image
Technology - Semiconductors - NASDAQ - US
$ 4.46
0 %
$ 820 M
Market Cap
-6.76
P/E
1. INTRINSIC VALUE

indie Semiconductor, Inc. provides automotive semiconductors and software solutions for advanced driver assistance systems, connected car, user experience, and electrification applications. It offers devices for a multitude of automotive applications spanning ultrasound for parking assistance, in cabin wireless charging, infotainment and LED lighting for enhancing the user experience, and telematics and cloud access for connectivity; and photonic components on various technology platforms, including fiber bragg gratings, low noise lasers, athermal and tunable packaging, photonic integration, and low noise and high-speed electronics for the laser systems, optical sensing, and optical communication markets. The company was incorporated in 2007 and is headquartered in Aliso Viejo, California.[ Read More ]

The intrinsic value of one INDI stock under the base case scenario is HIDDEN Compared to the current market price of 4.46 USD, indie Semiconductor, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart INDI

image
FINANCIALS
223 M REVENUE
101.42%
-135 M OPERATING INCOME
-14.64%
-118 M NET INCOME
-122.83%
-104 M OPERATING CASH FLOW
-36.02%
-108 M INVESTING CASH FLOW
-562.09%
43.6 M FINANCING CASH FLOW
-77.39%
54 M REVENUE
3.08%
-49.9 M OPERATING INCOME
-37.17%
-96.3 M NET INCOME
-402.37%
-11.6 M OPERATING CASH FLOW
41.08%
-13.4 M INVESTING CASH FLOW
-264.86%
16.9 M FINANCING CASH FLOW
5347.20%
Balance Sheet Decomposition indie Semiconductor, Inc.
image
Current Assets 272 M
Cash & Short-Term Investments 152 M
Receivables 72.1 M
Other Current Assets 48 M
Non-Current Assets 547 M
Long-Term Investments 0
PP&E 40.8 M
Other Non-Current Assets 506 M
Current Liabilities 139 M
Accounts Payable 18.4 M
Short-Term Debt 6.76 M
Other Current Liabilities 114 M
Non-Current Liabilities 203 M
Long-Term Debt 168 M
Other Non-Current Liabilities 35.4 M
EFFICIENCY
Earnings Waterfall indie Semiconductor, Inc.
image
Revenue 223 M
Cost Of Revenue 134 M
Gross Profit 89.6 M
Operating Expenses 225 M
Operating Income -135 M
Other Expenses -17.8 M
Net Income -118 M
RATIOS
40.13% GROSS MARGIN
40.13%
-60.68% OPERATING MARGIN
-60.68%
-52.71% NET MARGIN
-52.71%
-26.36% ROE
-26.36%
-14.36% ROA
-14.36%
-21.55% ROIC
-21.55%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis indie Semiconductor, Inc.
image
Net Income -118 M
Depreciation & Amortization 34.6 M
Capital Expenditures -12.8 M
Stock-Based Compensation 43.7 M
Change in Working Capital -58.1 M
Others -21.2 M
Free Cash Flow -117 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets indie Semiconductor, Inc.
image
Wall Street analysts predict an average 1-year price target for INDI of $9.8 , with forecasts ranging from a low of $9 to a high of $13 .
INDI Lowest Price Target Wall Street Target
9 USD 101.79%
INDI Average Price Target Wall Street Target
9.8 USD 119.73%
INDI Highest Price Target Wall Street Target
13 USD 191.48%
4. DIVIDEND ANALYSIS
2408.64% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership indie Semiconductor, Inc.
