image
Technology - Computer Hardware - NASDAQ - US
$ 16.83
0.117 %
$ 4.92 B
Market Cap
-21.45
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one RGTI stock under the worst case scenario is HIDDEN Compared to the current market price of 16.8 USD, Rigetti Computing, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one RGTI stock under the base case scenario is HIDDEN Compared to the current market price of 16.8 USD, Rigetti Computing, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one RGTI stock under the best case scenario is HIDDEN Compared to the current market price of 16.8 USD, Rigetti Computing, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RGTI

image
$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
10.8 M REVENUE
-10.14%
-68.5 M OPERATING INCOME
5.24%
-201 M NET INCOME
-167.60%
-50.6 M OPERATING CASH FLOW
-0.09%
-78.4 M INVESTING CASH FLOW
-10137.39%
175 M FINANCING CASH FLOW
1226.22%
1.47 M REVENUE
-35.27%
-21.6 M OPERATING INCOME
-16.97%
42.6 M NET INCOME
127.86%
-13.7 M OPERATING CASH FLOW
-59.77%
-23.6 M INVESTING CASH FLOW
69.57%
6.94 M FINANCING CASH FLOW
-94.81%
Balance Sheet Rigetti Computing, Inc.
image
Current Assets 207 M
Cash & Short-Term Investments 192 M
Receivables 2.43 M
Other Current Assets 12.2 M
Non-Current Assets 78 M
Long-Term Investments 25.1 M
PP&E 52.6 M
Other Non-Current Assets 325 K
67.45 %4.30 %8.80 %18.48 %Total Assets$284.8m
Current Liabilities 11.9 M
Accounts Payable 1.59 M
Short-Term Debt 2.16 M
Other Current Liabilities 8.12 M
Non-Current Liabilities 146 M
Long-Term Debt 0
Other Non-Current Liabilities 146 M
5.13 %92.50 %Total Liabilities$158.2m
EFFICIENCY
Earnings Waterfall Rigetti Computing, Inc.
image
Revenue 10.8 M
Cost Of Revenue 5.09 M
Gross Profit 5.7 M
Operating Expenses 74.2 M
Operating Income -68.5 M
Other Expenses 132 M
Net Income -201 M
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)11m(5m)6m(74m)(69m)(132m)(201m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
52.80% GROSS MARGIN
52.80%
-634.94% OPERATING MARGIN
-634.94%
-1862.72% NET MARGIN
-1862.72%
-158.77% ROE
-158.77%
-70.57% ROA
-70.57%
-24.91% ROIC
-24.91%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rigetti Computing, Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)(90m)(90m)Jul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -201 M
Depreciation & Amortization 6.91 M
Capital Expenditures -11.1 M
Stock-Based Compensation 13.1 M
Change in Working Capital -3.08 M
Others 129 M
Free Cash Flow -61.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rigetti Computing, Inc.
image
Wall Street analysts predict an average 1-year price target for RGTI of $8.8 , with forecasts ranging from a low of $2 to a high of $18 .
RGTI Lowest Price Target Wall Street Target
2 USD -88.12%
RGTI Average Price Target Wall Street Target
8.8 USD -47.71%
RGTI Highest Price Target Wall Street Target
18 USD 6.95%
Price
Max Price Target
Min Price Target
Average Price Target
2020181816161414121210108866442200Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Rigetti Computing, Inc.
image
Sold
0-3 MONTHS
19.3 M USD 7
3-6 MONTHS
6.44 M USD 2
6-9 MONTHS
6.61 M USD 5
9-12 MONTHS
123 K USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Rigetti Computing, Inc. (RGTI) Is a Trending Stock: Facts to Know Before Betting on It Zacks.com users have recently been watching Rigetti Computing (RGTI) quite a bit. Thus, it is worth knowing the facts that could determine the stock's prospects. zacks.com - 1 day ago
Should You Invest $1,000 in Quantum Computing Competitor Rigetti Computing? Quantum computing is an intriguing investment field. Right now, there's a ton of money pouring into the technology, but it really isn't adding any value back into the economy. fool.com - 2 days ago
