F45 Training Holdings Inc. operates as a fitness franchisor. The company offers consumers functional 45-minute workouts that combine elements of high-intensity interval, circuit, and functional training. It provides workouts primarily through its digitally-connected network of studios. As of December 31, 2021, the company operated 1,749 total studios. It has operations in the United States, South America, Australia, New Zealand and surrounding island nations, and internationally. The company was formerly known as Flyhalf Holdings Inc. and changed its name to F45 Training Holdings Inc. in March 2019. F45 Training Holdings Inc. was founded in 2013 and is headquartered in Austin, Texas.[ Read More ]
The intrinsic value of one FXLV stock under the base case scenario is HIDDEN Compared to the current market price of 0.25 USD, F45 Training Holdings Inc. is HIDDEN
Current Assets | 75.4 M |
Cash & Short-Term Investments | 5.26 M |
Receivables | 16.8 M |
Other Current Assets | 53.4 M |
Non-Current Assets | 67.3 M |
Long-Term Investments | 590 K |
PP&E | 24.3 M |
Other Non-Current Assets | 42.4 M |
Current Liabilities | 72.6 M |
Accounts Payable | 21.8 M |
Short-Term Debt | 106 K |
Other Current Liabilities | 50.7 M |
Non-Current Liabilities | 113 M |
Long-Term Debt | 106 M |
Other Non-Current Liabilities | 7.53 M |
Revenue | 104 M |
Cost Of Revenue | 32.6 M |
Gross Profit | 71.8 M |
Operating Expenses | 191 M |
Operating Income | -147 M |
Other Expenses | 31.9 M |
Net Income | -179 M |
Net Income | -179 M |
Depreciation & Amortization | 5.93 M |
Capital Expenditures | -10.7 M |
Stock-Based Compensation | 21.3 M |
Change in Working Capital | -38.6 M |
Others | 59.7 M |
Free Cash Flow | -109 M |
Date | Value | Insider | Amount | Avg Price |
---|---|---|---|---|
2 years ago
Aug 29, 2022
|
Bought 313 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 123611
|
2.5291 USD |
2 years ago
Aug 26, 2022
|
Bought 405 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 150394
|
2.6935 USD |
2 years ago
Aug 25, 2022
|
Bought 274 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 103009
|
2.6639 USD |
2 years ago
Aug 29, 2022
|
Bought 446 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 176389
|
2.5291 USD |
2 years ago
Aug 26, 2022
|
Bought 578 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 214606
|
2.6935 USD |
2 years ago
Aug 25, 2022
|
Bought 392 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 146991
|
2.6639 USD |
2 years ago
Aug 25, 2022
|
Bought 392 K USD
|
CHENE DAVID
director: |
+ 146991
|
2.6639 USD |
2 years ago
Aug 24, 2022
|
Bought 198 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 84468
|
2.3418 USD |
2 years ago
Aug 23, 2022
|
Bought 607 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 247222
|
2.4562 USD |
2 years ago
Aug 22, 2022
|
Bought 527 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 247222
|
2.1334 USD |
2 years ago
Aug 24, 2022
|
Bought 282 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 120532
|
2.3418 USD |
2 years ago
Aug 23, 2022
|
Bought 866 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 352778
|
2.4562 USD |
2 years ago
Aug 22, 2022
|
Bought 753 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 352778
|
2.1334 USD |
2 years ago
Aug 22, 2022
|
Bought 753 K USD
|
CHENE DAVID
director: |
+ 352778
|
2.1334 USD |
2 years ago
Aug 19, 2022
|
Bought 587 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 276872
