image
Energy - Oil & Gas Integrated - NYSE - NO
$ 25.69
-0.849 %
$ 70.2 B
Market Cap
8.13
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EQNR stock under the worst case scenario is HIDDEN Compared to the current market price of 25.7 USD, Equinor ASA is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EQNR stock under the base case scenario is HIDDEN Compared to the current market price of 25.7 USD, Equinor ASA is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EQNR stock under the best case scenario is HIDDEN Compared to the current market price of 25.7 USD, Equinor ASA is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
103 B REVENUE
-4.07%
29.7 B OPERATING INCOME
-17.09%
8.81 B NET INCOME
-25.91%
20.1 B OPERATING CASH FLOW
-18.59%
-3.53 B INVESTING CASH FLOW
71.54%
-17.7 B FINANCING CASH FLOW
2.21%
29.4 B REVENUE
10.74%
8.87 B OPERATING INCOME
1.59%
8.89 B NET INCOME
345.54%
9.04 B OPERATING CASH FLOW
273.44%
-4.02 B INVESTING CASH FLOW
-1959.49%
-3.63 B FINANCING CASH FLOW
-101.28%
Balance Sheet Equinor ASA
image
Current Assets 53.2 B
Cash & Short-Term Investments 23.5 B
Receivables 17.5 B
Other Current Assets 12.3 B
Non-Current Assets 77.9 B
Long-Term Investments 8.09 B
PP&E 55.6 B
Other Non-Current Assets 14.3 B
Current Liabilities 36 B
Accounts Payable 6.84 B
Short-Term Debt 8.47 B
Other Current Liabilities 20.7 B
Non-Current Liabilities 52.7 B
Long-Term Debt 21.6 B
Other Non-Current Liabilities 31.1 B
EFFICIENCY
Earnings Waterfall Equinor ASA
image
Revenue 103 B
Cost Of Revenue 60.6 B
Gross Profit 41.9 B
Operating Expenses 12.3 B
Operating Income 29.7 B
Other Expenses 20.8 B
Net Income 8.81 B
RATIOS
41.59% GROSS MARGIN
41.59%
29.83% OPERATING MARGIN
29.83%
8.59% NET MARGIN
8.59%
20.80% ROE
20.80%
6.71% ROA
6.71%
8.41% ROIC
8.41%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Equinor ASA
image
Net Income 8.81 B
Depreciation & Amortization 10.4 B
Capital Expenditures -12.2 B
Stock-Based Compensation 0
Change in Working Capital 2.22 B
Others 944 M
Free Cash Flow 7.93 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Equinor ASA
image
EQNR has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
2.62% DIVIDEND YIELD
0.37 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Equinor ASA
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Equinor Withdraws From Australia's Bass Offshore Wind Energy Project EQNR exits its third Australian offshore wind project, raising questions over its clean energy pullback strategy. zacks.com - 2 weeks ago
Equinor Approves Johan Sverdrup Field Expansion With $1.29B Investment EQNR commits $1.29 billion to expand Johan Sverdrup, aiming to boost reserves by up to 50 million boe by leveraging existing infrastructure. zacks.com - 2 weeks ago
HCLTech and Equinor Expand Digital Collaboration LONDON & NOIDA, India--(BUSINESS WIRE)-- #AI--HCLTech and Equinor have expanded their IT collaboration to support the next phase of Equinor's digital transformation. businesswire.com - 2 weeks ago
All It Takes Is $2,000 Invested in Each of These 3 Dividend-Paying Energy Stocks to Help Generate Over $300 in Passive Income per Year With the major stock market indexes reaching new all-time highs, investors may be questioning the benefit of a few percentage points of dividend yield. However, the value of dividend stocks isn't what they provide during a growth-driven rally in the stock market; rather, it is their distribution of passive income, no matter what the market is doing. fool.com - 2 weeks ago
Equinor ASA: Completed share capital reduction On 14 May 2025, the annual general meeting in Equinor ASA (OSE: EQNR, NYSE: EQNR) decided that the company's share capital shall be reduced by NOK 589,934,295 from NOK 6,981,953,075 to NOK 6,392,018,780, through cancellation and redemption of a total of 235,973,718 shares. globenewswire.com - 2 weeks ago
Equinor ASA: Share buy-back – second tranche for 2025 Please see below information about transactions made under the second tranche of the 2025 share buy-back programme for Equinor ASA (OSE:EQNR, NYSE:EQNR, CEUX:EQNRO, TQEX:EQNRO). globenewswire.com - 2 weeks ago
