image
Exxon Mobil Corporation XOM
Energy - Oil & Gas Integrated - NYSE - US
Watchlist
$ 108.3
-1.47 %
$ 468 B
Market Cap
13.44
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one XOM stock under the worst case scenario is HIDDEN Compared to the current market price of 108 USD, Exxon Mobil Corporation is HIDDEN

XOM Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one XOM stock under the base case scenario is HIDDEN Compared to the current market price of 108 USD, Exxon Mobil Corporation is HIDDEN

XOM Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one XOM stock under the best case scenario is HIDDEN Compared to the current market price of 108 USD, Exxon Mobil Corporation is HIDDEN

XOM Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart XOM

image
1M -10%
6M -8%
1Y -4%
3Y 36%
5Y 218.0%
All
$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
339 B REVENUE
1.36%
Growth Rates
1Year 1.36%
3Years 7.03%
5Years 5.83%
7Years 5.25%
10Years -1.49%
39.7 B OPERATING INCOME
-10.82%
Growth Rates
1Year -10.82%
3Years 18.19%
5Years 25.44%
7Years 16.25%
10Years 1.53%
33.7 B NET INCOME
-6.47%
Growth Rates
1Year -6.47%
3Years 12.59%
5Years 17.92%
7Years 7.95%
10Years 0.35%
55 B OPERATING CASH FLOW
-0.63%
Growth Rates
1Year -0.63%
3Years 4.56%
5Years 13.11%
7Years 9.02%
10Years 2.00%
-19.9 B INVESTING CASH FLOW
0.53%
Growth Rates
1Year 0.53%
3Years -24.89%
5Years 2.89%
7Years -3.44%
10Years 2.98%
-42.8 B FINANCING CASH FLOW
-27.63%
Growth Rates
1Year -27.63%
3Years -6.50%
5Years -45.25%
7Years -16.01%
10Years -9.11%
81.1 B REVENUE
-7.67%
Growth Rates
1Year 1.36%
3Years 7.03%
5Years 5.83%
7Years 5.25%
10Years -1.49%
7.77 B OPERATING INCOME
-29.61%
Growth Rates
1Year -10.82%
3Years 18.19%
5Years 25.44%
7Years 16.25%
10Years 1.53%
7.61 B NET INCOME
-11.61%
Growth Rates
1Year -6.47%
3Years 12.59%
5Years 17.92%
7Years 7.95%
10Years 0.35%
12.2 B OPERATING CASH FLOW
-30.39%
Growth Rates
1Year -0.63%
3Years 4.56%
5Years 13.11%
7Years 9.02%
10Years 2.00%
-4.25 B INVESTING CASH FLOW
31.86%
Growth Rates
1Year 0.53%
3Years -24.89%
5Years 2.89%
7Years -3.44%
10Years 2.98%
-11.1 B FINANCING CASH FLOW
-3.28%
Growth Rates
1Year -27.63%
3Years -6.50%
5Years -45.25%
7Years -16.01%
10Years -9.11%
Balance Sheet Exxon Mobil Corporation
image
Current Assets 92 B
Cash & Short-Term Investments 23.2 B
Receivables 43.7 B
Other Current Assets 25.1 B
Non-Current Assets 361 B
Long-Term Investments 47.2 B
PP&E 294 B
Other Non-Current Assets 20 B
5.11 %9.63 %5.54 %10.41 %64.90 %4.40 %Total Assets$453.5b
Current Liabilities 70.3 B
Accounts Payable 0
Short-Term Debt 4.96 B
Other Current Liabilities 65.4 B
Non-Current Liabilities 113 B
Long-Term Debt 63.8 B
Other Non-Current Liabilities 48.7 B
35.74 %34.90 %26.65 %Total Liabilities$182.9b
EFFICIENCY
Earnings Waterfall Exxon Mobil Corporation
image
Revenue 339 B
Cost Of Revenue 263 B
Gross Profit 76.7 B
Operating Expenses 37.1 B
Operating Income 39.7 B
Other Expenses 5.97 B
Net Income 33.7 B
350b350b300b300b250b250b200b200b150b150b100b100b50b50b00339b(263b)77b(37b)40b(6b)34bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
22.62% GROSS MARGIN
22.62%
Averages
1Year 22.62%
3Years 24.54%
5Years 20.32%
7Years 21.11%
10Years 21.67%
11.69% OPERATING MARGIN
11.69%
Averages
1Year 11.69%
3Years 13.68%
5Years 6.64%
7Years 6.59%
10Years 5.87%
9.93% NET MARGIN
9.93%
Averages
1Year 9.93%
3Years 11.56%
5Years 6.09%
7Years 6.21%
10Years 6.25%
12.45% ROE
12.45%
Averages
1Year 12.45%
3Years 19.54%
5Years 11.60%
7Years 10.91%
10Years 10.10%
7.43% ROA
7.43%
Averages
1Year 7.43%
3Years 10.70%
5Years 6.43%
7Years 6.02%
10Years 5.49%
7.33% ROIC
7.33%
Averages
1Year 7.33%
3Years 11.03%
5Years 6.29%
7Years 5.63%
10Years 4.83%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Exxon Mobil Corporation
image
60b60b50b50b40b40b30b30b20b20b10b10b00(10b)(10b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 33.7 B
Depreciation & Amortization 23.4 B
Capital Expenditures -24.3 B
Stock-Based Compensation 0
Change in Working Capital -739 M
Others 980 M
Free Cash Flow 30.7 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Exxon Mobil Corporation
image
Wall Street analysts predict an average 1-year price target for XOM of $134 , with forecasts ranging from a low of $117 to a high of $154 .
XOM Lowest Price Target Wall Street Target
117 USD 8.03%
XOM Average Price Target Wall Street Target
134 USD 23.40%
XOM Highest Price Target Wall Street Target
154 USD 42.20%
Price
Max Price Target
Min Price Target
Average Price Target
