image
Technology - Computer Hardware - NASDAQ - US
$ 9.83
-12.5 %
$ 2.38 B
Market Cap
-26.57
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one RGTI stock under the worst case scenario is HIDDEN Compared to the current market price of 9.83 USD, Rigetti Computing, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one RGTI stock under the base case scenario is HIDDEN Compared to the current market price of 9.83 USD, Rigetti Computing, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one RGTI stock under the best case scenario is HIDDEN Compared to the current market price of 9.83 USD, Rigetti Computing, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
12 M REVENUE
-8.35%
-72.3 M OPERATING INCOME
30.29%
-75.1 M NET INCOME
-5.01%
-50.6 M OPERATING CASH FLOW
19.32%
773 K INVESTING CASH FLOW
100.72%
13.2 M FINANCING CASH FLOW
-93.86%
2.38 M REVENUE
-22.94%
-17.3 M OPERATING INCOME
-7.84%
-14.8 M NET INCOME
-19.42%
-15.4 M OPERATING CASH FLOW
-14.13%
6.26 M INVESTING CASH FLOW
147.27%
8.69 M FINANCING CASH FLOW
-29.81%
Balance Sheet Rigetti Computing, Inc.
image
Current Assets 108 M
Cash & Short-Term Investments 99.9 M
Receivables 5.03 M
Other Current Assets 2.71 M
Non-Current Assets 52.2 M
Long-Term Investments 0
PP&E 52.1 M
Other Non-Current Assets 129 K
Current Liabilities 29.1 M
Accounts Payable 5.77 M
Short-Term Debt 16.6 M
Other Current Liabilities 6.7 M
Non-Current Liabilities 21.3 M
Long-Term Debt 16.2 M
Other Non-Current Liabilities 5.08 M
EFFICIENCY
Earnings Waterfall Rigetti Computing, Inc.
image
Revenue 12 M
Cost Of Revenue 2.8 M
Gross Profit 9.21 M
Operating Expenses 81.5 M
Operating Income -72.3 M
Other Expenses 2.81 M
Net Income -75.1 M
RATIOS
76.68% GROSS MARGIN
76.68%
-602.06% OPERATING MARGIN
-602.06%
-625.47% NET MARGIN
-625.47%
-68.54% ROE
-68.54%
-46.97% ROA
-46.97%
-54.01% ROIC
-54.01%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rigetti Computing, Inc.
image
Net Income -75.1 M
Depreciation & Amortization 7.43 M
Capital Expenditures -9.06 M
Stock-Based Compensation 12.4 M
Change in Working Capital -495 K
Others 2.59 M
Free Cash Flow -59.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rigetti Computing, Inc.
image
Wall Street analysts predict an average 1-year price target for RGTI of $2 , with forecasts ranging from a low of $2 to a high of $2 .
RGTI Lowest Price Target Wall Street Target
2 USD -79.65%
RGTI Average Price Target Wall Street Target
2 USD -79.65%
RGTI Highest Price Target Wall Street Target
2 USD -79.65%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Rigetti Computing, Inc.
image
Sold
0-3 MONTHS
6.61 M USD 5
3-6 MONTHS
123 K USD 4
6-9 MONTHS
102 K USD 3
9-12 MONTHS
321 K USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Dec 10, 2024
Sell 750 K USD
Clifton Michael S.
Director
- 125000
6 USD
1 month ago
Dec 09, 2024
Sell 629 K USD
Clifton Michael S.
Director
- 125000
5.03 USD
1 month ago
Dec 06, 2024
Sell 500 K USD
Clifton Michael S.
Director
- 125000
4 USD
1 month ago
Nov 25, 2024
Sell 375 K USD
Clifton Michael S.
Director
- 125000
3 USD
2 months ago
Nov 14, 2024
Sell 946 K USD
Bessemer Venture Partners X L.P.
10 percent owner
- 580125
1.63 USD
2 months ago
Nov 15, 2024
Sell 136 K USD
Bessemer Venture Partners X L.P.