|
2.1214 USD |
2 years ago
Aug 18, 2022
|
Bought 488 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 222811
|
2.1913 USD |
2 years ago
Aug 18, 2022
|
Bought 838 K USD
|
CHENE DAVID
director: |
+ 395086
|
2.1214 USD |
2 years ago
Aug 19, 2022
|
Bought 838 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 395086
|
2.1214 USD |
2 years ago
Aug 18, 2022
|
Bought 697 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 317943
|
2.1913 USD |
2 years ago
Apr 22, 2022
|
Sell 518 K USD
|
Wahlberg Mark
director: |
- 52653
|
9.83 USD |
2 years ago
Apr 19, 2022
|
Sell 425 K USD
|
Wahlberg Mark
director: |
- 40743
|
10.44 USD |
2 years ago
Apr 14, 2022
|
Sell 306 K USD
|
Wahlberg Mark
director: |
- 29000
|
10.55 USD |
2 years ago
Apr 11, 2022
|
Sell 548 K USD
|
Wahlberg Mark
director: |
- 52098
|
10.52 USD |
2 years ago
Apr 06, 2022
|
Sell 256 K USD
|
Wahlberg Mark
director: |
- 24309
|
10.53 USD |
2 years ago
Apr 01, 2022
|
Sell 125 K USD
|
Wahlberg Mark
director: |
- 11290
|
11.1 USD |
2 years ago
Mar 28, 2022
|
Sell 145 K USD
|
Wahlberg Mark
director: |
- 13044
|
11.12 USD |
2 years ago
Mar 23, 2022
|
Sell 518 K USD
|
Wahlberg Mark
director: |
- 45894
|
11.28 USD |
2 years ago
Mar 18, 2022
|
Sell 786 K USD
|
Wahlberg Mark
director: |
- 63936
|
12.29 USD |
2 years ago
Mar 16, 2022
|
Sell 899 K USD
|
Wahlberg Mark
director: |
- 67958
|
13.23 USD |
2 years ago
Mar 16, 2022
|
Sell 1.34 M USD
|
Armstrong Luke
Chief Revenue Officer |
- 100000
|
13.35 USD |
2 years ago
Mar 16, 2022
|
Sell 26.2 K USD
|
Payne Chris
Chief Financial Officer |
- 2017
|
13.01 USD |
2 years ago
Nov 30, 2021
|
Bought 767 K USD
|
Kennedy Lewis Capital Partners Master Fund III LP
director, 10 percent owner: |
+ 73495
|
10.44 USD |
2 years ago
Nov 29, 2021
|
Bought 789 K USD
|
Kennedy Lewis Capital Partners Master Fund III LP
director, 10 percent owner: |
+ 73495
|
10.73 USD |
2 years ago
Dec 01, 2021
|
Bought 261 K USD
|
Gilchrist Adam
CEO & President |
+ 27500
|
9.48 USD |
2 years ago
Nov 30, 2021
|
Bought 343 K USD
|
Gilchrist Adam
CEO & President |
+ 33000
|
10.39 USD |
2 years ago
Nov 29, 2021
|
Bought 1.18 M USD
|
Gilchrist Adam
CEO & President |
+ 110000
|
10.73 USD |
2 years ago
Nov 30, 2021
|
Bought 538 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 51505
|
10.44 USD |
2 years ago
Nov 29, 2021
|
Bought 553 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 51505
|
10.73 USD |
2 years ago
Nov 30, 2021
|
Bought 767 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 73495
|
10.44 USD |
2 years ago
Nov 29, 2021
|
Bought 789 K USD
|
KENNEDY LEWIS MANAGEMENT LP
director, 10 percent owner: |
+ 73495
|
10.73 USD |
2 years ago
Nov 30, 2021
|
Bought 538 K USD
|
KENNEDY LEWIS INVESTMENT MANAGEMENT LLC
director, 10 percent owner: |
+ 51505
|
10.44 USD |
2 years ago
Nov 29, 2021
|
Bought 553 K USD
|
KENNEDY LEWIS INVESTMENT MANAGEMENT LLC
director, 10 percent owner: |
+ 51505
|
10.73 USD |
2 years ago
Nov 30, 2021
|
Bought 767 K USD
|
KENNEDY LEWIS INVESTMENT MANAGEMENT LLC
director, 10 percent owner: |
+ 73495
|
10.44 USD |
2 years ago
Nov 29, 2021
|
Bought 789 K USD
|
KENNEDY LEWIS INVESTMENT MANAGEMENT LLC
director, 10 percent owner: |
+ 73495
|
10.73 USD |
3 years ago
Aug 17, 2021
|
Sell 19.7 M USD
|
MWIG LLC
director, 10 percent owner: |
- 1231555
|
16 USD |
3 years ago
Jul 19, 2021
|
Sell 25 M USD
|
MWIG LLC
director, 10 percent owner: |
- 1562500
|
16 USD |