image
Sold
0-3 MONTHS
1.24 M USD 3
3-6 MONTHS
3.75 M USD 4
6-9 MONTHS
1.08 M USD 4
9-12 MONTHS
2.3 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
5 days ago
Nov 12, 2024
Sell 94.2 K USD
McClymont Donald
Chief Executive Officer
- 20000
4.71 USD
5 days ago
Nov 12, 2024
Sell 236 K USD
McClymont Donald
Chief Executive Officer
- 50000
4.72 USD
5 days ago
Nov 12, 2024
Sell 235 K USD
McClymont Donald
Chief Executive Officer
- 50000
4.7 USD
5 days ago
Nov 12, 2024
Sell 141 K USD
McClymont Donald
Chief Executive Officer
- 30000
4.71 USD
5 days ago
Nov 12, 2024
Sell 236 K USD
McClymont Donald
Chief Executive Officer
- 50000
4.72 USD
2 months ago
Sep 03, 2024
Sell 2.72 K USD
Wittmann Michael
Chief Operating Officer
- 709
3.83 USD
2 months ago
Sep 03, 2024
Sell 10.9 K USD
Wittmann Michael
Chief Operating Officer
- 2822
3.88 USD
2 months ago
Sep 03, 2024
Sell 287 K USD
schiller Thomas
CFO and EVP of Strategy
- 75000
3.83 USD
4 months ago
Jul 03, 2024
Sell 10.6 K USD
Wittmann Michael
Chief Operating Officer
- 1729
6.13 USD
4 months ago
Jun 24, 2024
Sell 307 K USD
Aoki Ichiro
President
- 50000
6.14 USD
4 months ago
Jun 21, 2024
Sell 10.1 K USD
Wittmann Michael
Chief Operating Officer
- 1622
6.2 USD
4 months ago
Jun 21, 2024
Sell 468 K USD
Aoki Ichiro
President
- 75000
6.24 USD
4 months ago
Jun 20, 2024
Sell 470 K USD
Aoki Ichiro
President
- 75000
6.26 USD
5 months ago
Jun 17, 2024
Sell 496 K USD
Aoki Ichiro
President
- 75000
6.62 USD
5 months ago
Jun 18, 2024
Sell 489 K USD
Aoki Ichiro
President
- 75000
6.52 USD
5 months ago
Jun 14, 2024
Sell 532 K USD
Aoki Ichiro
President
- 75000
7.09 USD
5 months ago
Jun 13, 2024
Sell 548 K USD
Aoki Ichiro
President
- 75000
7.31 USD
5 months ago
Jun 12, 2024
Sell 75.8 K USD
Parekh Sonalee Elizabeth
Director
- 10000
7.58 USD
5 months ago
May 28, 2024
Sell 337 K USD
McClymont Donald
Chief Executive Officer
- 50000
6.74 USD
5 months ago
May 21, 2024
Sell 9.83 K USD
Wittmann Michael
Chief Operating Officer
- 1561
6.3 USD
6 months ago
May 02, 2024
Sell 341 K USD
schiller Thomas
CFO and EVP of Strategy
- 60000
5.68 USD
6 months ago
Apr 22, 2024
Sell 9.51 K USD
Wittmann Michael
Chief Operating Officer
- 1832
5.19 USD
7 months ago
Mar 21, 2024
Sell 10.9 K USD
Wittmann Michael
Chief Operating Officer
- 1580
6.92 USD
8 months ago
Mar 11, 2024
Sell 60.5 K USD
Wittmann Michael
Chief Operating Officer
- 8700
6.95 USD
8 months ago
Mar 04, 2024
Sell 338 K USD
Aoki Ichiro
President
- 50000
6.77 USD
8 months ago
Feb 27, 2024
Sell 312 K USD
McClymont Donald
Chief Executive Officer
- 50000
6.25 USD
8 months ago
Feb 21, 2024
Sell 8.54 K USD
Wittmann Michael
Chief Operating Officer
- 1211
7.05 USD
10 months ago
Jan 05, 2024
Sell 423 K USD
schiller Thomas
CFO and EVP of Strategy
- 60000
7.05 USD
11 months ago
Dec 15, 2023
Sell 324 K USD
schiller Thomas
CFO and EVP of Strategy
- 40000
8.1 USD
11 months ago
Dec 14, 2023
Sell 358 K USD
Bal Kanwardev Raja Singh
SVP Chief Accounting Officer
- 44718
8.01 USD
11 months ago
Dec 15, 2023
Sell 68.5 K USD
Bal Kanwardev Raja Singh
SVP Chief Accounting Officer
- 8429
8.13 USD
11 months ago
Dec 07, 2023
Sell 1.12 M USD
McClymont Donald
Chief Executive Officer
- 150000
7.48 USD
1 year ago
Sep 13, 2023
Sell 69.6 K USD
Parekh Sonalee Elizabeth
Director
- 10700
6.5 USD
1 year ago
Aug 02, 2023
Sell 351 K USD
schiller Thomas
CFO and EVP of Strategy
- 40000
8.77 USD
1 year ago
Jul 03, 2023
Sell 281 K USD
schiller Thomas
CFO and EVP of Strategy
- 30000
9.37 USD
1 year ago
Jun 14, 2023
Sell 202 K USD
Parekh Sonalee Elizabeth
Director
- 19000
10.61 USD
1 year ago
Jun 13, 2023
Sell 1.05 M USD
