image
Consumer Cyclical - Leisure - NASDAQ - US
$ 77.64
-0.742 %
$ 10.9 B
Market Cap
25.62
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one HAS stock under the worst case scenario is HIDDEN Compared to the current market price of 77.6 USD, Hasbro, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one HAS stock under the base case scenario is HIDDEN Compared to the current market price of 77.6 USD, Hasbro, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one HAS stock under the best case scenario is HIDDEN Compared to the current market price of 77.6 USD, Hasbro, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HAS

image
$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
4.14 B REVENUE
-17.34%
690 M OPERATING INCOME
144.84%
394 M NET INCOME
126.48%
847 M OPERATING CASH FLOW
16.79%
-204 M INVESTING CASH FLOW
-173.21%
-498 M FINANCING CASH FLOW
39.19%
887 M REVENUE
-19.47%
196 M OPERATING INCOME
227.26%
99.5 M NET INCOME
475.47%
138 M OPERATING CASH FLOW
-46.84%
-52.4 M INVESTING CASH FLOW
-12.14%
-162 M FINANCING CASH FLOW
76.41%
Balance Sheet Hasbro, Inc.
image
Current Assets 2.24 B
Cash & Short-Term Investments 695 M
Receivables 920 M
Other Current Assets 628 M
Non-Current Assets 4.1 B
Long-Term Investments 0
PP&E 303 M
Other Non-Current Assets 3.8 B
10.96 %14.51 %9.90 %4.77 %59.86 %Total Assets$6.3b
Current Liabilities 1.4 B
Accounts Payable 342 M
Short-Term Debt 29.8 M
Other Current Liabilities 1.03 B
Non-Current Liabilities 3.75 B
Long-Term Debt 3.38 B
Other Non-Current Liabilities 373 M
6.62 %19.98 %65.58 %7.24 %Total Liabilities$5.2b
EFFICIENCY
Earnings Waterfall Hasbro, Inc.
image
Revenue 4.14 B
Cost Of Revenue 1.46 B
Gross Profit 2.67 B
Operating Expenses 1.98 B
Operating Income 690 M
Other Expenses 296 M
Net Income 394 M
5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(1b)3b(2b)690m(296m)394mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
64.61% GROSS MARGIN
64.61%
16.68% OPERATING MARGIN
16.68%
9.32% NET MARGIN
9.32%
33.31% ROE
33.31%
6.08% ROA
6.08%
11.02% ROIC
11.02%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hasbro, Inc.
image
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 394 M
Depreciation & Amortization 212 M
Capital Expenditures -87.2 M
Stock-Based Compensation 50.8 M
Change in Working Capital 84.8 M
Others 90.2 M
Free Cash Flow 760 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hasbro, Inc.
image
Wall Street analysts predict an average 1-year price target for HAS of $83.7 , with forecasts ranging from a low of $72 to a high of $95 .
HAS Lowest Price Target Wall Street Target
72 USD -7.26%
HAS Average Price Target Wall Street Target
83.7 USD 7.82%
HAS Highest Price Target Wall Street Target
95 USD 22.36%
Price
Max Price Target
Min Price Target
Average Price Target
9595909085858080757570706565606055555050Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
1.14% DIVIDEND YIELD
0.7 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.003.002.502.502.002.001.501.501.001.000.500.500.000.000.430.460.510.570.630.680.680.680.70.70.70.460.510.570.630.680.680.680.70.70.70.70.460.510.570.630.680.680.680.70.70.70.461.810.511.990.572.220.632.460.682.670.682.720.682.720.72.780.72.800.72.801.402015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Hasbro, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
112 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Hasbro to Announce Second Quarter 2025 Earnings on July 23, 2025 PAWTUCKET, R.I.--(BUSINESS WIRE)---- $HAS--Hasbro, Inc. (NASDAQ: HAS) announced today that the company's second quarter financial results will be released before the market open on Wednesday, July 23, 2025. Hasbro will webcast its second quarter 2025 earnings conference call at 8:30 a.m. Eastern Time. Certain financial and statistical information included in the webcast, such as information required by Regulation G, will be available at the time of the webcast on Hasbro's Investor Relations website at h. businesswire.com - 1 week ago
Top Stock Movers Now: Tesla, Wynn Resorts, Hasbro, and More U.S. equities were mixed at midday as the market weighed the impact of U.S. tax and spending policies. The S&P 500 and Nasdaq fell from their record highs, while the Dow Jones Industrial Average was up. investopedia.com - 2 weeks ago
