image
Healthcare - Medical - Devices - NYSE - US
$ 7.65
-7.38 %
$ 45.4 M
Market Cap
-0.73
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one RBOT stock under the worst case scenario is HIDDEN Compared to the current market price of 7.65 USD, Vicarious Surgical Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one RBOT stock under the base case scenario is HIDDEN Compared to the current market price of 7.65 USD, Vicarious Surgical Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one RBOT stock under the best case scenario is HIDDEN Compared to the current market price of 7.65 USD, Vicarious Surgical Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RBOT

image
$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
0 REVENUE
0.00%
-66.6 M OPERATING INCOME
17.49%
-63.2 M NET INCOME
11.04%
-50 M OPERATING CASH FLOW
19.82%
6.86 M INVESTING CASH FLOW
114.99%
8 K FINANCING CASH FLOW
-99.98%
0 REVENUE
0.00%
-15.7 M OPERATING INCOME
-5.13%
-15.4 M NET INCOME
-10.54%
-11.8 M OPERATING CASH FLOW
0.17%
4.61 M INVESTING CASH FLOW
-68.08%
17 K FINANCING CASH FLOW
183.33%
Balance Sheet Vicarious Surgical Inc.
image
Current Assets 51.7 M
Cash & Short-Term Investments 49.1 M
Receivables 0
Other Current Assets 2.6 M
Non-Current Assets 16 M
Long-Term Investments 0
PP&E 15 M
Other Non-Current Assets 985 K
72.50 %3.84 %22.20 %Total Assets$67.7m
Current Liabilities 7.67 M
Accounts Payable 1.17 M
Short-Term Debt 1.22 M
Other Current Liabilities 5.28 M
Non-Current Liabilities 13.4 M
Long-Term Debt 12.6 M
Other Non-Current Liabilities 787 K
5.55 %5.79 %25.13 %59.78 %3.74 %Total Liabilities$21.0m
EFFICIENCY
Earnings Waterfall Vicarious Surgical Inc.
image
Revenue 0
Cost Of Revenue 2.11 M
Gross Profit 0
Operating Expenses 66.6 M
Operating Income -66.6 M
Other Expenses -3.33 M
Net Income -63.2 M
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)0(2m)0(67m)(67m)3m(63m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-135.39% ROE
-135.39%
-93.36% ROA
-93.36%
-108.63% ROIC
-108.63%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Vicarious Surgical Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)202020202021202120222022202320232024202420252025
Net Income -63.2 M
Depreciation & Amortization 2.11 M
Capital Expenditures -180 K
Stock-Based Compensation 11.9 M
Change in Working Capital -594 K
Others -648 K
Free Cash Flow -50.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Vicarious Surgical Inc.
image
Wall Street analysts predict an average 1-year price target for RBOT of $8.25 , with forecasts ranging from a low of $5 to a high of $10.5 .
RBOT Lowest Price Target Wall Street Target
5 USD -34.64%
RBOT Average Price Target Wall Street Target
8.25 USD 7.84%
RBOT Highest Price Target Wall Street Target
10.5 USD 37.25%
Price
Max Price Target
Min Price Target
Average Price Target
18181616141412121010886644Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Vicarious Surgical Inc.
image
Sold
0-3 MONTHS
18.4 K USD 2
3-6 MONTHS
39 K USD 4
6-9 MONTHS
31.3 K USD 4
9-12 MONTHS
15.9 K USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Toyota ($TM) | XPENG ($XPEV) | Innoviz ($INVZ) | Volkswagen ($VWAGY) Vicarious Surgical ($RBOT) Welcome to the Green Stock News brief for Tuesday May 13th. Here are today's top headlines: Toyota (NYSE: TM) has unveiled its 2026 bZ Battery Electric Vehicle, featuring improved range, including a new 74.7-kWh battery offering up to 314 miles of range. youtube.com - 1 month ago
Vicarious Surgical Inc. (RBOT) Q1 2025 Earnings Call Transcript Vicarious Surgical Inc. (NYSE:RBOT ) Q1 2025 Results Conference Call May 12, 2025 4:30 PM ET Company Participants Webb Campbell - Investor Relations Adam Sachs - Co-Founder and CEO Sarah Romano - CFO Conference Call Participants Eric Anderson - TD Cowen Operator Hello everyone, and welcome to the Vicarious Surgical's 2025 First Quarter Earnings Call. My name is Nadia, and I'll be coordinating the call today. seekingalpha.com - 1 month ago
Vicarious Surgical Reports First Quarter 2025 Financial Results WALTHAM, Mass.--(BUSINESS WIRE)--Vicarious Surgical Inc. (“Vicarious Surgical” or the “Company”) (NYSE: RBOT, RBOT WS), a next-generation robotics technology company seeking to improve lives by transforming robotic surgery, today announced financial results for the first quarter ended March 31, 2025. Management will host a corresponding conference call at 4:30 p.m. ET today, May 12, 2025. “Following years of meticulous work to develop and advance our surgical system and proprietary decoupled ac. businesswire.com - 1 month ago
Vicarious Surgical Announces New Collaboration with UMass Memorial Medical Center WALTHAM, Mass.--(BUSINESS WIRE)--Vicarious Surgical Inc. (NYSE: RBOT, RBOT WS), a next-generation robotics technology company seeking to improve lives by transforming robotic surgery, today announced that it has signed an agreement with UMass Memorial Medical Center intended to support adoption and utilization of its robotic system through enhanced perioperative practices, surgeon education and other engagement strategies. UMass Memorial Medical Center, the flagship academic medical center of U. businesswire.com - 1 month ago
