image
Energy - Oil & Gas Integrated - NYSE - GB
$ 66.415
1.91 %
$ 201 B
Market Cap
13.13
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Feb, 4, 2025.

The intrinsic value of one SHEL stock under the worst case scenario is HIDDEN Compared to the current market price of 66.4 USD, Shell plc is HIDDEN

This DCF valuation model was last updated on Feb, 4, 2025.

The intrinsic value of one SHEL stock under the base case scenario is HIDDEN Compared to the current market price of 66.4 USD, Shell plc is HIDDEN

This DCF valuation model was last updated on Feb, 4, 2025.

The intrinsic value of one SHEL stock under the best case scenario is HIDDEN Compared to the current market price of 66.4 USD, Shell plc is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
317 B REVENUE
-16.97%
30.7 B OPERATING INCOME
-54.36%
19.4 B NET INCOME
-70.13%
54.2 B OPERATING CASH FLOW
-20.79%
-17.7 B INVESTING CASH FLOW
21.00%
-38.2 B FINANCING CASH FLOW
8.86%
71.1 B REVENUE
-4.53%
7.41 B OPERATING INCOME
-7.89%
7.27 B NET INCOME
-1.81%
14.7 B OPERATING CASH FLOW
8.71%
-3.86 B INVESTING CASH FLOW
-15.55%
-7.45 B FINANCING CASH FLOW
37.09%
Balance Sheet Shell plc
image
Current Assets 134 B
Cash & Short-Term Investments 38.8 B
Receivables 0
Other Current Assets 95.3 B
Non-Current Assets 272 B
Long-Term Investments 0
PP&E 195 B
Other Non-Current Assets 77.3 B
Current Liabilities 95.5 B
Accounts Payable 34.6 B
Short-Term Debt 10 B
Other Current Liabilities 50.9 B
Non-Current Liabilities 122 B
Long-Term Debt 71.6 B
Other Non-Current Liabilities 50.8 B
EFFICIENCY
Earnings Waterfall Shell plc
image
Revenue 317 B
Cost Of Revenue 269 B
Gross Profit 47.2 B
Operating Expenses 47.2 B
Operating Income 30.7 B
Other Expenses 11.4 B
Net Income 19.4 B
RATIOS
14.91% GROSS MARGIN
14.91%
9.71% OPERATING MARGIN
9.71%
6.11% NET MARGIN
6.11%
10.37% ROE
10.37%
4.77% ROA
4.77%
5.77% ROIC
5.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Shell plc
image
Net Income 19.4 B
Depreciation & Amortization 31.3 B
Capital Expenditures -23 B
Stock-Based Compensation 717 M
Change in Working Capital 18.7 B
Others -15.9 B
Free Cash Flow 31.2 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Shell plc
image
Wall Street analysts predict an average 1-year price target for SHEL of $83.6 , with forecasts ranging from a low of $76 to a high of $90 .
SHEL Lowest Price Target Wall Street Target
76 USD 14.43%
SHEL Average Price Target Wall Street Target
83.6 USD 25.88%
SHEL Highest Price Target Wall Street Target
90 USD 35.51%
4. DIVIDEND ANALYSIS
1.07% DIVIDEND YIELD
0.688 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Shell plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Transaction in Own Shares Transaction in Own Shares 21 January, 2025 • • • • • • • • • • • • • • • •         Shell plc (the ‘Company') announces that on 21 January 2025 it purchased the following number of Shares for cancellation. Aggregated information on Shares purchased according to trading venue: Date of purchase Number of Shares purchased Highest price paid Lowest price paid Volume weighted average price paid per share Venue Currency 21/01/2025 1,210,000 £27.2300 £26.9150 £27.0474 LSE GBP 21/01/2025 - £0.0000 £0.0000 £0.0000 Chi-X (CXE) GBP 21/01/2025 - £0.0000 £0.0000 £0.0000 BATS (BXE) GBP 21/01/2025 720,000 €32.4150 €32.0300 €32.2119 XAMS EUR 21/01/2025 - €0.0000 €0.0000 €0.0000 CBOE DXE EUR 21/01/2025 - €0.0000 €0.0000 €0.0000 TQEX EUR These share purchases form part of the on- and off-market limbs of the Company's existing share buy-back programme previously announced on 31 October 2024. globenewswire.com - 2 weeks ago
NYC's Climate Lawsuit Dismissed: Is It a Relief for Big Oil? The dismissal of New York City's lawsuit against XOM, BP, and SHEL underscores the complexities of climate litigation. zacks.com - 2 weeks ago