Hasbro Stock Hits 2-Year High on Upgrade Toy stock Hasbro Inc (NASDAQ:HAS) is trading at two-year highs today, last seen up 3.6% at $76.48, after an upgrade from Goldman Sachs to "buy" from "neutral. schaeffersresearch.com - 2 weeks ago
Hasbro Strikes New Multi-Year Casino Licensing Partnerships PAWTUCKET, R.I.--(BUSINESS WIRE)--Hasbro, a leading games, IP, and toy company today announced a new slate of multi-year licensing partnerships aimed at transforming and expanding its most popular brands across the casino category. After a comprehensive review and market evaluation, Hasbro has selected Aristocrat Technologies, Evolution, Galaxy Gaming, and Bally's as its newest partners in casino licensing. The new partners join existing licensee Sciplay. The announcement underscores Hasbro's “. businesswire.com - 2 weeks ago
Tracking the 3 Best Dividend Stocks in 2025 With the first half of 2025 wrapped up, now feels like as good a time as any to check in with the top-performing dividend plays and see how the stage is set for the rest of the year. 247wallst.com - 2 weeks ago
Why Hasbro (HAS) Outpaced the Stock Market Today Hasbro (HAS) closed the most recent trading day at $73.13, moving +1.13% from the previous trading session. zacks.com - 2 weeks ago
Why Investors Need to Take Advantage of These 2 Consumer Discretionary Stocks Now The Zacks Earnings ESP is a great way to find potential earnings surprises. Why investors should take advantage now. zacks.com - 3 weeks ago
Singapore Toys Market Forecast Report 2025-2034: 3.5% CAGR Forecast During 2025-2034 with Profiles of Notable Players LEGO, Bandai Namco, Hasbro, TOMY, Dream International, and Sunshing Marketing Discover the projected growth of Singapore's toys market, set to expand at a 3.50% CAGR from 2025-2034. Key drivers include accessible hypermarkets, supermarkets, and online channels, offering diverse toys from top brands. Popular segments like action figures and eco-friendly products lead the way. Discover the projected growth of Singapore's toys market, set to expand at a 3.50% CAGR from 2025-2034. Key drivers include accessible hypermarkets, supermarkets, and online channels, offering diverse toys from top brands. Popular segments like action figures and eco-friendly products lead the way. globenewswire.com - 3 weeks ago
Why Hasbro (HAS) is a Top Momentum Stock for the Long-Term Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 3 weeks ago
These 3 Dividend Stocks Combine Strong Yields With Upside Dividend stocks can play many roles in an investor's portfolio. Income generation is paramount. marketbeat.com - 3 weeks ago
S&P 500 (NYSEARCA: SPY) Live: Markets Withstand Unrelenting Mideast Pressure, Rate Decision Live Updates Live Coverage Has Ended IPO Soars 12:56 pm by Gerelyn Terzo The markets embraced healthcare newcomer Caris Life Sciences (Nasdaq: CAI) today, marking its debut on the Nasdaq. After pricing its initial public offering at $21 per share, Caris Life skyrocketed, rising over 32% to hit $27.85 per share. The company is at the forefront of medical innovation, harnessing AI algorithms in blood tests to diagnose early detection of diseases like breast cancer. The SPY ETF is now up 0.35%. Rising Stocks 11:23 am by Gerelyn Terzo Hasbro (Nasdaq: HAS) shares are up 1.3% today. The toymaker is undertaking a restructuring, resulting in the layoff of 3% of its workforce, a move attributed to the impact of tariffs. Circle (NYSE: CRCL) is surging 16% today, buoyed by the passage of stablecoin-friendly legislation in Congress. Magnificent 7 stock Amazon (Nasdaq: AMZN) is up 0.88% after CEO Andy Jassy projected that artificial intelligence will reshape the corporate workforce in the not-too-distant future, as the e-commerce titan increasingly leans on technology. Housing Market Teetering 10:20 am by Gerelyn Terzo Cracks are increasingly beginning to show in the U.S. housing market. New home construction activity tumbled last month, with housing starts plummeting by nearly 10% to their lowest level in