image
Consumer Cyclical - Leisure - NASDAQ - US
$ 68.63
1.03 %
$ 9.62 B
Market Cap
22.65
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one HAS stock under the worst case scenario is HIDDEN Compared to the current market price of 68.6 USD, Hasbro, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one HAS stock under the base case scenario is HIDDEN Compared to the current market price of 68.6 USD, Hasbro, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one HAS stock under the best case scenario is HIDDEN Compared to the current market price of 68.6 USD, Hasbro, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HAS

image
$70.0$70.0$68.0$68.0$66.0$66.0$64.0$64.0$62.0$62.0$60.0$60.0$58.0$58.0$56.0$56.0$54.0$54.0$52.0$52.0$50.0$50.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
4.14 B REVENUE
-17.34%
690 M OPERATING INCOME
144.84%
394 M NET INCOME
126.48%
847 M OPERATING CASH FLOW
16.79%
-204 M INVESTING CASH FLOW
-173.21%
-498 M FINANCING CASH FLOW
39.19%
887 M REVENUE
-19.47%
196 M OPERATING INCOME
227.26%
99.5 M NET INCOME
475.47%
138 M OPERATING CASH FLOW
-46.84%
-52.4 M INVESTING CASH FLOW
-12.14%
-162 M FINANCING CASH FLOW
76.41%
Balance Sheet Hasbro, Inc.
image
Current Assets 2.24 B
Cash & Short-Term Investments 695 M
Receivables 920 M
Other Current Assets 628 M
Non-Current Assets 4.1 B
Long-Term Investments 0
PP&E 303 M
Other Non-Current Assets 3.8 B
10.96 %14.51 %9.90 %4.77 %59.86 %Total Assets$6.3b
Current Liabilities 1.4 B
Accounts Payable 342 M
Short-Term Debt 29.8 M
Other Current Liabilities 1.03 B
Non-Current Liabilities 3.75 B
Long-Term Debt 3.38 B
Other Non-Current Liabilities 373 M
6.62 %19.98 %65.58 %7.24 %Total Liabilities$5.2b
EFFICIENCY
Earnings Waterfall Hasbro, Inc.
image
Revenue 4.14 B
Cost Of Revenue 1.46 B
Gross Profit 2.67 B
Operating Expenses 1.98 B
Operating Income 690 M
Other Expenses 296 M
Net Income 394 M
5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(1b)3b(2b)690m(296m)394mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
64.61% GROSS MARGIN
64.61%
16.68% OPERATING MARGIN
16.68%
9.32% NET MARGIN
9.32%
33.31% ROE
33.31%
6.08% ROA
6.08%
11.02% ROIC
11.02%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hasbro, Inc.
image
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 394 M
Depreciation & Amortization 212 M
Capital Expenditures -87.2 M
Stock-Based Compensation 50.8 M
Change in Working Capital 84.8 M
Others 90.2 M
Free Cash Flow 760 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hasbro, Inc.
image
Wall Street analysts predict an average 1-year price target for HAS of $83.5 , with forecasts ranging from a low of $72 to a high of $95 .
