Technology -
Computer Hardware - NYSE - US
$ 29.14
-1.34 %
$ 7.1 B
Market Cap
-18.86
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
IonQ, Inc.
| Revenue | 43.1 M |
| Cost Of Revenue | 20.6 M |
| Gross Profit | 22.5 M |
| Operating Expenses | 255 M |
| Operating Income | -232 M |
| Other Expenses | 99.2 M |
| Net Income | -332 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 43.1 | 22.0 | 11.1 | 2.1 | 0 | 0.2 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 20.6 | 8.1 | 2.9 | 1.0 | 0.1 | 88 K |
| Gross Profit | 22.5 | 13.9 | 8.2 | 1.1 | (0.1) | 0.1 |
| OPERATING INCOME | ||||||
| Operating Expenses | 254.9 | 171.7 | 93.9 | 39.7 | 15.6 | 9.0 |
| Selling, General and Administrative Expenses | 99.5 | 69.0 | 44.4 | 17.0 | 4.0 | 2.2 |
| Research and Development Expenses | 136.8 | 92.3 | 44.0 | 20.2 | 10.2 | 6.9 |
| Operating Income | (232.5) | (157.8) | (85.7) | (38.7) | (15.7) | (9.3) |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (99.1) | 31 K | 37.2 | (67.5) | 0.3 | 0.3 |
| Pre-Tax Income | (331.6) | (157.7) | (48.5) | (106.2) | (15.4) | (8.9) |
| NET INCOME | ||||||
| Tax Provision | 59 K | 48 K | (37.2) | 67.5 | 1.2 | 9 K |
| Net Income | (331.6) | (157.8) | (48.5) | (106.2) | (15.4) | (8.9) |
| EPS | 1.56 | 0.78 | 0.25 | 0.55 | 0.13 | 2.24 |