Vicarious Surgical to Report First Quarter 2025 Financial Results on May 12, 2025 WALTHAM, Mass.--(BUSINESS WIRE)--Vicarious Surgical Inc. (“Vicarious Surgical” or the “Company”) (NYSE: RBOT, RBOT WS), a next-generation robotics technology company seeking to improve lives by transforming robotic surgery, today announced it will report financial results for the first quarter ended March 31, 2025 after the market closes on Monday, May 12, 2025. Company management will host a corresponding conference call beginning at 4:30 p.m. Eastern Time. Investors interested in listening to. businesswire.com - 1 month ago
Vicarious Surgical Receives Continued Listing Standard Notice from the NYSE WALTHAM, Mass.--(BUSINESS WIRE)--Vicarious Surgical Inc. (“Vicarious Surgical” or the “Company”) (NYSE: RBOT, RBOT WS), a next-generation robotics technology company seeking to improve lives by transforming robotic surgery, today announced that on April 10, 2025, the Company received written notice (the “Notice”) from the New York Stock Exchange (the “NYSE”) indicating that the Company is no longer in compliance with the continued listing standards set forth under Section 802.01B of the NYSE's. businesswire.com - 2 months ago
Vicarious Surgical Announces President Transition to Board Member Role WALTHAM, Mass.--(BUSINESS WIRE)--Vicarious Surgical Inc. (“Vicarious Surgical” or the “Company”) (NYSE: RBOT, RBOT WS), a next-generation robotics technology company seeking to improve lives by transforming robotic surgery, today announced that Company President, Randy Clark, will transition to Board Member, effective April 25, 2025, pending customary conflict checks. As President, Mr. Clark directed critical business functions, including product development, operations, clinical regulatory, qu. businesswire.com - 2 months ago
What Makes D8 (RBOT) a New Buy Stock D8 (RBOT) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 2 months ago
Vicarious Surgical Inc. (RBOT) Q4 2024 Earnings Call Transcript Vicarious Surgical Inc. (NYSE:RBOT ) Q4 2024 Earnings Conference Call March 17, 2025 4:30 PM ET Company Participants Kaitlyn Brosco - Director-IR Adam Sachs - Co-Founder and CEO Randy Clark - President Conference Call Participants Ryan Zimmerman - BTIG Adam Maeder - Piper Sandler Josh Jennings - Cowen Operator Good afternoon. Thank you for attending the Vicarious Surgical's 2024 Fourth Quarter and Full Year Earnings Call. seekingalpha.com - 3 months ago
Vicarious Surgical Reports Fourth Quarter and Full Year 2024 Financial Results WALTHAM, Mass.--(BUSINESS WIRE)--Vicarious Surgical Inc. (“Vicarious Surgical” or the “Company”) (NYSE: RBOT, RBOT WS), a next-generation robotics technology company seeking to improve lives by transforming robotic surgery, today announced financial results for the quarter and full year ended December 31, 2024. Management will host a corresponding conference call at 4:30 p.m. ET today, March 17, 2025. “2024 was a pivotal year of progress for Vicarious Surgical, as we expanded our strategic hosp. businesswire.com - 3 months ago
Vicarious Surgical Announces Appointment of Sarah Romano as Chief Financial Officer WALTHAM, Mass.--(BUSINESS WIRE)--Vicarious Surgical Inc. (“Vicarious Surgical” or the “Company”) (NYSE: RBOT, RBOT WS), a next-generation robotics technology company seeking to improve lives by transforming robotic surgery, today announced the appointment of Sarah Romano as Chief Financial Officer (CFO), effective April 1, 2025. Ms. Romano will oversee Vicarious Surgical's financial strategy, leveraging decades of financial leadership experience in capital markets. With exceptional strategic ac. businesswire.com - 3 months ago
Vicarious Surgical to Report Fourth Quarter and Fiscal Year 2024 Financial Results on March 17, 2025 WALTHAM, Mass.--(BUSINESS WIRE)--Vicarious Surgical Inc. (“Vicarious Surgical” or the “Company”) (NYSE: RBOT, RBOT WS), a next-generation robotics technology company seeking to improve lives by transforming robotic surgery, today announced it will report financial results for the fourth quarter and fiscal year ended December 31, 2024 after the market closes on Monday, March 17, 2025. Company management will host a corresponding conference call beginning at 4:30 p.m. Eastern Time. Investors inte. businesswire.com - 3 months ago
8. Profile Summary

Vicarious Surgical Inc. RBOT

image
COUNTRY US
INDUSTRY Medical - Devices
MARKET CAP $ 45.4 M
Dividend Yield 0.00%
Description Vicarious Surgical Inc. engages in developing and selling single-incision surgical robot that virtually transports surgeons inside the patient to perform minimally invasive surgery. It offers Vicarious System, a single-incision surgical robot for ventral hernia repair. The company was incorporated in 2014 and is headquartered in Waltham, Massachusetts.
Contact 78 Fourth Avenue, Waltham, MA, 02451 https://www.vicarioussurgical.com
IPO Date Sept. 4, 2020
Employees 123
Officers Ms. Emma Plouffe Senior Vice President of Business Operations & People Mr. Sammy Khalifa Co-founder, Chief Technology Officer & Director Ms. Kaitlyn Brosco Director of Investor Relations Mr. Adam David Sachs Co-Founder, Chief Executive Officer & Director Ms. Erin Checka Vice President of Legal & Secretary Ms. Sarah Romano CPA Chief Financial Officer & Treasurer Mr. Barry Stuart Greene F.A.C.S., M.D. Co-founder & Chief Medical Officer