HAS Lowest Price Target Wall Street Target
72 USD 4.91%
HAS Average Price Target Wall Street Target
83.5 USD 21.67%
HAS Highest Price Target Wall Street Target
95 USD 38.42%
Price
Max Price Target
Min Price Target
Average Price Target
9595909085858080757570706565606055555050Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
1.14% DIVIDEND YIELD
0.7 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.003.002.502.502.002.001.501.501.001.000.500.500.000.000.430.460.510.570.630.680.680.680.70.70.70.460.510.570.630.680.680.680.70.70.70.70.460.510.570.630.680.680.680.70.70.70.461.810.511.990.572.220.632.460.682.670.682.720.682.720.72.780.72.800.72.801.402015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Hasbro, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
112 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Why Hasbro (HAS) is a Top Momentum Stock for the Long-Term Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 1 week ago
These 3 Dividend Stocks Combine Strong Yields With Upside Dividend stocks can play many roles in an investor's portfolio. Income generation is paramount. marketbeat.com - 1 week ago
S&P 500 (NYSEARCA: SPY) Live: Markets Withstand Unrelenting Mideast Pressure, Rate Decision Live Updates Live Coverage Has Ended IPO Soars 12:56 pm by Gerelyn Terzo The markets embraced healthcare newcomer Caris Life Sciences (Nasdaq: CAI) today, marking its debut on the Nasdaq. After pricing its initial public offering at $21 per share, Caris Life skyrocketed, rising over 32% to hit $27.85 per share. The company is at the forefront of medical innovation, harnessing AI algorithms in blood tests to diagnose early detection of diseases like breast cancer. The SPY ETF is now up 0.35%. Rising Stocks 11:23 am by Gerelyn Terzo Hasbro (Nasdaq: HAS) shares are up 1.3% today. The toymaker is undertaking a restructuring, resulting in the layoff of 3% of its workforce, a move attributed to the impact of tariffs. Circle (NYSE: CRCL) is surging 16% today, buoyed by the passage of stablecoin-friendly legislation in Congress. Magnificent 7 stock Amazon (Nasdaq: AMZN) is up 0.88% after CEO Andy Jassy projected that artificial intelligence will reshape the corporate workforce in the not-too-distant future, as the e-commerce titan increasingly leans on technology. Housing Market Teetering 10:20 am by Gerelyn Terzo Cracks are increasingly beginning to show in the U.S. housing market. New home construction activity tumbled last month, with housing starts plummeting by nearly 10% to their lowest level in five years. New home construction declined by 9.8% to an annualized rate of 1.26 million starts, reflecting a softening in demand from homebuyers. Looking ahead, a potential harbinger of future activity, building permits also slipped, falling 2% from April levels to a pace of 1.39 million. The SPY ETF has widened its lead to a 0.51% gain. This article will be updated throughout the day, so check back often for more daily updates. The markets are managing gains even as Middle East tensions mount and the geopolitical net potentially draws in the U.S. Indeed, stocks are largely holding their ground ahead of the Federal Reserve’s looming decision on interest rates. As President Trump assesses his strategy, the price of oil has surged to levels not seen in months, now hovering above $73 per barrel. Encouragingly, most sectors of the economy are seeing gains this morning, and the S&P 500 is within striking distance (less than 3%) of its latest all-time high. Today, the SPDR S&P 500 ETF (SPY) is up 0.32%. The Fed’s latest decision on interest rates is expected this afternoon, and the prevailing sentiment is that policymakers will leave rates unchanged, much to President Trump’s disliking. Here’s a look at the performance as of morning trading: Dow Jones Industrial Average: Up 113.94 (+0.28%) Nasdaq Composite: Up 83.12 (+0.43%) S&P 500: Up 21.75 (+0.36%) Winners & Losers JPMorgan is casting a favorable eye on fintech stocks, which are rivals to traditional financial institutions. The analyst firm has highlighted Q2 Holdings (NYSE: QTWO), nCino (Nasdaq: NCNO), and Alkami (Nasdaq: ALKT), adding them to a list of companies poised to capitalize on the digital banking revolution. JPMorgan is labeling the sector an “attractive investment arena.” All three of these names are posting gains today. Meanwhile, Solar Stocks like Enphase Energy (Nasdaq: ENPH) and First Solar (Nasdaq: FSLR) are facing headwinds. They’re under pressure following efforts in Washington, D.C. to potentially strip out a renewable energy tax credit from the upcoming tax bill. The post S&P 500 (NYSEARCA: SPY) Live: Markets Withstand Unrelenting Mideast Pressure, Rate Decision appeared first on 24/7 Wall St.. https://247wallst.com - 1 week ago
