image
Energy - Oil & Gas Integrated - NYSE - US
$ 104.71
1.39 %
$ 453 B
Market Cap
13.89
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one XOM stock under the worst case scenario is HIDDEN Compared to the current market price of 105 USD, Exxon Mobil Corporation is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one XOM stock under the base case scenario is HIDDEN Compared to the current market price of 105 USD, Exxon Mobil Corporation is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one XOM stock under the best case scenario is HIDDEN Compared to the current market price of 105 USD, Exxon Mobil Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart XOM

image
$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
339 B REVENUE
1.36%
39.7 B OPERATING INCOME
-10.82%
33.7 B NET INCOME
-6.47%
55 B OPERATING CASH FLOW
-0.63%
-19.9 B INVESTING CASH FLOW
0.53%
-42.8 B FINANCING CASH FLOW
-27.63%
83.1 B REVENUE
2.56%
-14.1 M OPERATING INCOME
-0.18%
8.03 B NET INCOME
5.56%
13 B OPERATING CASH FLOW
5.92%
-4.14 B INVESTING CASH FLOW
2.75%
-13.6 B FINANCING CASH FLOW
-21.86%
Balance Sheet Exxon Mobil Corporation
image
Current Assets 92 B
Cash & Short-Term Investments 23.2 B
Receivables 43.7 B
Other Current Assets 25.1 B
Non-Current Assets 361 B
Long-Term Investments 47.2 B
PP&E 294 B
Other Non-Current Assets 20 B
5.11 %9.63 %5.54 %10.41 %64.90 %4.40 %Total Assets$453.5b
Current Liabilities 70.3 B
Accounts Payable 0
Short-Term Debt 4.96 B
Other Current Liabilities 65.4 B
Non-Current Liabilities 113 B
Long-Term Debt 63.8 B
Other Non-Current Liabilities 48.7 B
35.74 %34.90 %26.65 %Total Liabilities$182.9b
EFFICIENCY
Earnings Waterfall Exxon Mobil Corporation
image
Revenue 339 B
Cost Of Revenue 263 B
Gross Profit 76.7 B
Operating Expenses 37.1 B
Operating Income 39.7 B
Other Expenses 5.97 B
Net Income 33.7 B
350b350b300b300b250b250b200b200b150b150b100b100b50b50b00339b(263b)77b(37b)40b(6b)34bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
22.62% GROSS MARGIN
22.62%
11.69% OPERATING MARGIN
11.69%
9.93% NET MARGIN
9.93%
12.45% ROE
12.45%
7.43% ROA
7.43%
7.33% ROIC
7.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Exxon Mobil Corporation
image
60b60b50b50b40b40b30b30b20b20b10b10b00(10b)(10b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 33.7 B
Depreciation & Amortization 23.4 B
Capital Expenditures -24.3 B
Stock-Based Compensation 0
Change in Working Capital -739 M
Others 980 M
Free Cash Flow 30.7 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Exxon Mobil Corporation
image
Wall Street analysts predict an average 1-year price target for XOM of $132 , with forecasts ranging from a low of $117 to a high of $154 .
XOM Lowest Price Target Wall Street Target
117 USD 11.74%
XOM Average Price Target Wall Street Target
132 USD 25.81%
XOM Highest Price Target Wall Street Target
154 USD 47.07%
Price
Max Price Target
Min Price Target
Average Price Target
1601601501501401401301301201201101101001009090Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.82% DIVIDEND YIELD
0.99 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
4.004.003.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.690.730.750.770.820.870.870.880.910.950.990.730.750.770.820.870.870.870.880.910.950.990.730.750.770.820.870.870.870.880.910.950.732.880.752.980.773.060.823.230.873.430.873.480.883.490.913.550.953.680.993.841.982015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Exxon Mobil Corporation
image
Sold
0-3 MONTHS
237 K USD 1
3-6 MONTHS
231 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
2 M USD 1
9-12 MONTHS
7. News
Exxon plans $1.5 billion investment in Nigerian oilfield Energy giant ExxonMobil is set to inject $1.5 billion into the development of its deepwater operations in Nigeria, the country's oil regulator said on Wednesday. reuters.com - 1 week ago
ExxonMobil: Permian And Guyana Support Diversification ExxonMobil reported Q1 2025 results. Although income is lower than last year, the smooth integration of its Pioneer acquisition has boosted its Permian results. Longer term, the value of the Guyana's development remains particularly interesting. XOM expects arbitration with Chevron this month over Chevron's acquisition of the Hess interest. This $445 billion low-beta super-major pays a 3.8% dividend and has resumed stock buybacks at a pace of $20 billion/year. seekingalpha.com - 1 week ago
Exxon Mobil Corporation (XOM) is Attracting Investor Attention: Here is What You Should Know Zacks.com users have recently been watching Exxon (XOM) quite a bit. Thus, it is worth knowing the facts that could determine the stock's prospects. zacks.com - 1 week ago
Falling oil prices weigh on energy stocks: How to play Chevron, Exxon Exxon and Chevron stocks have slumped over the past year as both companies navigate weaker oil prices and diverging capital strategies. CFRA research energy equity analyst and deputy research director Stewart Glickman breaks down the outlook for each stock. youtube.com - 1 week ago
Compared to Estimates, Exxon (XOM) Q1 Earnings: A Look at Key Metrics Although the revenue and EPS for Exxon (XOM) give a sense of how its business performed in the quarter ended March 2025, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 2 weeks ago
3 Integrated Energy Stocks to Gain Despite Ongoing Trade Tensions Rising demand for renewable energy is adding uncertainty to the prospects of the Zacks Oil and Gas Integrated International industry's outlook. XOM, CVX and BP will probably overcome market challenges. zacks.com - 2 weeks ago
ExxonMobil: Production Offset Prices, Capital Return Safe in 2025 ExxonMobil's NYSE: XOM 2025 Q1 results prove the company's resilience in uncertain markets. The last few years of positioning, cost-cutting, and leaning into technology-driven efficiency paid off with better-than-expected profitability and an outlook for sustainable capital return. marketbeat.com - 2 weeks ago
Exxon Mobil: Totally Undervalued ExxonMobil beat earnings expectations in Q1'25, with $1.76 per-share in adjusted earnings. The oil and gas company generated $8.9B in free cash flow, supporting dividends and stock buybacks, despite a 12% year-over-year decline. ExxonMobil's strategic acquisition of Pioneer Resources and growth in the Permian Basin bolster production and free cash flow potential. seekingalpha.com - 2 weeks ago
Exxon and Chevron shares slide premarket as oil drops on OPEC+ supply move Exxon Mobil Corp (NYSE:XOM, ETR:XONA) and Chevron Corporation (NYSE:CVX, ETR:CHV) traded lower ahead of Monday's opening bell, tracking a sharp decline in oil prices after OPEC+ agreed to a significant supply boost. Brent crude fell as much as 4.6% before trimming losses, amid concerns the alliance's output increase could flood a weakening market already rattled by US–China trade tensions. proactiveinvestors.com - 2 weeks ago
Why Energy Stocks Like Exxon and Hess Are Back in Focus Sometimes, the market experiences a new turn of events, creating opportunities for investors who know what to watch out for in their market scans. Of course, these plays only become obvious when it is too late to act upon them. marketbeat.com - 2 weeks ago
Exxon Mobil: Acceleration Of Advantaged Products Exxon Mobil's recent earnings report highlights the benefit from efficiency moves. Comparing similar conditions is crucial to understanding the company's earnings power improvement. Numbers and project names provide clarity to concepts like "Advantaged volume growth". seekingalpha.com - 2 weeks ago
ExxonMobil Continues to Prove It's the Best-Run Company in the Oil Patch ExxonMobil (XOM 0.32%) is the 800-pound gorilla in the oil sector. It's not only the industry's biggest company by market capitalization (over $450 billion), but also the leader across several crucial categories. fool.com - 2 weeks ago
8. Profile Summary