Transaction in Own Shares Transaction in Own Shares 20 January, 2025 • • • • • • • • • • • • • • • •         Shell plc (the ‘Company') announces that on 20 January 2025 it purchased the following number of Shares for cancellation. Aggregated information on Shares purchased according to trading venue: Date of purchase Number of Shares purchased Highest price paid Lowest price paid Volume weighted average price paid per share Venue Currency 20/01/2025 1,170,000 £27.4200 £27.1000 £27.2965 LSE GBP 20/01/2025 - £0.0000 £0.0000 £0.0000 Chi-X (CXE) GBP 20/01/2025 - £0.0000 £0.0000 £0.0000 BATS (BXE) GBP 20/01/2025 793,300 €32.6200 €32.3300 €32.4880 XAMS EUR 20/01/2025 - €0.0000 €0.0000 €0.0000 CBOE DXE EUR 20/01/2025 - €0.0000 €0.0000 €0.0000 TQEX EUR These share purchases form part of the on- and off-market limbs of the Company's existing share buy-back programme previously announced on 31 October 2024. globenewswire.com - 2 weeks ago
Oil Near 5-Month Highs: 4 Strong Buy High-Yield Dividend Giants Wall Street Loves This time, a year ago, West Texas Intermediate (WTI) was trading in the $90 range, but since a peak of $83.57 in late April, the price for the benchmark giant has traded flat for the past five months until ripping higher recently to $79.80. 247wallst.com - 2 weeks ago
The Zacks Analyst Blog Salesforce, Shell and Gilead Sciences Salesforce, Shell and Gilead Sciences are included in this Analyst Blog. zacks.com - 2 weeks ago
Transaction in Own Shares Transaction in Own Shares 16 January, 2025 • • • • • • • • • • • • • • • •         Shell plc (the ‘Company') announces that on 16 January 2025 it purchased the following number of Shares for cancellation. Aggregated information on Shares purchased according to trading venue: Date of purchase Number of Shares purchased Highest price paid Lowest price paid Volume weighted average price paid per share Venue Currency 16/01/2025 1,058,500 £27.1200 £26.8200 £26.9480 LSE GBP 16/01/2025 - £0.0000 £0.0000 £0.0000 Chi-X (CXE) GBP 16/01/2025 - £0.0000 £0.0000 £0.0000 BATS (BXE) GBP 16/01/2025 695,500 €32.3900 €32.0850 €32.2110 XAMS EUR 16/01/2025 - €0.0000 €0.0000 €0.0000 CBOE DXE EUR 16/01/2025 - €0.0000 €0.0000 €0.0000 TQEX EUR These share purchases form part of the on- and off-market limbs of the Company's existing share buy-back programme previously announced on 31 October 2024. globenewswire.com - 2 weeks ago
Shell-CNOOC JV to Expand its Petrochemical Complex in China SHEL has taken a final investment decision to expand its petrochemical complex in China through CSPC, a Shell-CNOOC joint venture. zacks.com - 2 weeks ago
Jefferies Says Buy Large Cap High-Yield Dividend Energy Giants Hand-Over-Fist Investors love dividend stocks, especially the high-yield variety, because they offer a significant income stream and have massive total return potential. 247wallst.com - 2 weeks ago
Is Big Oil Losing Ground in the Supreme Court Climate Fight? The likes of XOM and CVX face rising pressure to tackle climate deception claims and brace for the potential financial impact of ongoing lawsuits. zacks.com - 2 weeks ago
Transaction in Own Shares Transaction in Own Shares 15 January, 2025 • • • • • • • • • • • • • • • •         Shell plc (the ‘Company') announces that on 15 January 2025 it purchased the following number of Shares for cancellation. Aggregated information on Shares purchased according to trading venue: Date of purchase Number of Shares purchased Highest price paid Lowest price paid Volume weighted average price paid per share Venue Currency 15/01/2025 1,115,600 £26.8800 £26.6400 £26.7825 LSE GBP 15/01/2025 - £0.0000 £0.0000 £0.0000 Chi-X (CXE) GBP 15/01/2025 - £0.0000 £0.0000 £0.0000 BATS (BXE) GBP 15/01/2025 737,700 €32.1700 €31.9150 €32.0560 XAMS EUR 15/01/2025 - €0.0000 €0.0000 €0.0000 CBOE DXE EUR 15/01/2025 - €0.0000 €0.0000 €0.0000 TQEX EUR These share purchases form part of the on- and off-market limbs of the Company's existing share buy-back programme previously announced on 31 October 2024. globenewswire.com - 2 weeks ago
Shell finances give it edge over BP, broker suggests Shell PLC (LSE:SHEL, NYSE:SHEL) has the edge over BP PLC (LSE:BP.) going into 2025 due to their respective balance sheets, according to analysts at JP Morgan. proactiveinvestors.co.uk - 2 weeks ago
8. Profile Summary