10 percent owner
- 86868
1.56 USD
2 months ago
Nov 15, 2024
Sell 78 K USD
McCarthy Cathy L
Director
- 50000
1.56 USD
2 months ago
Nov 14, 2024
Sell 98.4 K USD
Rivas David
CHIEF TECHNOLOGY OFFICER
- 60000
1.64 USD
2 months ago
Nov 15, 2024
Sell 46.3 K USD
Rivas David
CHIEF TECHNOLOGY OFFICER
- 29846
1.55 USD
2 months ago
Nov 15, 2024
Sell 9.27 K USD
Danis Richard
GENERAL COUNSEL & CORP. SEC.
- 5982
1.55 USD
2 months ago
Nov 08, 2024
Sell 1.09 M USD
Bessemer Venture Partners X L.P.
10 percent owner
- 713886
1.52 USD
2 months ago
Nov 11, 2024
Sell 1.95 M USD
Bessemer Venture Partners X L.P.
10 percent owner
- 1286114
1.52 USD
4 months ago
Sep 17, 2024
Sell 35.4 K USD
Sandford Helene Gail
Director
- 43200
0.82 USD
4 months ago
Sep 11, 2024
Sell 17.4 K USD
Sandford Helene Gail
Director
- 23162
0.75 USD
4 months ago
Sep 09, 2024
Sell 13.8 K USD
Fitzgerald Alissa
Director
- 17294
0.8 USD
5 months ago
Aug 14, 2024
Sell 5.51 K USD
Danis Richard
GENERAL COUNSEL & CORP. SEC.
- 6332
0.87 USD
5 months ago
Aug 14, 2024
Sell 34.5 K USD
Rivas David
CHIEF TECHNOLOGY OFFICER
- 39638
0.87 USD
5 months ago
Aug 12, 2024
Sell 16.4 K USD
Fitzgerald Alissa
Director
- 20000
0.82 USD
6 months ago
Jul 15, 2024
Sell 21.8 K USD
Fitzgerald Alissa
Director
- 20000
1.09 USD
6 months ago
Jun 24, 2024
Sell 19 K USD
Fitzgerald Alissa
Director
- 20000
0.95 USD
7 months ago
Jun 18, 2024
Sell 50 K USD
Fitzgerald Alissa
Director
- 50000
1 USD
8 months ago
May 14, 2024
Sell 5.94 K USD
Rivas David
CHIEF TECHNOLOGY OFFICER
- 4433
1.34 USD
8 months ago
May 14, 2024
Sell 5.1 K USD
Danis Richard
GENERAL COUNSEL & CORP. SEC.
- 3804
1.34 USD
10 months ago
Mar 18, 2024
Sell 18.3 K USD
Rivas David
CHIEF TECHNOLOGY OFFICER
- 9273
1.97 USD
10 months ago
Mar 18, 2024
Sell 91.3 K USD
Danis Richard
GENERAL COUNSEL & CORP. SEC.
- 46326
1.97 USD
10 months ago
Mar 01, 2024
Sell 67.1 K USD
Fitzgerald Alissa
Director
- 34747
1.93 USD
10 months ago
Feb 28, 2024
Sell 60.3 K USD
Fitzgerald Alissa
Director
- 30000
2.01 USD
11 months ago
Feb 20, 2024
Sell 18.3 K USD
Fitzgerald Alissa
Director
- 10000
1.83 USD
11 months ago
Feb 12, 2024
Sell 15 K USD
Fitzgerald Alissa
Director
- 10000
1.5 USD
11 months ago
Feb 01, 2024
Sell 25.6 K USD
Fitzgerald Alissa
Director
- 20000
1.28 USD
11 months ago
Jan 30, 2024
Sell 25.6 K USD
Fitzgerald Alissa
Director
- 20000
1.28 USD
1 year ago
Nov 17, 2023
Sell 8.08 K USD
Rivas David
Chief Technology Officer
- 7494
1.0783 USD
1 year ago
Nov 17, 2023
Sell 40.7 K USD
Danis Richard
General Counsel & Corp. Sec.
