image
Technology - Computer Hardware - NYSE - US
$ 29.14
11.4 %
$ 6.31 B
Market Cap
-35.54
P/E
1. INTRINSIC VALUE

IonQ, Inc. engages in the development of general-purpose quantum computing systems. It sells access to quantum computers with 20 qubits. The company makes access to its quantum computers through cloud platforms, such as Amazon Web Services' (AWS) Amazon Braket, Microsoft's Azure Quantum, and Google's Cloud Marketplace, as well as through its cloud service. IonQ, Inc. was founded in 2015 and is headquartered in College Park, Maryland.[ Read More ]

The intrinsic value of one IONQ stock under the base case scenario is HIDDEN Compared to the current market price of 29.1 USD, IonQ, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IONQ

image
FINANCIALS
22 M REVENUE
98.02%
-158 M OPERATING INCOME
-83.98%
-158 M NET INCOME
-225.23%
-78.8 M OPERATING CASH FLOW
-76.32%
68.8 M INVESTING CASH FLOW
122.25%
1.76 M FINANCING CASH FLOW
60.68%
12.4 M REVENUE
8.95%
-53.1 M OPERATING INCOME
-8.57%
-121 M NET INCOME
-222.38%
-65.4 M OPERATING CASH FLOW
-146.06%
358 M INVESTING CASH FLOW
4220.27%
-300 M FINANCING CASH FLOW
-907477.38%
Balance Sheet Decomposition IonQ, Inc.
image
Current Assets 390 M
Cash & Short-Term Investments 355 M
Receivables 11.5 M
Other Current Assets 23.1 M
Non-Current Assets 165 M
Long-Term Investments 100 M
PP&E 42.1 M
Other Non-Current Assets 22.8 M
Current Liabilities 37.2 M
Accounts Payable 5.6 M
Short-Term Debt 710 K
Other Current Liabilities 30.9 M
Non-Current Liabilities 33.3 M
Long-Term Debt 7.4 M
Other Non-Current Liabilities 25.9 M
EFFICIENCY
Earnings Waterfall IonQ, Inc.
image
Revenue 22 M
Cost Of Revenue 8.11 M
Gross Profit 13.9 M
Operating Expenses 172 M
Operating Income -158 M
Other Expenses 17 K
Net Income -158 M
RATIOS
63.22% GROSS MARGIN
63.22%
-715.70% OPERATING MARGIN
-715.70%
-715.77% NET MARGIN
-715.77%
-32.53% ROE
-32.53%
-28.41% ROA
-28.41%
-32.54% ROIC
-32.54%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis IonQ, Inc.
image
Net Income -158 M
Depreciation & Amortization 10.4 M
Capital Expenditures -19.5 M
Stock-Based Compensation 69.7 M
Change in Working Capital -12.6 M
Others 4.83 M
Free Cash Flow -98.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets IonQ, Inc.
image
Wall Street analysts predict an average 1-year price target for IONQ of $17.7 , with forecasts ranging from a low of $13 to a high of $22 .
IONQ Lowest Price Target Wall Street Target
13 USD -55.39%
IONQ Average Price Target Wall Street Target
17.7 USD -39.37%
IONQ Highest Price Target Wall Street Target
22 USD -24.50%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership IonQ, Inc.
image
Sold
0-3 MONTHS
1.25 M USD 3
3-6 MONTHS
339 K USD 3
6-9 MONTHS
882 K USD 4
9-12 MONTHS
2.41 M USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.07 M USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 weeks ago
Oct 28, 2024
Sell 228 K USD
Alameddine Rima
Chief Revenue Officer
- 13000
17.5 USD
2 weeks ago
Oct 28, 2024
Sell 178 K USD
Alameddine Rima
Chief Revenue Officer
- 9875
18.07 USD
3 weeks ago
Oct 23, 2024
Sell 189 K USD
Alameddine Rima
Chief Revenue Officer
- 12000
15.72 USD
1 month ago
Oct 16, 2024
Sell 116 K USD
Alameddine Rima
Chief Revenue Officer
- 9875
11.72 USD
1 month ago
Oct 18, 2024
Sell 156 K USD
Alameddine Rima
Chief Revenue Officer
- 11375
13.72 USD
1 month ago
Oct 11, 2024
Sell 7.68 K USD
Alameddine Rima
Chief Revenue Officer
- 716
10.72 USD
1 month ago
Oct 14, 2024
Sell 98.2 K USD
Alameddine Rima
Chief Revenue Officer
- 9159
10.72 USD
2 months ago
Sep 11, 2024
Sell 44.8 K USD
Chapman Peter Hume
President and CEO
- 6356
7.0487 USD
2 months ago
Sep 12, 2024
Sell 37.1 K USD
Chapman Peter Hume
President and CEO
- 5078
7.3079 USD
2 months ago
Sep 11, 2024
Sell 34.3 K USD
Kramer Thomas G.
