Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 847.4 | ||||||||||
CAPEX | (87.2) | ||||||||||
Maintenance CAPEX | (61.0) | ||||||||||
Cash Flow For Owners | 786.4 | 819.5 | 854.0 | 890.0 | 927.5 | 966.5 | 1 007.3 | 1 049.7 | 1 093.9 | 1 140.0 | 22 285.2 |