Quantum Stock Tracker: Rigetti Achieves Major Breakthrough, But Jim Cramer Names Another Stock To 'Own' CNBC's Jim Cramer named one quantum stock to "own," while another company achieved a major technical breakthrough and substantial share price gains. benzinga.com - 4 days ago
Can RGTI Advance Toward Scalable Quantum Systems With Chiplet Design? Rigetti hits 99.5% gate fidelity with its new 36-qubit chiplet system, a leap toward scalable quantum computing by year-end. zacks.com - 4 days ago
Why Shares of Rigetti Computing Have Blasted 41% Higher This Week Since the close of trading last week, shares of the quantum computing company Rigetti Computing (RGTI -3.62%) had soared close to 41%, as of 9:31 a.m. ET Friday. fool.com - 4 days ago
Rigetti Computing (RGTI) Surges 30.2%: Is This an Indication of Further Gains? Rigetti Computing (RGTI) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 5 days ago
EXCLUSIVE: This Stock's Up 1,300% — But CEO Says The Real Payoff's 4 Years Away From penny stock to poster child for quantum hype, Rigetti Computing Inc RGTI has surged over 1,300% in the past year – but its CEO Subodh Kulkarni says real commercial traction is still years away. benzinga.com - 5 days ago
RGTI Stock: Path To 10x Growth Rigetti Computing's stock jumped 30% on July 16 after reaching 99.5% gate fidelity on its 36-qubit modular system—halving error rates compared to its earlier 84-qubit chip. This achievement confirms their chiplet-based architecture as a scalable option for practical quantum computing. forbes.com - 5 days ago
Why Rigetti Computing Stock Plummeted 22.3% in the First Half of 2025 -- What Comes Next? Rigetti Computing (RGTI -1.21%) stock got hit with substantial sell-offs in the first half of this year. The company's share price fell 22.3% across the stretch, according to data from S&P Global Market Intelligence. fool.com - 5 days ago
1 Quantum Computing Stock to Buy Right Now The quantum computing revolution has arrived ahead of schedule. What seemed like science fiction just two years ago now powers real computations in research labs and data centers worldwide. fool.com - 5 days ago
Rigetti Computing stock price: Why shares took a quantum leap today Shares in the quantum computing firm Rigetti Computing are experiencing what you might call quantum leap. fastcompany.com - 6 days ago
Rigetti stock may be overreacting to 36-qubit breakthrough: here's why Rigetti Computing Inc (NASDAQ: RGTI) soared as much as 30% on Wednesday after announcing a major technical achievement: the successful demonstration of a 36-qubit modular quantum computer with 99.5% fidelity. The system, composed of four 9-qubit chiplets, marks a notable reduction in error rates compared to its previous 84-qubit Ankaa-3 chip. invezz.com - 6 days ago
8. Profile Summary

Rigetti Computing, Inc. RGTI

image
COUNTRY US
INDUSTRY Computer Hardware
MARKET CAP $ 4.92 B
Dividend Yield 0.00%
Description Rigetti Computing, Inc. operates as an integrated systems company. The company builds quantum computers and the superconducting quantum processors that power them. Its machines are integrated into various public, private, or hybrid clouds through its Quantum Cloud Services platform. The company was founded in 2013 and is based in Berkeley, California.
Contact 775 Heinz Avenue, Berkeley, CA, 94710 https://www.rigetti.com
IPO Date April 22, 2021
Employees 137
Officers Mr. David Rivas Chief Technology Officer Ms. Jackie Kaweck Senior Vice President of Human Resources Dr. Andrew Bestwick Senior Vice President of Quantum Systems Luke Kuipers Corporate Secretary Mr. Mike Pelstring Senior Vice President of Engineering Dr. Subodh K. Kulkarni Ph.D. Chief Executive Officer, President & Director Mr. Jeffrey A. Bertelsen Chief Financial Officer