Live Nasdaq Composite: Markets Hold Steady on Fed Day as Mideast Tensions Boil Live Updates Live Coverage Updates appear automatically as they are published. Today's IPO Receives Warm Welcome 12:53 pm by Gerelyn Terzo The markets rolled out the welcome mat for healthcare stock Caris Life Sciences (Nasdaq: CAI) today, which makes its debut on the Nasdaq. After pricing the IPO at $21 per share, Caris Life has climbed over 32% to $27.85 per share. Caris Life uses AI algorithms in blood tests to diagnose early detection of diseases like breast cancer. The Nasdaq Composite is up 0.47%. Market Gainers 11:17 am by Gerelyn Terzo Hasbro (Nasdaq: HAS) stock is up 1.3% today. The toymaker announced a restructuring in which it is laying off 3% of its workforce due to the impact of the tariffs. Circle (NYSE: CRCL) is soaring 16% today on the heels of stablecoin-friendly legislation that was passed by Congress. Amazon (Nasdaq: AMZN) is up 0.88% today after CEO Andy Jassy forecast that AI would replace more of the corporate workforce in the not-too-distant future as the e-commerce giant ramps up its dependance on technology. Housing Market Weakness 9:52 am by Gerelyn Terzo Housing starts, which reflect the level of new home construction activity, sank by close to 10% last month to their worst level since the pandemic era. New home construction fell 9.8% to 1.26 million starts in response to waning demand from homebuyers. In a sign of things to come, building permits almost moved lower, falling 2% vs. April levels to a pace of 1.39 million. The Nasdaq Composite remains in the green, rising 0.14%. This article will be updated throughout the day, so check back often for more daily updates. The markets continue to put on a brave face even as Middle East tensions escalate and the net widens to potentially involve the U.S. Stocks are holding their own ahead of the Fed’s decision on interest rates. The major stock market averages, including the Nasdaq Composite, are showing little direction amid an uncertain backdrop. While President Trump is strategizing his next move, the price of oil has soared to multi-month highs to hover above $73 per barrel. Most sectors of the economy are trading higher this morning. Despite the market volatility and geopolitical headwinds, the broader market (S&P 500 index) is within a stone’s throw – 2.6% – of fresh all-time high levels. The Fed’s decision on interest rates is imminent, and the markets appear to have priced in the likelihood that rates will remain unchanged. A decision is expected by mid-afternoon. Here’s a look at the performance as of morning trading: Dow Jones Industrial Average: Up 54.67 (+0.13%) Nasdaq Composite: Up 8.08 (+0.04%) S&P 500: Up 4.68 (+0.08%) Market Movers JPMorgan is bullish on fintech stocks, which incidentally serve as competition to traditional financial institutions. The analyst firm has added Q2 Holdings (NYSE: QTWO), nCino (Nasdaq: NCNO) and Alkami (Nasdaq: ALKT) to its list of stock that are poised to benefit from the digital banking era, calling the sector an “attractive investment arena.” All three of these stocks are rising higher today. Solar Stocks like Enphase Energy (Nasdaq: ENPH) and First Solar (Nasdaq: FSLR) are under pressure due to a push in Washington, D.C. to remove a renewable energy tax credit in the new tax bill. The post Live Nasdaq Composite: Markets Hold Steady on Fed Day as Mideast Tensions Boil appeared first on 24/7 Wall St.. https://247wallst.com - 1 week ago
Hasbro lays off 3% of workforce amid tariff pressures Hasbro Inc (NASDAQ:HAS) has laid off about 3% of its workforce as part of a cost-cutting and restructuring initiative driven by higher costs due to tariffs.   The company sources about half of its US toy and game inventory from China, making it exposed to higher costs under increased tariffs imposed by the Trump administration. proactiveinvestors.com - 1 week ago
Toy Giant Hasbro Lays Off 3% of Staff Amid Tariffs, Reports Say Hasbro (HAS) has reportedly laid off 3% of its global workforce as tariffs boost costs at the toy maker. investopedia.com - 1 week ago