McClymont Donald
Chief Executive Officer
- 100000
10.49 USD
1 year ago
Jun 01, 2023
Sell 282 K USD
schiller Thomas
CFO and EVP of Strategy
- 30000
9.41 USD
1 year ago
May 17, 2023
Sell 900 K USD
Aoki Ichiro
President
- 100000
9 USD
1 year ago
May 15, 2023
Sell 811 K USD
Aoki Ichiro
President
- 100000
8.11 USD
1 year ago
May 10, 2023
Sell 404 K USD
McClymont Donald
Chief Executive Officer
- 50000
8.08 USD
1 year ago
May 03, 2023
Sell 234 K USD
schiller Thomas
CFO and EVP of Strategy
- 30000
7.79 USD
1 year ago
Apr 03, 2023
Sell 297 K USD
schiller Thomas
CFO and EVP of Strategy
- 30000
9.9 USD
1 year ago
Mar 10, 2023
Sell 510 K USD
McClymont Donald
Chief Executive Officer
- 50000
10.19 USD
1 year ago
Mar 01, 2023
Sell 316 K USD
schiller Thomas
CFO and EVP of Strategy
- 30000
10.53 USD
1 year ago
Feb 24, 2023
Sell 518 K USD
Machuga Steven
Chief Operating Officer
- 50000
10.35 USD
1 year ago
Feb 17, 2023
Sell 1 M USD
McClymont Donald
Chief Executive Officer
- 100000
10.04 USD
1 year ago
Feb 15, 2023
Sell 401 K USD
schiller Thomas
CFO and EVP of Strategy
- 41100
9.76 USD
1 year ago
Feb 17, 2023
Sell 577 K USD
schiller Thomas
CFO and EVP of Strategy
- 58900
9.8 USD
1 year ago
Feb 06, 2023
Sell 243 K USD
schiller Thomas
CFO and EVP of Strategy
- 30000
8.11 USD
1 year ago
Feb 03, 2023
Sell 166 K USD
Bal Kanwardev Raja Singh
SVP Chief Accounting Officer
- 19507
8.53 USD
1 year ago
Jan 10, 2023
Sell 326 K USD
McClymont Donald
Chief Executive Officer
- 50000
6.53 USD
1 year ago
Dec 01, 2022
Sell 127 K USD
schiller Thomas
CFO and EVP of Strategy
- 15835
8.03 USD
2 years ago
Nov 11, 2022
Sell 1.57 M USD
Kee Scott David
Chief Technology Officer
- 178721
8.76 USD
2 years ago
Nov 11, 2022
Sell 197 K USD
Kee Scott David
Chief Technology Officer
- 21279
9.28 USD
2 years ago
Nov 09, 2022
Sell 187 K USD
schiller Thomas
CFO and EVP of Strategy
- 25000
7.48 USD
2 years ago
Nov 01, 2022
Sell 388 K USD
McClymont Donald
Chief Executive Officer
- 50000
7.75 USD
2 years ago
Oct 14, 2022
Sell 376 K USD
Machuga Steven
Chief Operating Officer
- 55000
6.84 USD
2 years ago
Oct 05, 2022
Sell 392 K USD
schiller Thomas
CFO and EVP of Strategy
- 50000
7.84 USD
2 years ago
Sep 16, 2022
Sell 408 K USD
McClymont Donald
Chief Executive Officer
- 50000
8.17 USD
2 years ago
Sep 16, 2022
Sell 410 K USD
Kee Scott David
Chief Technology Officer
- 50000
8.2 USD
2 years ago
Sep 02, 2022
Sell 418 K USD
schiller Thomas
CFO and EVP of Strategy
- 50000
8.37 USD
2 years ago
Aug 31, 2022
Sell 468 K USD
Machuga Steven
Chief Operating Officer
- 55000
8.51 USD
2 years ago
Aug 31, 2022
Sell 424 K USD
Kee Scott David
Chief Technology Officer
- 50000
8.48 USD
2 years ago
Aug 13, 2022
Sell 69.9 K USD
Machuga Steven
Chief Operating Officer
- 8700
8.04 USD
2 years ago
Aug 12, 2022
Sell 398 K USD
schiller Thomas
CFO and EVP of Strategy
- 50000
7.97 USD
2 years ago
Aug 11, 2022
Sell 654 K USD
Kee Scott David
Chief Technology Officer
- 81498
8.03 USD
2 years ago
Jul 19, 2022
Sell 311 K USD
schiller Thomas
CFO and EVP of Strategy
- 50000
6.22 USD
2 years ago
Jul 15, 2022
Sell 51.3 K USD
Machuga Steven
Chief Operating Officer
- 8700
5.9 USD
2 years ago
Jun 16, 2022
Sell 308 K USD
schiller Thomas
CFO and EVP of Strategy
- 50000
6.15 USD
2 years ago
Jun 13, 2022
Sell 55.7 K USD
Machuga Steven
Chief Operating Officer
- 8660
6.43 USD
2 years ago
May 13, 2022
Sell 120 K USD
Machuga Steven
Chief Operating Officer
- 17562
6.81 USD
2 years ago
Mar 13, 2022
Sell 63.5 K USD
Machuga Steven
Chief Operating Officer
- 8699
7.3 USD
2 years ago
Mar 07, 2022
Sell 820 USD
Kee Scott David
Chief Technology Officer