- 37765
1.0781 USD
1 year ago
Sep 01, 2023
Sell 14.4 K USD
Fitzgerald Alissa
Director
- 8000
1.8 USD
1 year ago
Aug 17, 2023
Sell 76.6 K USD
Danis Richard
General Counsel & Corp. Sec.
- 40084
1.91 USD
1 year ago
Aug 17, 2023
Sell 15.1 K USD
Rivas David
Chief Technology Officer
- 7896
1.91 USD
1 year ago
Aug 15, 2023
Sell 451 K USD
McCarthy Cathy L
Director
- 185000
2.44 USD
1 year ago
Aug 01, 2023
Sell 22.9 K USD
Fitzgerald Alissa
Director
- 8000
2.86 USD
1 year ago
Jul 03, 2023
Sell 10.2 K USD
Fitzgerald Alissa
Director
- 8000
1.28 USD
1 year ago
Jun 12, 2023
Sell 57 K USD
Fitzgerald Alissa
Director
- 40447
1.41 USD
1 year ago
Jun 08, 2023
Sell 10.2 K USD
Fitzgerald Alissa
Director
- 8000
1.28 USD
1 year ago
May 17, 2023
Sell 2.16 K USD
Rivas David
Chief Technology Officer
- 4233
0.51 USD
1 year ago
May 17, 2023
Sell 11.7 K USD
Danis Richard
General Counsel & Corp. Sec.
- 22919
0.51 USD
1 year ago
Mar 30, 2023
Sell 11 K USD
Rivas David
Chief Technology Officer
- 19646
0.56 USD
1 year ago
Mar 30, 2023
Sell 28.5 K USD
Danis Richard
General Counsel & Corp. Sec.
- 50871
0.56 USD
1 year ago
Feb 08, 2023
Sell 5.29 K USD
Fitzgerald Alissa
Director
- 4131
1.28 USD
2 years ago
Dec 12, 2022
Sell 99.2 K USD
Rigetti Chad
Director
- 102280
0.97 USD
2 years ago
Dec 13, 2022
Sell 128 K USD
Rigetti Chad
Director
- 132289
0.97 USD
2 years ago
Dec 12, 2022
Sell 5.43 K USD
Danis Richard
General Counsel & Corp. Sec.
- 5603
0.97 USD
2 years ago
Dec 13, 2022
Sell 7.03 K USD
Danis Richard
General Counsel & Corp. Sec.
- 7247
0.97 USD
2 years ago
Dec 12, 2022
Sell 6.61 K USD
Sereda Brian J
Chief Financial Officer
- 6819
0.97 USD
2 years ago
Dec 13, 2022
Sell 8.56 K USD
Sereda Brian J
Chief Financial Officer
- 8822
0.97 USD
2 years ago
Dec 12, 2022
Sell 4.49 K USD
Harburn Mike
SVP, Fabrication Ops. Hardware
- 4625
0.97 USD
2 years ago
Dec 13, 2022
Sell 5.8 K USD
Harburn Mike
SVP, Fabrication Ops. Hardware
- 5983
0.97 USD
2 years ago
Dec 09, 2022
Sell 6.34 K USD
Danis Richard
Interim CEO, GC &Corp. Sec.
- 6274
1.01 USD
2 years ago
Dec 07, 2022
Sell 10.3 K USD
Danis Richard
Interim CEO, GC &Corp. Sec.
- 10019
1.03 USD
2 years ago
Dec 08, 2022
Sell 7.39 K USD
Danis Richard
Interim CEO, GC &Corp. Sec.
