Energy -
Oil & Gas Integrated - NYSE - FR
$ 54.15
0.913 %
$ 123 B
Market Cap
7.64
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
TotalEnergies SE
| Revenue | 219 B |
| Cost Of Revenue | 188 B |
| Gross Profit | 31.3 B |
| Operating Expenses | -729 M |
| Operating Income | 32 B |
| Other Expenses | 10.6 B |
| Net Income | 21.4 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||
| Revenue | 218 945.0 | 263 310.0 | 184 634.0 | 119 704.0 | 176 249.0 | 184 106.0 | 149 099.0 | 127 925.0 | 143 421.0 | 212 018.0 | 237 033.6 | 241 091.6 | 215 864.2 | 186 828.0 | 160 686.9 | 223 196.5 | 199 804.0 | 175 123.0 | 169 439.0 | 166 209.0 | 131 568.0 | 107 698.0 | 93 870.0 | 107 890.0 | 42 566.0 | 28 507.1 | 31 720.1 | 34 061.7 | 27 695.5 | 25 612.0 | 23 036.7 | 24 731.5 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||
| Cost Of Revenue | 187 692.0 | 181 669.0 | 132 178.0 | 99 750.0 | 131 952.0 | 139 808.0 | 115 514.0 | 96 900.0 | 114 391.0 | 172 885.0 | 180 014.6 | 180 288.0 | 147 614.5 | 123 914.1 | 101 808.1 | 154 556.3 | 129 505.0 | 110 821.0 | 110 255.0 | 137 006.0 | 109 257.0 | 90 979.0 | 78 220.0 | 89 928.0 | 37 349.0 | 25 257.3 | 28 044.1 | 30 769.0 | 24 713.7 | 23 170.9 | 20 988.4 | 22 501.1 |
| Gross Profit | 31 253.0 | 81 641.0 | 52 456.0 | 19 954.0 | 44 297.0 | 44 298.0 | 33 585.0 | 31 025.0 | 29 030.0 | 39 133.0 | 57 019.0 | 60 803.6 | 68 249.6 | 62 914.0 | 58 878.7 | 68 640.2 | 70 299.0 | 64 302.0 | 59 184.0 | 29 203.0 | 22 311.0 | 16 719.0 | 15 650.0 | 17 962.0 | 5 217.0 | 3 249.8 | 3 676.0 | 3 292.7 | 2 981.8 | 2 441.1 | 2 048.3 | 2 230.4 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||
| Operating Expenses | (729.0) | 31 088.0 | 27 634.0 | 26 269.0 | 28 040.0 | 28 281.0 | 25 830.0 | 25 566.0 | 26 336.0 | 30 856.0 | 32 808.1 | 31 890.9 | 37 534.8 | 37 797.6 | 10 983.4 | 36 436.8 | 33 612.0 | 32 455.0 | 30 724.0 | 7 447.0 | 6 257.0 | 6 084.0 | 15 875.0 | 4 576.0 | 2 499.0 | 1 627.4 | 1 506.1 | 1 536.4 | 1 681.0 | 1 243.5 | 986.7 | 986.5 |
| Selling, General and Administrative Expenses | (1 458.0) | 574.0 | 632.0 | 731.0 | 785.0 | (986.0) | (912.0) | 914.0 | 1 550.0 | 1 964.0 | 2 169.0 | 1 857.0 | 0 | 0 | 0 | 26 590.5 | 25 430.0 | 25 784.0 | 20 132.0 | 19 279.0 | 18 270.0 | 16 017.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Research and Development Expenses | 0 | 762.0 | 824.0 | 895.0 | 968.0 | 986.0 | 912.0 | 1 050.0 | 1 068.0 | 1 245.0 | 1 260.0 | 1 034.