- 105
7.81 USD
2 years ago
Mar 02, 2022
Sell 16.7 K USD
Kee Scott David
Chief Technology Officer
- 2136
7.8 USD
2 years ago
Feb 28, 2022
Sell 1.49 M USD
Kee Scott David
Chief Technology Officer
- 188912
7.89 USD
2 years ago
Mar 01, 2022
Sell 84.3 K USD
Kee Scott David
Chief Technology Officer
- 11000
7.66 USD
2 years ago
Feb 24, 2022
Sell 697 K USD
Machuga Steven
Chief Operating Officer
- 95803
7.28 USD
2 years ago
Feb 02, 2022
Sell 85.2 K USD
Parekh Sonalee Elizabeth
Director
- 10748
7.93 USD
2 years ago
Dec 17, 2021
Sell 3.28 M USD
Kee Scott David
Chief Technology Officer
- 300000
10.94 USD
2 years ago
Dec 16, 2021
Sell 69.8 K USD
Kee Scott David
Chief Technology Officer
- 5700
12.25 USD
7. News
indie Semiconductor, Inc. (INDI) Q3 2024 Earnings Call Transcript indie Semiconductor, Inc. (INDI) Q3 2024 Earnings Call Transcript seekingalpha.com - 1 week ago
Indie Semiconductor, Inc. (INDI) Reports Q3 Loss, Tops Revenue Estimates Indie Semiconductor, Inc. (INDI) came out with a quarterly loss of $0.09 per share in line with the Zacks Consensus Estimate. This compares to loss of $0.08 per share a year ago. zacks.com - 1 week ago
indie Semiconductor Exceeds Third Quarter 2024 Growth Expectations, Guides Accelerating Fourth Quarter ALISO VIEJO, Calif.--(BUSINESS WIRE)--indie Semiconductor, Inc. (Nasdaq: INDI), an automotive solutions innovator, today announced third quarter results for the period ended September 30, 2024. Third quarter 2024 revenue increased 3.1% sequentially to $54.0 million, above the mid-point of the outlook with Non-GAAP gross margin up sequentially to 50.4 percent. On a GAAP basis, third quarter 2024 operating loss was $49.9 million compared to $136.2 million a year ago. Non-GAAP operating loss for t. businesswire.com - 1 week ago
indie Semiconductor's Latest Vision Processor Design-win Momentum Accelerates, Awarded Sensor Innovation of the Year ALISO VIEJO, Calif.--(BUSINESS WIRE)--indie Semiconductor (Nasdaq: INDI), an automotive solutions innovator, announces that its latest generation iND880 camera video processor system-on-chip (SoC) family continues to secure significant design-win momentum with global original equipment manufacturers (OEMs), and has now been recognized as “Auto Sensor Innovation of the Year” by AutoTech Breakthrough Awards. Introduced earlier this year, the iND880 SoC family redefines vision-based Advanced Drive. businesswire.com - 1 month ago
indie Semiconductor Sets Date for Third Quarter 2024 Earnings Release and Conference Call ALISO VIEJO, Calif.--(BUSINESS WIRE)--indie Semiconductor (Nasdaq: INDI), an automotive solutions innovator, plans to conduct a conference call with analysts to discuss its third quarter 2024 results and business outlook on November 7, 2024 at 5:00 p.m. Eastern time. After the close of the market on November 7 and prior to the conference call, indie will issue a copy of the earnings press release via Business Wire. The press release may also be viewed on indie's website at https://investors.ind. businesswire.com - 1 month ago
Why Taiwan Semiconductor, ASML, and Other Artificial Intelligence (AI) Semiconductor Stocks Rallied on Thursday AI stocks have been taking a breather recently after a blistering run since early last year. Robust quarterly results from Micron helped buoy other stocks in the chip sector on Thursday. fool.com - 1 month ago