Equinor, partners approve $1.3 billion Johan Sverdrup oilfield expansion Norway's Equinor and its partners have approved the 13 billion Norwegian crowns ($1.29 billion) investment for the expansion of Johan Sverdrup, western Europe's largest producing oilfield, the company said on Tuesday. reuters.com - 2 weeks ago
Equinor Encounters New Oil at Johan Castberg Field, Boosts Reserves EQNR strikes oil at Johan Castberg's Drivis Tubaen prospect, potentially adding up to 15M barrels to reserves. zacks.com - 2 weeks ago
Equinor makes oil discovery in the Arctic Barents Sea Equinor has made an oil discovery on its Johan Castberg oilfield in the Arctic Barents Sea, the company and the Norwegian Offshore Directorate said on Monday. reuters.com - 2 weeks ago
Inside Equinor's NYC offshore wind project Equinor is moving forward with its Empire Wind offshore wind development, which will be the first to plug into the NYC power grid, despite numerous industry challenges. CNBC's Pippa Stevens reports on the project and what's at stake for the industry as the tax bill winds its way through Congress. youtube.com - 3 weeks ago
Governor of Louisiana to Join Equinor, Edison Chouest Offshore for Christening of U.S.-Built Service Operations Vessel ECO Liberty NEW ORLEANS--(BUSINESS WIRE)--Equinor, the developer of Empire Wind 1, will join Louisiana Governor Jeff Landry, First Lady Sharon Landry, and host Edison Chouest Offshore for a christening ceremony for the ECO Liberty on Saturday, June 28, at 11 am at the Port of New Orleans. The American-made Service Operations Vessel (SOV) was built by more than 500 Louisianans and showcases the Gulf Coast's growing manufacturing role in supporting U.S. offshore wind projects. The ECO Liberty is made of Amer. businesswire.com - 3 weeks ago
Equinor to Invest NOK 21B in Fram Sor Oil and Gas Project EQNR is set to invest NOK 21 billion in Fram Sor, a low-emission oil and gas project to boost Europe's energy security and local industry. zacks.com - 3 weeks ago
8. Profile Summary

Equinor ASA EQNR

image
COUNTRY NO
INDUSTRY Oil & Gas Integrated
MARKET CAP $ 70.2 B
Dividend Yield 2.62%
Description Equinor ASA, an energy company, engages in the exploration, production, transportation, refining, and marketing of petroleum and petroleum-derived products, and other forms of energy in Norway and internationally. It operates through Exploration & Production Norway; Exploration & Production International; Exploration & Production USA; Marketing, Midstream & Processing; Renewables; and Other segments. The company also transports, processes, manufactures, markets, and trades in oil and gas commodities, such as crude and condensate products, gas liquids, natural gas, and liquefied natural gas; markets and trades in electricity and emission rights; operates refineries, terminals and processing, and power plants; and develops low carbon solutions for oil and gas. In addition, it develops wind, and carbon capture and storage projects, as well as offers other renewable energy. As of December 31, 2021, the company had proved oil and gas reserves of 5,356 million barrels of oil equivalent. Equinor ASA has collaboration agreements with Vårgrønn; and RWE Renewables and Hydro REIN. The company was formerly known as Statoil ASA and changed its name to Equinor ASA in May 2018. Equinor ASA was incorporated in 1972 and is headquartered in Stavanger, Norway.
Contact Forusbeen 50, Stavanger, 4035 https://www.equinor.com
IPO Date June 18, 2001
Employees 24126
Officers Ms. Hege Skryseth Chief Technology Officer & Executive Vice President of Technology, Digital & Innovation Ms. Siv Helen Rygh Torstensen Executive Vice President & General Counsel of Legal & Compliance Mr. Kjetil Hove Executive Vice President of Exploration & Production Norway Mr. Mathieu Francois Philippe Executive Vice President of Exploration & Production International Mr. Torgrim Reitan Executive Vice President & Chief Financial Officer Mr. Bård Glad Pedersen Senior Vice President of Investor relations Ms. Irene Rummelhoff Executive Vice President of Marketing, Midstream & Processing Mr. Jannik Lindbaek Jr. Executive Vice President for Communication Mr. Anders Opedal President & Chief Executive Officer Mr. Aksel Stenerud Executive Vice President for the People & Organization