Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (58.6) | ||||||||||
CAPEX | (14.3) | ||||||||||
Maintenance CAPEX | (10.0) | ||||||||||
Cash Flow For Owners | (68.6) | (92.0) | (123.4) | (165.4) | (221.7) | (297.3) | (398.5) | (534.3) | (716.3) | (960.3) | (24 149.2) |