- 7171
1.03 USD
2 years ago
Dec 07, 2022
Sell 188 K USD
Rigetti Chad
Director
- 182904
1.03 USD
2 years ago
Dec 08, 2022
Sell 135 K USD
Rigetti Chad
Director
- 130919
1.03 USD
2 years ago
Dec 09, 2022
Sell 116 K USD
Rigetti Chad
Director
- 114553
1.01 USD
2 years ago
Dec 07, 2022
Sell 12.6 K USD
Sereda Brian J
Chief Financial Officer
- 12195
1.03 USD
2 years ago
Dec 08, 2022
Sell 8.99 K USD
Sereda Brian J
Chief Financial Officer
- 8729
1.03 USD
2 years ago
Dec 09, 2022
Sell 7.72 K USD
Sereda Brian J
Chief Financial Officer
- 7639
1.01 USD
2 years ago
Dec 07, 2022
Sell 8.52 K USD
Harburn Mike
SVP, Fabrication Ops. Hardware
- 8272
1.03 USD
2 years ago
Dec 08, 2022
Sell 6.1 K USD
Harburn Mike
SVP, Fabrication Ops. Hardware
- 5920
1.03 USD
2 years ago
Dec 09, 2022
Sell 5.23 K USD
Harburn Mike
SVP, Fabrication Ops. Hardware
- 5181
1.01 USD
2 years ago
Dec 01, 2022
Sell 10.6 K USD
Fitzgerald Alissa
Director
- 8000
1.33 USD
2 years ago
Nov 01, 2022
Sell 15.4 K USD
Fitzgerald Alissa
Director
- 8000
1.92 USD
2 years ago
Oct 03, 2022
Sell 14.6 K USD
Fitzgerald Alissa
director:
- 8000
1.83 USD
2 years ago
Sep 14, 2022
Sell 18.6 K USD
Fitzgerald Alissa
Director
- 8000
2.33 USD
2 years ago
Aug 25, 2022
Sell 124 K USD
Sereda Brian J
Chief Financial Officer
- 30820
4.01 USD
2 years ago
Aug 25, 2022
Sell 468 K USD
Rigetti Chad
President and CEO
- 116800
4.01 USD
2 years ago
Aug 25, 2022
Sell 24.4 K USD
Danis Richard
General Counsel and Corp. Sec.
- 6198
3.94 USD
2 years ago
Aug 25, 2022
Sell 18.7 K USD
Harburn Mike
SVP, Fabrication Ops. Hardware
- 4671
4.01 USD
2 years ago
Aug 22, 2022
Sell 81.9 K USD
Sereda Brian J
Chief Financial Officer
- 17607
4.65 USD
2 years ago
Aug 22, 2022
Sell 389 K USD
Rigetti Chad
President and CEO
- 84988
4.58 USD
2 years ago
Aug 22, 2022
Sell 17 K USD
Danis Richard
General Counsel and Corp. Sec.
- 3649
4.65 USD
2 years ago
Aug 22, 2022
Sell 13.5 K USD
Harburn Mike
SVP, Fabrication Ops. Hardware
- 2973
4.54 USD
2 years ago
Jun 15, 2022
Sell 803 USD
Sereda Brian J
Chief Financial Officer
- 176
4.56 USD
2 years ago
Jun 15, 2022
Sell 227 K USD
Rigetti Chad
President and CEO
- 49824
4.56 USD
2 years ago
Jun 15, 2022
Sell 19.1 K USD
Danis Richard
General Counsel and Corp. Sec.
- 4194
4.56 USD
2 years ago
Jun 15, 2022
Sell 12.3 K USD
Harburn Mike
SVP, Fabrication Ops. Hardware
- 2708
4.56 USD
2 years ago
Jun 10, 2022
Sell 40.5 K USD
Harburn Mike
SVP, Fabrication Ops. Hardware
- 9138
4.43 USD
2 years ago
Jun 10, 2022
Sell 25.3 K USD
Danis Richard
General Counsel and Corp. Sec.
- 5718
4.43 USD
2 years ago
Jun 10, 2022
Sell 586 K USD
Rigetti Chad
President and CEO
- 132224
4.43 USD
2 years ago
Jun 10, 2022
Sell 983 USD
Sereda Brian J
Chief Financial Officer
- 222
4.43 USD
2 years ago
Mar 02, 2022
Bought 625 K USD
Clifton Michael S.
