Technology -
Semiconductors - NASDAQ - US
$ 2.795
-7.14 %
$ 514 M
Market Cap
-3.68
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
indie Semiconductor, Inc.
| Revenue | 217 M |
| Cost Of Revenue | 0 |
| Gross Profit | 217 M |
| Operating Expenses | 387 M |
| Operating Income | -170 M |
| Other Expenses | -52.5 M |
| Net Income | -118 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Revenue | 216.7 | 223.2 | 110.8 | 48.4 | 22.6 | 22.7 | 28.7 |
| GROSS PROFIT | |||||||
| Cost Of Revenue | 0 | 133.6 | 60.6 | 29.0 | 13.0 | 15.7 | 19.1 |
| Gross Profit | 216.7 | 89.6 | 50.2 | 19.4 | 9.6 | 7.0 | 9.6 |
| OPERATING INCOME | |||||||
| Operating Expenses | 386.8 | 225.0 | 168.4 | 93.5 | 28.8 | 0.4 | 18.4 |
| Selling, General and Administrative Expenses | 80.9 | 66.7 | 47.9 | 36.0 | 6.8 | 0.4 | 5.0 |
| Research and Development Expenses | 175.1 | 154.5 | 120.4 | 57.5 | 22.0 | 20.2 | 13.5 |
| Operating Income | (170.1) | (135.4) | (118.1) | (74.1) | (19.2) | (0.4) | (8.5) |
| PRE-TAX INCOME | |||||||
| Interest Income Expense | (9.3) | 8.7 | 1.7 | 1.2 | 2.2 | 0 | 0 |
| Total Other Income | 24.0 | 2.1 | 65.3 | (44.1) | (79.1) | 4.0 | (1.6) |
| Pre-Tax Income | (146.1) | (133.4) | (60.2) | (118.3) | (98.3) | 3.6 | (10.6) |
| NET INCOME | |||||||
| Tax Provision | 1.0 | (4.5) | (0.9) | (0.4) | 29 K | 11 K | 3 K |
| Net Income | (133.4) | (117.6) | (59.3) | (118.0) | (98.4) | 3.6 | (10.2) |
| EPS | 0.0008 | 0.81 | 0.5 | 1.69 | 3.15 | 0.0839 | 9.61 |