1601601501501401401301301201201101101001009090Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.91% DIVIDEND YIELD
0.99 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
4.004.003.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.690.730.750.770.820.870.870.880.910.950.990.730.750.770.820.870.870.870.880.910.950.730.750.770.820.870.870.870.880.910.950.732.880.752.980.773.060.823.230.873.430.873.480.883.490.913.550.953.680.993.840.992015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Exxon Mobil Corporation
image
Sold
0-3 MONTHS
468 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
289 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
2 M USD 1
9-12 MONTHS
7. News
ExxonMobil to Release First Quarter 2025 Financial Results SPRING, Texas--(BUSINESS WIRE)--Exxon Mobil Corporation (NYSE: XOM) will release its first quarter 2025 financial results on Friday, May 2, 2025. The company will issue a press release via Business Wire that will be available at 5:30 a.m. CT at investor.exxonmobil.com. Darren Woods, Chairman and Chief Executive Officer; Kathy Mikells, Senior Vice President and Chief Financial Officer; and Jim Chapman, Vice President, Treasurer and Investor Relations, will review the results during a live confer. businesswire.com - 1 week ago
Europe White Oil Market Analysis and Forecast, 2024-2034 | Major Players like ExxonMobil and Sasol Lead Europe's White Oil Advancements Growth in the European white oil market is fueled by rising purity demands in pharmaceuticals, cosmetics, and food processing. Leading players like ExxonMobil and Sasol are innovating to meet stringent EU regulations. Emphasis on sustainable production aligns with consumer awareness and regulatory standards, enhancing market competitiveness. As a vital component in various industries, white oil's importance is set to increase. Growth in the European white oil market is fueled by rising purity demands in pharmaceuticals, cosmetics, and food processing. Leading players like ExxonMobil and Sasol are innovating to meet stringent EU regulations. Emphasis on sustainable production aligns with consumer awareness and regulatory standards, enhancing market competitiveness. As a vital component in various industries, white oil's importance is set to increase. globenewswire.com - 1 week ago
New Strong Sell Stocks for April 22nd AMPY, DAKT and XOM have been added to the Zacks Rank #5 (Strong Sell) List on April 22, 2025. zacks.com - 1 week ago
Exxon Mobil Corporation (XOM) Is a Trending Stock: Facts to Know Before Betting on It Exxon (XOM) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock. zacks.com - 1 week ago
2 No-Brainer High-Yield Energy Stocks to Buy With $2,000 Right Now There are different segments of the broader energy sector, and each operates a little differently from the others. If you're a conservative dividend investor looking for an energy stock, you probably wouldn't want to put $2, let alone $2,000, into one of the higher-risk segments of the energy sector. fool.com - 2 weeks ago
Why Oil and Gas Stocks Rallied on Thursday Shares of oil and gas major stocks ExxonMobil (XOM 3.89%), Chevron (CVX 3.39%), and ConocoPhillips (COP 4.23%) rallied on Thursday, up 3.8%, 3.4%, and 4.2%, respectively, as of 2 p.m. ET. fool.com - 2 weeks ago
These 2 Dividend Giants Are at 52-Week Lows. Time to Buy? One man's trash may be another man's treasure, but dumpster diving when investing carries risks. 247wallst.com - 2 weeks ago
New Strong Sell Stocks for April 17th AIRS, XOM and ALVO have been added to the Zacks Rank #5 (Strong Sell) List on April 17, 2025. zacks.com - 2 weeks ago
Why Exxon Mobil (NYSE: XOM) and Chevron (NYSE: CVX) Stocks Are Trading Higher Today Oil stocks haven't been the best performers this year, but they've been surprisingly resilient. 247wallst.com - 2 weeks ago
Chevron or ExxonMobil: Which Big Oil Leads the Permian Charge? CVX and XOM are aligning their Permian strategies with broader low-carbon goals but are taking slightly different paths to get there. zacks.com - 2 weeks ago
ExxonMobil Begins Installing Fourth FPSO to Tap Guyana's Reserves XOM's fourth FPSO, One Guyana, has arrived, setting the stage for a major output boost from the Yellowtail field by year-end. zacks.com - 2 weeks ago
ExxonMobil Deems Gas Find at Elektra-1 Well Commercially Unviable XOM's preliminary assessments indicate that the gas reserves at the Elektra-1 prospect are commercially infeasible for development. zacks.com - 2 weeks ago
8. Profile Summary