Chief Financial Officer
- 4866
7.0487 USD
2 months ago
Sep 12, 2024
Sell 28.4 K USD
Kramer Thomas G.
Chief Financial Officer
- 3887
7.3079 USD
7 months ago
Apr 08, 2024
Bought 46.4 USD
Kramer Thomas G.
Chief Financial Officer
+ 5
9.28 USD
2 months ago
Sep 11, 2024
Sell 72.9 K USD
Alameddine Rima
Chief Revenue Officer
- 10349
7.0487 USD
2 months ago
Sep 12, 2024
Sell 60.4 K USD
Alameddine Rima
Chief Revenue Officer
- 8268
7.3079 USD
5 months ago
Jun 11, 2024
Sell 36.4 K USD
Kramer Thomas G.
CHIEF FINANCIAL OFFICER
- 4610
7.8865 USD
5 months ago
Jun 12, 2024
Sell 40.4 K USD
Kramer Thomas G.
CHIEF FINANCIAL OFFICER
- 4967
8.1319 USD
5 months ago
Jun 11, 2024
Sell 46.8 K USD
Chapman Peter Hume
PRESIDENT AND CEO
- 5936
7.8865 USD
5 months ago
Jun 12, 2024
Sell 52 K USD
Chapman Peter Hume
PRESIDENT AND CEO
- 6394
8.1319 USD
5 months ago
Jun 11, 2024
Sell 77.3 K USD
Alameddine Rima
CHIEF REVENUE OFFICER
- 9807
7.8865 USD
5 months ago
Jun 12, 2024
Sell 85.9 K USD
Alameddine Rima
CHIEF REVENUE OFFICER
- 10565
8.1319 USD
8 months ago
Mar 11, 2024
Sell 201 K USD
Kramer Thomas G.
CHIEF FINANCIAL OFFICER
- 19672
10.1956 USD
8 months ago
Mar 11, 2024
Sell 104 K USD
Kim Jungsang
CHIEF TECHNOLOGY OFFICER
- 10220
10.1957 USD
8 months ago
Mar 11, 2024
Sell 300 K USD
Chapman Peter Hume
PRESIDENT AND CEO
- 29452
10.1956 USD
8 months ago
Mar 11, 2024
Sell 277 K USD
Alameddine Rima
CHIEF REVENUE OFFICER
- 27212
10.1956 USD
8 months ago
Mar 05, 2024
Bought 1.07 M USD
You Harry L.
Director
+ 115000
9.28 USD
11 months ago
Dec 11, 2023
Sell 372 K USD
Kramer Thomas G.
Chief Financial Officer
- 28190
13.2132 USD
11 months ago
Dec 11, 2023
Sell 324 K USD
Kim Jungsang
Chief Technology Officer
- 24547
13.2129 USD
11 months ago
Dec 11, 2023
Sell 742 K USD
Chapman Peter Hume
President and CEO
- 56152
13.2128 USD
11 months ago
Dec 11, 2023
Sell 970 K USD
Alameddine Rima
Chief Revenue Officer
- 73447
13.2122 USD
1 year ago
Jun 01, 2023
Sell 2.15 M USD
Monroe Christopher
Chief Scientist
- 200000
10.75 USD
1 year ago
May 25, 2023
Sell 28.2 K USD
Monroe Christopher
Chief Scientist
- 2680
10.52 USD
1 year ago
Jun 01, 2023
Sell 2.15 M USD
Monroe Christopher
Chief Scientist
- 200000
10.75 USD
1 year ago
May 25, 2023
Sell 51.8 K USD
Kramer Thomas G.
