image
Energy - Oil & Gas Integrated - NYSE - FR
$ 54.15
0.913 %
$ 123 B
Market Cap
7.64
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Dec, 22, 2024.

The intrinsic value of one TTE stock under the worst case scenario is HIDDEN Compared to the current market price of 54.1 USD, TotalEnergies SE is HIDDEN

This DCF valuation model was last updated on Dec, 22, 2024.

The intrinsic value of one TTE stock under the base case scenario is HIDDEN Compared to the current market price of 54.1 USD, TotalEnergies SE is HIDDEN

This DCF valuation model was last updated on Dec, 22, 2024.

The intrinsic value of one TTE stock under the best case scenario is HIDDEN Compared to the current market price of 54.1 USD, TotalEnergies SE is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
219 B REVENUE
-16.85%
32 B OPERATING INCOME
-29.97%
21.4 B NET INCOME
1.62%
40.7 B OPERATING CASH FLOW
-14.12%
-16.5 B INVESTING CASH FLOW
-8.85%
-29.7 B FINANCING CASH FLOW
-54.27%
47.4 B REVENUE
-3.57%
4.78 B OPERATING INCOME
-23.81%
2.29 B NET INCOME
-39.42%
7.17 B OPERATING CASH FLOW
-20.38%
-5.58 B INVESTING CASH FLOW
-21.83%
589 M FINANCING CASH FLOW
108.66%
Balance Sheet TotalEnergies SE
image
Current Assets 99.5 B
Cash & Short-Term Investments 33.4 B
Receivables 42.8 B
Other Current Assets 23.3 B
Non-Current Assets 184 B
Long-Term Investments 30.9 B
PP&E 109 B
Other Non-Current Assets 44.3 B
Current Liabilities 88.8 B
Accounts Payable 41.3 B
Short-Term Debt 9.59 B
Other Current Liabilities 37.9 B
Non-Current Liabilities 75.4 B
Long-Term Debt 38.3 B
Other Non-Current Liabilities 37.1 B
EFFICIENCY
Earnings Waterfall TotalEnergies SE
image
Revenue 219 B
Cost Of Revenue 188 B
Gross Profit 31.3 B
Operating Expenses -729 M
Operating Income 32 B
Other Expenses 10.6 B
Net Income 21.4 B
RATIOS
34.67% GROSS MARGIN
34.67%
34.05% OPERATING MARGIN
34.05%
9.77% NET MARGIN
9.77%
18.32% ROE
18.32%
7.54% ROA
7.54%
28.28% ROIC
28.28%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis TotalEnergies SE
image
Net Income 21.4 B
Depreciation & Amortization 12.9 B
Capital Expenditures -17.7 B
Stock-Based Compensation 0
Change in Working Capital 6.09 B
Others 1.77 B
Free Cash Flow 23 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets TotalEnergies SE
image
Wall Street analysts predict an average 1-year price target for TTE of $75.6 , with forecasts ranging from a low of $64 to a high of $80 .
TTE Lowest Price Target Wall Street Target
64 USD 18.19%
TTE Average Price Target Wall Street Target
75.6 USD 39.61%
TTE Highest Price Target Wall Street Target
80 USD 47.74%
4. DIVIDEND ANALYSIS
1.32% DIVIDEND YIELD
0.831 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership TotalEnergies SE
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
TotalEnergies pauses US offshore wind project after Trump victory, CEO says TotalEnergies has paused development of a wind farm off the coast of New York after Donald Trump's U.S. election victory, the French company's CEO said on Tuesday. reuters.com - 3 weeks ago
TotalEnergies targets new exploration area offshore South Africa TotalEnergies is seeking environmental authorisation to drill up to seven exploration wells in the southern part of its Deep Water Orange Basin (DWOB) block off the west coast of South Africa, documents from environmental consultants SLR showed on Tuesday. reuters.com - 3 weeks ago
Adani Green Energy says no new financial commitment under discussion with TotalEnergies Adani Green Energy said on Tuesday there is no new financial commitment under discussion with TotalEnergies , a day after the French oil major said it was pausing new investments into the Adani Group. reuters.com - 3 weeks ago
TotalEnergies pauses business with Adani, says it was not aware of US investigation The French oil major said it will stop financial contributions to investments with Adani Group companies. reuters.com - 3 weeks ago
World War 3 May Be Back On – Grab These Strong Buy High-Yield Integrated Oil Giants Now Over the years, the energy trade has often been considered an old-school relic. 247wallst.com - 4 weeks ago
Adanis knew of US probe when they sold bribe-linked assets to TotalEnergies, prosecutors say Gautam and Sagar Adani knew their renewable energy company was under U.S. investigation for suspected bribery when they sold part of India's largest solar park to France's TotalEnergies, prosecutors allege in legal documents reviewed by Reuters. reuters.com - 1 month ago
3 Under-the-Radar Oil Stocks to Keep Your Eye On A second Trump administration is likely to affect most, if not all, corners of the stock market, there are few areas expected to be impacted as significantly as the energy sector. marketbeat.com - 1 month ago
TotalEnergies, BP, Equinor and Shell commit $500 mln to boost energy access Leading energy companies TotalEnergies , BP , Shell and Equinor announced a $500-million joint investment commitment, aimed at increasing people's access to sustainable modern energy sources. reuters.com - 1 month ago
Total Energies Has Strong Free Cash Backed By High Yielding Growth Profile TotalEnergies (TTE) has a compelling expansion profile with strong investments in LNGs and renewables, maintaining high-yield traditional oil exploration and production opportunities. TTE boasts a dividend yield of 5.57% and trades at just 7.8x earnings, undervaluing its 4% CAGR production growth and robust balance sheet. Estimated Fair Value for TTE is $82.65, based on a projected 2025 EPS of $8.70 and a P/E ratio of 9.5. seekingalpha.com - 1 month ago
Saipem signs $1.9 bln deal with TotalEnergies in Suriname Italian energy contractor Saipem said on Thursday it signed a $1.9 billion deal with a subsidiary of TotalEnergies in Suriname for the subsea development of the GranMorgu offshore project. reuters.com - 1 month ago
Global oil demand on track to peak in 2035, TotalEnergies says Global oil demand is on track to peak in 2035 or beyond under current trends, French oil major TotalEnergies said on Monday as it published its latest energy outlook. reuters.com - 1 month ago
China's Sinopec signs agreement for 15-yr LNG deal with TotalEnergies China's state oil and gas major Sinopec Corp said on Monday it has signed Heads of Agreement to buy from TotalEnergies two million metric tons of liquefied natural gas a year for 15 yrs starting 2028. reuters.com - 1 month ago
8. Profile Summary