Exxon Mobil Corporation XOM

image
COUNTRY US
INDUSTRY Oil & Gas Integrated
MARKET CAP $ 468 B
Dividend Yield 0.91%
Description Exxon Mobil Corporation explores for and produces crude oil and natural gas in the United States and internationally. It operates through Upstream, Downstream, and Chemical segments. The company is also involved in the manufacture, trade, transport, and sale of crude oil, natural gas, petroleum products, petrochemicals, and other specialty products; manufactures and sells petrochemicals, including olefins, polyolefins, aromatics, and various other petrochemicals; and captures and stores carbon, hydrogen, and biofuels. As of December 31, 2021, it had approximately 20,528 net operated wells with proved reserves. The company was founded in 1870 and is headquartered in Irving, Texas.
Contact 5959 Las Colinas Boulevard, Irving, TX, 75039-2298 https://corporate.exxonmobil.com
IPO Date Jan. 13, 1978
Employees 61000
Officers Mr. Darren W. Woods Chairman of the Board, President & Chief Executive Officer Mr. Jack P. Williams Jr. Senior Vice President Mr. James R. Chapman Vice President of Investor Relations & Treasurer Ms. Kathryn A. Mikells Senior Vice President & Chief Financial Officer Ms. Tracey C. Gunnlaugsson President of Global Trading Mr. Leonard M. Fox Vice President of Tax, Principal Accounting Officer & Controller Mr. Jeffrey A. Taylor Vice President, General Counsel and Secretary Mr. Barton P. Cahir Senior Vice President Mr. Neil A. Chapman Senior Vice President Ms. Karen T. McKee Vice President & President of ExxonMobil Product Solutions Company