five years. New home construction declined by 9.8% to an annualized rate of 1.26 million starts, reflecting a softening in demand from homebuyers. Looking ahead, a potential harbinger of future activity, building permits also slipped, falling 2% from April levels to a pace of 1.39 million. The SPY ETF has widened its lead to a 0.51% gain. This article will be updated throughout the day, so check back often for more daily updates. The markets are managing gains even as Middle East tensions mount and the geopolitical net potentially draws in the U.S. Indeed, stocks are largely holding their ground ahead of the Federal Reserve’s looming decision on interest rates. As President Trump assesses his strategy, the price of oil has surged to levels not seen in months, now hovering above $73 per barrel. Encouragingly, most sectors of the economy are seeing gains this morning, and the S&P 500 is within striking distance (less than 3%) of its latest all-time high. Today, the SPDR S&P 500 ETF (SPY) is up 0.32%. The Fed’s latest decision on interest rates is expected this afternoon, and the prevailing sentiment is that policymakers will leave rates unchanged, much to President Trump’s disliking. Here’s a look at the performance as of morning trading: Dow Jones Industrial Average: Up 113.94 (+0.28%) Nasdaq Composite: Up 83.12 (+0.43%) S&P 500: Up 21.75 (+0.36%) Winners & Losers JPMorgan is casting a favorable eye on fintech stocks, which are rivals to traditional financial institutions. The analyst firm has highlighted Q2 Holdings (NYSE: QTWO), nCino (Nasdaq: NCNO), and Alkami (Nasdaq: ALKT), adding them to a list of companies poised to capitalize on the digital banking revolution. JPMorgan is labeling the sector an “attractive investment arena.” All three of these names are posting gains today. Meanwhile, Solar Stocks like Enphase Energy (Nasdaq: ENPH) and First Solar (Nasdaq: FSLR) are facing headwinds. They’re under pressure following efforts in Washington, D.C. to potentially strip out a renewable energy tax credit from the upcoming tax bill. The post S&P 500 (NYSEARCA: SPY) Live: Markets Withstand Unrelenting Mideast Pressure, Rate Decision appeared first on 24/7 Wall St.. https://247wallst.com - 3 weeks ago
Live Nasdaq Composite: Markets Hold Steady on Fed Day as Mideast Tensions Boil Live Updates Live Coverage Updates appear automatically as they are published. Today's IPO Receives Warm Welcome 12:53 pm by Gerelyn Terzo The markets rolled out the welcome mat for healthcare stock Caris Life Sciences (Nasdaq: CAI) today, which makes its debut on the Nasdaq. After pricing the IPO at $21 per share, Caris Life has climbed over 32% to $27.85 per share. Caris Life uses AI algorithms in blood tests to diagnose early detection of diseases like breast cancer. The Nasdaq Composite is up 0.47%. Market Gainers 11:17 am by Gerelyn Terzo Hasbro (Nasdaq: HAS) stock is up 1.3% today. The toymaker announced a restructuring in which it is laying off 3% of its workforce due to the impact of the tariffs. Circle (NYSE: CRCL) is soaring 16% today on the heels of stablecoin-friendly legislation that was passed by Congress. Amazon (Nasdaq: AMZN) is up 0.88% today after CEO Andy Jassy forecast that AI would replace more of the corporate workforce in the not-too-distant future as the e-commerce giant ramps up its dependance on technology. Housing Market Weakness 9:52 am by Gerelyn Terzo Housing starts, which reflect the level of new home construction activity, sank by close to 10% last month to their worst level since the pandemic era. New home construction fell 9.8% to 1.26 million starts in response to waning demand from homebuyers. In a sign of things to come, building permits almost moved lower, falling 2% vs. April levels to a pace of 1.39 million. The Nasdaq Composite remains in the green, rising 0.14%. This article will be updated throughout the day, so check back often for more daily updates. The markets continue to put on a brave face even as Middle East tensions escalate and the net widens to potentially involve the U.S. Stocks are holding their own ahead of the Fed’s decision on interest rates. The major