Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (105.7) | ||||||||||
CAPEX | (18.0) | ||||||||||
Maintenance CAPEX | (12.6) | ||||||||||
Cash Flow For Owners | (118.3) | (159.7) | (215.6) | (291.0) | (392.9) | (530.4) | (716.0) | (966.6) | (1 304.9) | (1 761.6) | (44 610.8) |