indie Semiconductor Announces New Employee Inducement Grants ALISO VIEJO, Calif.--(BUSINESS WIRE)--indie Semiconductor (Nasdaq: INDI), an automotive solutions innovator, today announced that it has granted equity awards (the “Inducement Grants”) under its 2023 Inducement Incentive Plan to new employees who joined indie. The grants were previously approved by the Compensation Committee of the Board of Directors of indie Semiconductor. Information regarding the equity awards can be found on the company's investor relations website at: https://investors.ind. businesswire.com - 1 month ago
Why Tesla, Toyota, and Indie Semiconductor Rallied Today Auto stocks rallied on yesterday's larger-than-expected interest rate cuts. Additionally, Tesla saw positive news regarding its supercharger network. fool.com - 1 month ago
Why Indie Semiconductor Stock Dived by Nearly 9% Today The highly specialized chipmaker is attempting to shave costs. These efforts have reached the C-suite. fool.com - 2 months ago
Top 3 Tech Stocks You'll Regret Missing This Month The most oversold stocks in the information technology sector presents an opportunity to buy into undervalued companies. benzinga.com - 2 months ago
indie Semiconductor to Participate at Upcoming Investor Events ALISO VIEJO, Calif.--(BUSINESS WIRE)--indie Semiconductor, Inc. (Nasdaq: INDI), an Automotive solutions provider, today announced that executive management will be participating at the following investor conferences and events: Benchmark Fireside Chat Management Discussion Series Date: Monday, August 26, 2024 Location: Virtual Deutsche Bank 2024 Technology Conference Date: Wednesday, August 28, 2024 Location: Waldorf Astoria, Dana Point, CA KeyBank Non-Deal Roadshow Date: Tuesday, September 3,. businesswire.com - 3 months ago
Indie Semiconductor, Inc. (INDI) Reports Q2 Loss, Lags Revenue Estimates Indie Semiconductor, Inc. (INDI) came out with a quarterly loss of $0.09 per share in line with the Zacks Consensus Estimate. This compares to loss of $0.11 per share a year ago. zacks.com - 3 months ago
8. Profile Summary

indie Semiconductor, Inc. INDI

image
COUNTRY US
INDUSTRY Semiconductors
MARKET CAP $ 820 M
Dividend Yield 2408.64%
Description indie Semiconductor, Inc. provides automotive semiconductors and software solutions for advanced driver assistance systems, connected car, user experience, and electrification applications. It offers devices for a multitude of automotive applications spanning ultrasound for parking assistance, in cabin wireless charging, infotainment and LED lighting for enhancing the user experience, and telematics and cloud access for connectivity; and photonic components on various technology platforms, including fiber bragg gratings, low noise lasers, athermal and tunable packaging, photonic integration, and low noise and high-speed electronics for the laser systems, optical sensing, and optical communication markets. The company was incorporated in 2007 and is headquartered in Aliso Viejo, California.
Contact 32 Journey, Aliso Viejo, CA, 92656 https://www.indiesemi.com
IPO Date Oct. 4, 2019
Employees 900
Officers Ms. Audrey Wong Chief Legal Officer & Secretary Dr. Scott David Kee Ph.D. Chief Technology Officer Mr. Mark Tyndall Executive Vice President of Corporate Development & Investor Relations Mr. Lionel Federspiel Executive Vice President of Engineering Mr. Phil A. Felando Senior Vice President of Global Human Resources Dr. Ichiro Aoki Ph.D. President & Director Mr. Kanwardev Raja Singh Bal Acting Chief Financial Officer & Chief Accounting Officer Mr. Thomas S. Schiller Chief Financial Officer, Executive Vice President of Strategy & Secretary (Leave of Absence) Mr. Michael Wittmann Chief Operating Officer Mr. Donald McClymont Co-Founder, Chief Executive Officer & Director