Shell plc SHEL

image
COUNTRY GB
INDUSTRY Oil & Gas Integrated
MARKET CAP $ 201 B
Dividend Yield 1.07%
Description Shell plc operates as an energy and petrochemical company Europe, Asia, Oceania, Africa, the United States, and Rest of the Americas. The company operates through Integrated Gas, Upstream, Marketing, Chemicals and Products, and Renewables and Energy Solutions segments. It explores for and extracts crude oil, natural gas, and natural gas liquids; markets and transports oil and gas; produces gas-to-liquids fuels and other products; and operates upstream and midstream infrastructure necessary to deliver gas to market. The company also markets and trades natural gas, liquefied natural gas (LNG), crude oil, electricity, carbon-emission rights; and markets and sells LNG as a fuel for heavy-duty vehicles and marine vessels. In addition, it trades in and refines crude oil and other feed stocks, such ase low-carbon fuels, lubricants, bitumen, sulphur, gasoline, diesel, heating oil, aviation fuel, and marine fuel; produces and sells petrochemicals for industrial use; and manages oil sands activities. Further, the company produces base chemicals comprising ethylene, propylene, and aromatics, as well as intermediate chemicals, such as styrene monomer, propylene oxide, solvents, detergent alcohols, ethylene oxide, and ethylene glycol. Additionally, it generates electricity through wind and solar resources; produces and sells hydrogen; and provides electric vehicle charging services, as well as electricity storage. The company was formerly known as Royal Dutch Shell plc and changed its name to Shell plc in January 2022. Shell plc was founded in 1907 and is headquartered in London, the United Kingdom.
Contact Shell Centre, 2 York Road, London, SE1 7NA https://www.shell.com
IPO Date Oct. 31, 1994
Employees 103000
Officers Ms. Philippa Bounds Legal Director Ms. Rachel Solway Chief Human Resources & Corporate Officer Ms. Stephanie Boyde Executive Vice President of Remuneration & HR Operations Tjerk Huysinga Executive Vice President of Investor Relations Mr. Steve Hill Executive Vice President of Shell Energy Mr. Robin Mooldijk Director of Projects & Technology Mr. Graham van't Hoff Executive Vice President of Chemicals Ms. Sinead Gorman Chief Financial Officer & Director Mr. Huibert Vigeveno Downstream, Renewables & Energy Solutions Director Mr. Wael Sawan Chief Executive Officer & Director