Toymaker Hasbro cuts 3% of its total workforce, WSJ reports Toy seller Hasbro has cut 3% of its global workforce in its latest cost-cutting effort amid higher US tariffs on toys from China. nypost.com - 1 week ago
Toymaker Hasbro cuts 3% of its total workforce, WSJ reports Hasbro has cut 3% of its global workforce in a bid to cut costs amid higher tariffs, the Wall Street Journal reported on Tuesday. reuters.com - 1 week ago
Hasbro (HAS) Sees a More Significant Dip Than Broader Market: Some Facts to Know The latest trading day saw Hasbro (HAS) settling at $67.81, representing a -2.43% change from its previous close. zacks.com - 1 week ago
Hasbro Celebrates International Day of Play with Global Initiatives to Expand Access to Play PAWTUCKET, R.I.--(BUSINESS WIRE)--Hasbro, Inc. (NASDAQ: HAS), a leading games, IP and toy company, is proud to celebrate the second annual International Day of Play (IDOP) on June 11, 2025. Through an epic new family-friendly DUNGEONS & DRAGONS adventure and meaningful community partnerships, Hasbro is bringing more ways to play to children, fans and families around the world. Recognized globally as a day to elevate play to the world stage, IDOP advocates for increased time, space, and qual. businesswire.com - 2 weeks ago
3 Toys & Games Stocks to Keep an Eye on Amid Rising US Sales The Zacks Toys - Games - Hobbies industry benefits from robust demand for sports toys, fashion dolls and accessories, and STEM toys. Stocks like HAS, MAT and JAKK are well-positioned at the moment. zacks.com - 2 weeks ago
Hasbro (HAS) Sees a More Significant Dip Than Broader Market: Some Facts to Know In the latest trading session, Hasbro (HAS) closed at $66.71, marking a -0.13% move from the previous day. zacks.com - 3 weeks ago
8. Profile Summary

Hasbro, Inc. HAS

image
COUNTRY US
INDUSTRY Leisure
MARKET CAP $ 9.62 B
Dividend Yield 1.14%
Description Hasbro, Inc., together with its subsidiaries, operates as a play and entertainment company. Its Consumer Products segment engages in the sourcing, marketing, and sale of toy and game products. This segment also promotes its brands through the out-licensing of trademarks, characters, and other brand and intellectual property rights to third parties through the sale of branded consumer products, such as toys and apparels. Its toys and games include action figures, arts and crafts and creative play products, fashion and other dolls, play sets, preschool toys, plush products, sports action blasters and accessories, vehicles and toy-related specialty products, games, and other consumer products; and licensed products, such as apparels, publishing products, home goods and electronics, and toy products. The company's Wizards of the Coast and Digital Gaming segment engages in the promotion of its brands through the development of trading card, role-playing, and digital game experiences based on Hasbro and Wizards of the Coast games. Its Entertainment segment engages in the development, acquisition, production, distribution, and sale of world-class entertainment content, including film, scripted and unscripted television, family programming, digital content, and live entertainment. The company sells its products to retailers, distributors, wholesalers, discount stores, drug stores, mail order houses, catalog stores, department stores, and other traditional retailers, as well as ecommerce retailers; and directly to customer through Hasbro PULSE e-commerce website. Hasbro, Inc. was founded in 1923 and is headquartered in Pawtucket, Rhode Island.
Contact 1027 Newport Avenue, Pawtucket, RI, 02861-1059 https://www.hasbro.com
IPO Date March 17, 1980
Employees 4985
Officers Mr. Jason Bunge Chief Marketing Officer Mr. Timothy J. Kilpin President of Toys, Licensing & Entertainment Ms. Holly Barbacovi Executive Vice President & Chief People Officer Ms. Roberta Thomson Executive Vice President & Chief Communications Officer Mr. Christian P. Cocks Chief Executive Officer & Director Mr. Tarrant L. Sibley J.D. Executive Vice President, Chief Legal Officer & Corporate Secretary Mr. Casey Collins Head of Global Licensed Consumer Products & Business Development Mr. John Hight President of Wizards of the Coast & Digital Gaming Ms. Stephanie Beal Chief Supply Chain Officer Ms. Gina Goetter Chief Financial Officer & Chief Operating Officer