TotalEnergies SE TTE

image
COUNTRY FR
INDUSTRY Oil & Gas Integrated
MARKET CAP $ 123 B
Dividend Yield 1.32%
Description TotalEnergies SE operates as an integrated oil and gas company worldwide. The company operates through four segments: Integrated Gas, Renewables & Power; Exploration & Production; Refining & Chemicals; and Marketing & Services. The Integrated Gas, Renewables & Power segment engages in the liquefied natural gas production, shipping, trading, and regasification activities; trading of liquefied petroleum gas (LPG), petcoke and sulfur, natural gas, and electricity; transportation of natural gas; electricity production from natural gas, wind, solar, hydroelectric, and biogas sources; energy storage activities; and development and operation of biomethane production units, as well as provides energy efficiency services. The Exploration & Production segment is involved in the oil and natural gas exploration and production activities. The Refining & Chemicals segment engages in refining petrochemicals, including olefins and aromatics; and polymer derivatives, such as polyethylene, polypropylene, polystyrene, and hydrocarbon resins, as well as biomass conversion and elastomer processing. This segment is also involved in trading and shipping crude oil and petroleum products. The Marketing & Services segment produces and sells lubricants; supplies and markets petroleum products, including bulk fuel, aviation and marine fuel, special fluids, compressed natural gas, LPG, and bitumen; and provides fuel payment solutions. It operates approximately 16,000 service stations and 25,000 EV charge points. As of December 31, 2021, the company had 12,062 Mboe of combined proved reserves of oil and gas. TotalEnergies SE has strategic partnerships with PureCycle Technologies, Plastic Energy, Freepoint Eco-Systems, and Plastic Omnium for various development projects. The company was formerly known as TOTAL SE and changed its name to TotalEnergies SE in June 2021. TotalEnergies SE was incorporated in 1924 and is headquartered in Courbevoie, France.
Contact 2, place Jean Millier, Courbevoie, 92400 https://www.totalenergies.com
IPO Date Oct. 25, 1991
Employees 102579
Officers Ms. Helle Kristoffersen President of Asia Ms. Francoise Leroy Head of Merger & Acquisitions Mr. Patrick Pouyanne Chairman & Chief Executive Officer Mr. Martin Deffontaines Senior Vice President of Talent Management Mr. Michel Hourcard SVice President of Development & Ops Techniques - Exploration/Production & SVP of Scientific & Technical Center Mr. Jean-Pierre Sbraire Chief Financial Officer Mr. Jacques-Emmanuel Saulnier Senior Vice President of Corporate Communications Mr. Bernard Pinatel President of Downstream and President of Marketing & Services Ms. Marie-Noëlle Semeria Senior Vice President & Group Chief Technology Officer Mr. Renaud Lions Senior Vice President of Investor Relations