director:
+ 62500
10 USD
3 years ago
Mar 04, 2021
Bought 51.2 M USD
Supernova Partners LLC
10 percent owner
+ 4450000
11.5 USD
7. News
Is Rigetti Computing Stock a Buy in 2025? The quantum computing revolution promises to solve previously impossible computational problems, potentially transforming everything from drug discovery to financial modeling. As investors seek exposure to this emerging technology, Rigetti Computing (RGTI 2.58%) has emerged as a compelling but highly speculative option. fool.com - 1 week ago
3 Technology Investing Trends for 2025 As we enter 2025, the pace of technological innovation continues to accelerate, creating lucrative opportunities for savvy investors. Three key trends are reshaping the landscape: the rapid expansion of data centers, the transformative potential of digital assets, and the groundbreaking advances in quantum computing. zacks.com - 2 weeks ago
Call Traders Profit on Quantum Computer Stock Surge The quantum computing sector is one to watch in 2025, and one name stands out as a clear-cut favorite to begin the year. schaeffersresearch.com - 2 weeks ago
Rigetti Computing Stock Is Up 1,756%. Why Shares Could Fall Shares of Rigetti Computing — a Berkeley, Calif.-based provider of full-stack quantum computing services — have risen 1,756% in the last year, according to the Wall Street Journal. forbes.com - 2 weeks ago
Better Artificial Intelligence Stock: IonQ vs. Rigetti Computing When investors discuss the artificial intelligence (AI) market, they often focus on GPU makers like Nvidia, generative AI software developers like OpenAI, AI-driven cloud giants like Microsoft, and data center and networking chipmakers like Broadcom. Yet those investors will often overlook the potential AI tailwinds for the budding quantum computing market. fool.com - 2 weeks ago
Prediction: Quantum Computing Will Be the Biggest Theme in Artificial Intelligence (AI) in 2025. But Does That Mean You Should Invest in It? Over the last couple of years, technology stocks have captivated the investment world thanks in large part to breakthroughs in artificial intelligence (AI). fool.com - 2 weeks ago
Rigetti Stock Rockets 1,860%: Did Insiders Miss The Quantum Boom? Rigetti Computing Inc. RGTI is experiencing a meteoric rise, with its stock skyrocketing 1,860% in six months to trade at around $19. benzinga.com - 2 weeks ago
Best-Performing Stocks Of 2024 Best-Performing Stocks Of 2024 seekingalpha.com - 2 weeks ago
5 Metrics to Watch as Stocks Make 2025 Debut After a robust 2024, sellers are back in control on Wall Street. Investors should observe the five indicators mentioned in this article to determine the next big market move. zacks.com - 2 weeks ago
Is It Too Late to Buy Rigetti Computing Stock? In today's video, I will be talking about the recent updates regarding Rigetti Computing (RGTI -10.23%). Watch the short video to learn more, consider subscribing, and click the special offer link below. fool.com - 2 weeks ago
Is Rigetti Computing (RGTI) a Buy as Wall Street Analysts Look Optimistic? When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 3 weeks ago
Rigetti Computing, Inc. (RGTI) Is a Trending Stock: Facts to Know Before Betting on It Rigetti Computing (RGTI) has received quite a bit of attention from Zacks.com users lately. Therefore, it is wise to be aware of the facts that can impact the stock's prospects. zacks.com - 3 weeks ago
8. Profile Summary

Rigetti Computing, Inc. RGTI

image
COUNTRY US
INDUSTRY Computer Hardware
MARKET CAP $ 2.38 B
Dividend Yield 0.00%
Description Rigetti Computing, Inc. operates as an integrated systems company. The company builds quantum computers and the superconducting quantum processors that power them. Its machines are integrated into various public, private, or hybrid clouds through its Quantum Cloud Services platform. The company was founded in 2013 and is based in Berkeley, California.
Contact 775 Heinz Avenue, Berkeley, CA, 94710 https://www.rigetti.com
IPO Date April 22, 2021
Employees 134
Officers Mr. Jeffrey A. Bertelsen Chief Financial Officer Mr. Mike Pelstring Senior Vice President of Engineering Dr. Andrew Bestwick Senior Vice President of Quantum Systems Dr. Subodh K. Kulkarni Ph.D. Chief Executive Officer, President & Director Ms. Jackie Kaweck Senior Vice President of Human Resources Mr. David Rivas Chief Technology Officer