Exxon Mobil Corporation XOM

image
COUNTRY US
INDUSTRY Oil & Gas Integrated
MARKET CAP $ 453 B
Dividend Yield 0.82%
Description Exxon Mobil Corporation explores for and produces crude oil and natural gas in the United States and internationally. It operates through Upstream, Downstream, and Chemical segments. The company is also involved in the manufacture, trade, transport, and sale of crude oil, natural gas, petroleum products, petrochemicals, and other specialty products; manufactures and sells petrochemicals, including olefins, polyolefins, aromatics, and various other petrochemicals; and captures and stores carbon, hydrogen, and biofuels. As of December 31, 2021, it had approximately 20,528 net operated wells with proved reserves. The company was founded in 1870 and is headquartered in Irving, Texas.
Contact 5959 Las Colinas Boulevard, Irving, TX, 75039-2298 https://corporate.exxonmobil.com
IPO Date Jan. 13, 1978
Employees 61000
Officers Mr. Neil A. Chapman Senior Vice President Mr. Jack P. Williams Jr. Senior Vice President Mr. Jeffrey A. Taylor Vice President, General Counsel and Secretary Ms. Karen T. McKee Vice President & President of ExxonMobil Product Solutions Company Mr. Leonard M. Fox Vice President of Tax, Principal Accounting Officer & Controller Mr. James R. Chapman Vice President of Investor Relations & Treasurer Ms. Tracey C. Gunnlaugsson President of Global Trading Mr. Darren W. Woods Chairman of the Board, President & Chief Executive Officer Ms. Kathryn A. Mikells Senior Vice President & Chief Financial Officer Mr. Barton P. Cahir Senior Vice President