Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 847.4 | ||||||||||
CAPEX | (87.2) | ||||||||||
Maintenance CAPEX | (61.0) | ||||||||||
Cash Flow For Owners | 786.4 | 822.8 | 860.9 | 900.8 | 942.6 | 986.3 | 1 032.0 | 1 079.8 | 1 129.9 | 1 182.3 | 23 205.5 |