Chief Financial Officer
- 4923
10.52 USD
1 year ago
May 25, 2023
Sell 46.5 K USD
Kim Jungsang
Chief Technology Officer
- 4417
10.52 USD
1 year ago
May 25, 2023
Sell 123 K USD
Chapman Peter Hume
President and CEO
- 11726
10.52 USD
1 year ago
May 25, 2023
Sell 82.9 K USD
Babinski Laurie A.
General Counsel and Secretary
- 7884
10.52 USD
2 years ago
Sep 12, 2022
Sell 8.42 K USD
Monroe Christopher
Chief Scientist
- 1548
5.44 USD
1 year ago
Dec 12, 2022
Sell 12.8 K USD
Kim Jungsang
Chief Technology Officer
- 2892
4.43 USD
1 year ago
Dec 12, 2022
Sell 32.4 K USD
Chapman Peter Hume
President and CEO
- 7304
4.43 USD
1 year ago
Dec 12, 2022
Sell 23 K USD
Babinski Laurie A.
General Counsel and Secretary
- 5199
4.43 USD
1 year ago
Dec 12, 2022
Sell 7.12 K USD
Monroe Christopher
Chief Scientist
- 1608
4.43 USD
1 year ago
Dec 12, 2022
Sell 13.6 K USD
Kramer Thomas G.
Chief Financial Officer
- 3079
4.43 USD
2 years ago
Sep 12, 2022
Sell 8.42 K USD
Monroe Christopher
Chief Scientist
- 1548
5.44 USD
2 years ago
Sep 12, 2022
Sell 16.6 K USD
Kramer Thomas G.
Chief Financial Officer
- 3058
5.44 USD
2 years ago
Sep 12, 2022
Sell 39.5 K USD
Chapman Peter Hume
President and CEO
- 7255
5.44 USD
2 years ago
Sep 12, 2022
Sell 15.6 K USD
Kim Jungsang
Chief Technology Officer
- 2872
5.44 USD
2 years ago
Sep 12, 2022
Sell 27.7 K USD
Babinski Laurie A.
General Counsel and Secretary
- 5086
5.44 USD
2 years ago
Jun 01, 2022
Bought 27.5 K USD
Kim Jungsang
Chief Technology Officer
+ 5000
5.5 USD
2 years ago
May 26, 2022
Sell 5.38 M USD
New Enterprise Associates 15, L.P.
10 percent owner
- 926619
5.8036 USD
2 years ago
May 27, 2022
Sell 8.88 M USD
New Enterprise Associates 15, L.P.
10 percent owner
- 1497733
5.9292 USD
2 years ago
May 26, 2022
Sell 2.82 M USD
Sonsini Peter W.
director:
- 498614
5.6464 USD
2 years ago
May 31, 2022
Sell 2.82 M USD
New Enterprise Associates 15, L.P.
10 percent owner
- 498614
5.6464 USD
2 years ago
Apr 11, 2022
Sell 6.02 M USD
GV 2016 GP, L.L.C.
Director
- 539257
11.155 USD
2 years ago
Apr 11, 2022
Sell 59 K USD
Alphabet Inc.
director:
- 4992
11.8282 USD
2 years ago
Apr 11, 2022
Sell 59 K USD
GV 2016 GP, L.L.C.
Director
- 4992
11.8282 USD
2 years ago
Dec 08, 2021
Sell 15.5 M USD
You Harry L.
Director
- 734879
21.12 USD
2 years ago
Dec 08, 2021
Sell 3.64 M USD
You Harry L.
Director
- 167481
21.73 USD
2 years ago
Dec 09, 2021
Sell 14.1 M USD
You Harry L.
Director
- 749714
18.78 USD
2 years ago
Dec 09, 2021
Sell 5.13 M USD
You Harry L.
Director
- 251673
20.37 USD
2 years ago
Dec 09, 2021
Sell 5.02 M USD
You Harry L.
Director
- 234225
21.45 USD
2 years ago
Dec 09, 2021
Sell 1.98 M USD
You Harry L.
Director
- 89388
22.11 USD
2 years ago
Dec 03, 2021
Sell 46 M USD
You Harry L.