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 31 982.0 | 45 672.0 | 27 857.0 | (4 871.0) | 19 662.0 | 15 262.0 | 7 019.0 | 4 592.0 | 1 849.0 | 8 277.0 | 24 210.8 | 28 046.4 | 29 650.7 | 24 290.5 | 21 018.4 | 32 203.4 | 36 687.0 | 31 847.0 | 28 460.0 | 21 756.0 | 16 054.0 | 10 635.0 | (225.0) | 13 386.0 | 2 718.0 | 1 622.4 | 2 169.9 | 1 756.3 | 1 300.8 | 1 197.6 | 1 061.6 | 1 243.9 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||
| Interest Income Expense | 2 153.0 | 2 386.0 | 1 904.0 | 2 147.0 | 2 352.0 | 1 933.0 | 1 534.0 | 1 108.0 | 967.0 | 748.0 | 925.2 | 887.4 | 924.1 | 618.4 | 759.4 | 1 844.5 | 2 130.1 | 453 | 388.0 | 179.0 | 183.0 | 195.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 2 829.0 | (3 950.0) | 1 712.0 | (2 147.0) | (2 352.0) | (297.0) | (572.0) | 267.0 | (4 744.0) | (3 715.0) | (1 337.8) | 188.0 | 4 056.2 | 3 664.1 | 2 450.0 | 2 736.9 | 3 322.8 | 4 070.5 | (409.6) | 5 564.0 | (492.0) | 892.0 | 12 286.0 | (930.0) | (333.0) | (155.0) | (229.7) | (161.4) | (429.9) | (239.6) | (277.7) | (414.6) |
| Pre-Tax Income | 34 811.0 | 43 286.0 | 25 953.0 | (7 018.0) | 17 310.0 | 18 066.0 | 11 328.0 | 7 176.0 | 6 439.0 | 12 864.0 | 27 301.2 | 31 617.2 | 34 546.0 | 27 975.8 | 23 468.4 | 34 940.3 | 39 072.0 | 33 646.0 | 28 520.0 | 24 285.0 | 15 562.0 | 11 527.0 | 12 061.0 | 12 456.0 | 2 385.0 | 1 467.4 | 1 940.2 | 1 594.9 | 870.9 | 958.0 | 783.9 | 829.3 |
| NET INCOME | ||||||||||||||||||||||||||||||||
| Tax Provision | 13 301.0 | 22 242.0 | 9 587.0 | 318.0 | 5 872.0 | 6 516.0 | 3 029.0 | 970.0 | 1 653.0 | 8 614.0 | 15 341.5 | 17 279.9 | 18 239.9 | 13 602.9 | 11 105.2 | 19 692.6 | 19 824.0 | 18 108.0 | 13 995.0 | 11 265.0 | 6 730.0 | 5 287.0 | 5 235.0 | 5 954.0 | 851.0 | 429.0 | 676.8 | 505.8 | 412.5 | 324.0 | 279.7 | 313.9 |
| Net Income | 21 384.0 | 20 526.0 | 16 032.0 | (7 336.0) | 11 267.0 | 11 446.0 | 8 631.0 | 6 196.0 | 5 087.0 | 4 244.0 | 11 654.6 | 14 142.9 | 15 910.8 | 14 059.1 | 12 102.4 | 14 742.3 | 19 248.0 | 15 531.0 | 14 525.0 | 13 020.0 | 8 832.0 | 6 240.0 | 6 826.0 | 6 502.0 | 1 534.0 | 1 038.4 | 1 263.4 | 1 089.1 | 458.4 | 634.0 | 504.2 | 515.4 |
| EPS | 8.85 | 8.03 | 6.09 | 2.82 | 4.33 | 4.39 | 3.36 | 2.52 | 2.17 | 1.87 | 4.96 | 6.05 | 7.1 | 6.29 | 5.43 | 6.6 | 8.51 | 6.77 | 6.19 | 6.12 | 3.49 | 2.34 | 2.46 | 2.3 | 1.08 | 1.06 | 1.29 | 1.14 | 0.49 | 0.69 | 0.57 | 0.61 |