth Quarter 2024 Financial Results on February 26, 2025 COLLEGE PARK, Md.--(BUSINESS WIRE)--IonQ (NYSE: IONQ), a leader in the quantum computing and networking industries, today announced that the company will release its financial results for the quarter ended December 31, 2024, on Wednesday, February 26, 2025, after the financial markets close. IonQ will host a conference call at 4:30 PM Eastern time that same day to discuss its results and business outlook. The call will be accessible by telephone at 877-407-4018 (domestic) or 201-689-8471 (inter. businesswire.com - 2 weeks ago
A Once-in-a-Lifetime Buying Opportunity: This Quantum Computing Stock Looks Primed to Skyrocket Quantum computing is an emerging investing trend that attracts many people. The processing power that quantum computers unlock is unheard of in today's classical computing society, even though we're training advanced AI models in a relatively short amount of time. fool.com - 2 weeks ago
8. Profile Summary

IonQ, Inc. IONQ

image
COUNTRY US
INDUSTRY Computer Hardware
MARKET CAP $ 5.15 B
Dividend Yield 0.00%
Description IonQ, Inc. engages in the development of general-purpose quantum computing systems. It sells access to quantum computers with 20 qubits. The company makes access to its quantum computers through cloud platforms, such as Amazon Web Services' (AWS) Amazon Braket, Microsoft's Azure Quantum, and Google's Cloud Marketplace, as well as through its cloud service. IonQ, Inc. was founded in 2015 and is headquartered in College Park, Maryland.
Contact 4505 Campus Drive, College Park, MD, 20740 https://www.ionq.com
IPO Date Jan. 4, 2021
Employees 324
Officers Mr. Peter Hume Chapman President, Chief Executive Officer & Executive Chairman Ms. Rima Alameddine Chief Revenue Officer Dr. Dean Kassmann Senior Vice President of Engineering & Technology Dr. Jungsang Kim Ph.D. Co-Founder, Chief Technology Officer & Chief Strategy Officer Ms. Stacey A. Giamalis J.D. Chief Legal Officer & Corporate Secretary Mr. Thomas G. Kramer Chief Financial Officer Jordan Shapiro Vice President of Financial Planning & Analysis and Head of Investor Relations Mr. Noam Zakay Managing Director of IonQ GmBH Ms. Margaret Arakawa Chief Marketing Officer Mr. Tom Jones Chief People Officer