Director
- 1772640
25.95 USD
7. News
IonQ Stock Investors Need to See This Financial Analysis IonQ Stock Investors Need to See This Financial Analysis fool.com - 1 day ago
What's Going on With IonQ Stock? What's Going on With IonQ Stock? fool.com - 2 days ago
Brokers Suggest Investing in IonQ (IONQ): Read This Before Placing a Bet When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 3 days ago
IonQ Offers First Look at New Quantum Hybrid Capabilities at SuperCompute24 COLLEGE PARK, Md.--(BUSINESS WIRE)--IonQ (NYSE: IONQ), a leader in the quantum computing and networking industries, today announced its participation in SuperCompute 24 (SC24), taking place November 17-22 in Atlanta. SuperCompute, one of the largest international high-performance computing (HPC) events, gathers leading experts across HPC and adjacent research fields to showcase the latest developments and research in computing. This year, a dedicated quantum track and pavilion will be featured. businesswire.com - 3 days ago
Massive News for IonQ Stock Investors! Massive News for IonQ Stock Investors! fool.com - 3 days ago
Why IonQ Stock Is Skyrocketing Today IonQ just announced it's been granted new patents, and investors are loving the news. fool.com - 4 days ago
Every IonQ Investor Should Keep an Eye on This Number IonQ's financial safety net is shrinking fast. Here's what could happen if the money runs out. fool.com - 4 days ago
3 Unstoppable Growth Stocks I'm Loading $25,000 Each Into by 2029 These three emerging technology leaders are pioneering quantum computing, gene editing, and electric aviation. fool.com - 4 days ago
IonQ Strengthens Technical Moat with its Latest Series of Issued Patents COLLEGE PARK, Md.--(BUSINESS WIRE)--IonQ (NYSE: IONQ), a leader in the quantum computing and networking industry, announced today the issuance of five new U.S. patents designed to deliver benefits across multiple industries and applications. With the pending acquisition of Qubitekk's 118 patents, IonQ will have a total of over 600 U.S. and international issued and pending patents, standing apart from similarly-sized quantum companies based on its strength of IP protection and extensive combinat. businesswire.com - 4 days ago
Investors Heavily Search IonQ, Inc. (IONQ): Here is What You Need to Know IonQ (IONQ) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock. zacks.com - 5 days ago
IonQ: Quantum Networking Milestones Spark A Bull Run IonQ is targeting leadership in quantum networking, with two big milestones achieved this year. The company is just two milestones away from developing scalable photonic interconnects. Acquiring Qubitekk adds 118 patents and strengthens IonQ's position in the growing quantum communication market. Partnerships with NKT Photonics, Imec, AstraZeneca, and Ansys expand the company's market reach, particularly in telecom, biopharma, and engineering. seekingalpha.com - 6 days ago
IonQ's Quantum Rise In A Market Full Of Skeptics IonQ, Inc. has shown remarkable stock performance despite being labeled "risky" and "unproven," driven by strong Q3 earnings and strategic partnerships. IonQ's pioneering quantum technology, partnerships with major cloud providers, and focus on optimization, material science, AI, and cybersecurity offer significant growth potential. Financially, IonQ boasts substantial cash reserves and new contracts, but faces high costs and increasing losses due to heavy R&D and operational expenses. seekingalpha.com - 1 week ago
8. Profile Summary

IonQ, Inc. IONQ

image
COUNTRY US
INDUSTRY Computer Hardware
MARKET CAP $ 6.31 B
Dividend Yield 0.00%
Description IonQ, Inc. engages in the development of general-purpose quantum computing systems. It sells access to quantum computers with 20 qubits. The company makes access to its quantum computers through cloud platforms, such as Amazon Web Services' (AWS) Amazon Braket, Microsoft's Azure Quantum, and Google's Cloud Marketplace, as well as through its cloud service. IonQ, Inc. was founded in 2015 and is headquartered in College Park, Maryland.
Contact 4505 Campus Drive, College Park, MD, 20740 https://www.ionq.com
IPO Date Jan. 4, 2021
Employees 324
Officers Dr. Martin Roetteler Head of Quantum Application Jordan Shapiro Vice President of Financial Planning & Analysis and Head of Investor Relations Ms. Rima Alameddine Chief Revenue Officer Mr. Noam Zakay Managing Director of IonQ GmBH Mr. Ariel Braunstein Senior Vice President of Product Mr. Thomas G. Kramer Chief Financial Officer Mr. Tom Jones Chief People Officer Dr. Dean Kassmann Senior Vice President of Engineering & Technology Ms. Margaret Arakawa Chief Marketing Officer Mr. Peter Hume Chapman President, Chief Executive Officer & Executive Chairman