stock market averages, including the Nasdaq Composite, are showing little direction amid an uncertain backdrop. While President Trump is strategizing his next move, the price of oil has soared to multi-month highs to hover above $73 per barrel. Most sectors of the economy are trading higher this morning. Despite the market volatility and geopolitical headwinds, the broader market (S&P 500 index) is within a stone’s throw – 2.6% – of fresh all-time high levels. The Fed’s decision on interest rates is imminent, and the markets appear to have priced in the likelihood that rates will remain unchanged. A decision is expected by mid-afternoon. Here’s a look at the performance as of morning trading: Dow Jones Industrial Average: Up 54.67 (+0.13%) Nasdaq Composite: Up 8.08 (+0.04%) S&P 500: Up 4.68 (+0.08%) Market Movers JPMorgan is bullish on fintech stocks, which incidentally serve as competition to traditional financial institutions. The analyst firm has added Q2 Holdings (NYSE: QTWO), nCino (Nasdaq: NCNO) and Alkami (Nasdaq: ALKT) to its list of stock that are poised to benefit from the digital banking era, calling the sector an “attractive investment arena.” All three of these stocks are rising higher today. Solar Stocks like Enphase Energy (Nasdaq: ENPH) and First Solar (Nasdaq: FSLR) are under pressure due to a push in Washington, D.C. to remove a renewable energy tax credit in the new tax bill. The post Live Nasdaq Composite: Markets Hold Steady on Fed Day as Mideast Tensions Boil appeared first on 24/7 Wall St.. https://247wallst.com - 3 weeks ago
8. Profile Summary

Hasbro, Inc. HAS

image
COUNTRY US
INDUSTRY Leisure
MARKET CAP $ 10.9 B
Dividend Yield 1.14%
Description Hasbro, Inc., together with its subsidiaries, operates as a play and entertainment company. Its Consumer Products segment engages in the sourcing, marketing, and sale of toy and game products. This segment also promotes its brands through the out-licensing of trademarks, characters, and other brand and intellectual property rights to third parties through the sale of branded consumer products, such as toys and apparels. Its toys and games include action figures, arts and crafts and creative play products, fashion and other dolls, play sets, preschool toys, plush products, sports action blasters and accessories, vehicles and toy-related specialty products, games, and other consumer products; and licensed products, such as apparels, publishing products, home goods and electronics, and toy products. The company's Wizards of the Coast and Digital Gaming segment engages in the promotion of its brands through the development of trading card, role-playing, and digital game experiences based on Hasbro and Wizards of the Coast games. Its Entertainment segment engages in the development, acquisition, production, distribution, and sale of world-class entertainment content, including film, scripted and unscripted television, family programming, digital content, and live entertainment. The company sells its products to retailers, distributors, wholesalers, discount stores, drug stores, mail order houses, catalog stores, department stores, and other traditional retailers, as well as ecommerce retailers; and directly to customer through Hasbro PULSE e-commerce website. Hasbro, Inc. was founded in 1923 and is headquartered in Pawtucket, Rhode Island.
Contact 1027 Newport Avenue, Pawtucket, RI, 02861-1059 https://www.hasbro.com
IPO Date March 17, 1980
Employees 4985
Officers Mr. Jason Bunge Chief Marketing Officer Mr. Timothy J. Kilpin President of Toys, Licensing & Entertainment Ms. Holly Barbacovi Executive Vice President & Chief People Officer Ms. Roberta Thomson Executive Vice President & Chief Communications Officer Mr. Christian P. Cocks Chief Executive Officer & Director Mr. Tarrant L. Sibley J.D. Executive Vice President, Chief Legal Officer & Corporate Secretary Mr. Casey Collins Head of Global Licensed Consumer Products & Business Development Mr. John Hight President of Wizards of the Coast & Digital Gaming Ms. Stephanie Beal Chief Supply Chain Officer Ms. Gina Goetter Chief Financial Officer & Chief Operating Officer