image
Technology - Computer Hardware - NYSE - US
$ 29.14
11.4 %
$ 6.31 B
Market Cap
-35.54
P/E
INCOME STATEMENT
22 M REVENUE
98.02%
-158 M OPERATING INCOME
-83.98%
-158 M NET INCOME
-225.23%
EFFICIENCY
Earnings Waterfall IonQ, Inc.
image
Revenue 22 M
Cost Of Revenue 8.11 M
Gross Profit 13.9 M
Operating Expenses 172 M
Operating Income -158 M
Other Expenses 17 K
Net Income -158 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
REVENUE
Revenue 22.0 11.1 2.1 0 0.2
GROSS PROFIT
Cost Of Revenue 8.1 2.9 1.0 0.1 88 K
Gross Profit 13.9 8.2 1.1 (0.1) 0.1
OPERATING INCOME
Operating Expenses 171.7 93.9 39.7 15.6 9.0
Selling, General and Administrative Expenses 69.0 44.4 17.0 4.0 2.2
Research and Development Expenses 92.3 44.0 20.2 10.2 6.9
Operating Income (157.8) (85.7) (38.7) (15.7) (9.3)
PRE-TAX INCOME
Interest Income Expense 0 0 0 0 0
Total Other Income 31 K 37.2 (67.5) 0.3 0.3
Pre-Tax Income (157.7) (48.5) (106.2) (15.4) (8.9)
NET INCOME
Tax Provision 48 K (37.2) 67.5 1.2 9 K
Net Income (157.8) (48.5) (106.2) (15.4) (8.9)
EPS 0.78 0.25 0.55 0.13 2.24