Energy -
Oil & Gas Integrated - NYSE - US
$ 111.9
2.97 %
$ 486 B
Market Cap
14.27
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Exxon Mobil Corporation
| Revenue | 339 B |
| Cost Of Revenue | 263 B |
| Gross Profit | 76.7 B |
| Operating Expenses | 37.1 B |
| Operating Income | 39.7 B |
| Other Expenses | 4.59 B |
| Net Income | 35.1 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 339 247.0 | 334 697.0 | 398 675.0 | 276 692.0 | 178 574.0 | 255 583.0 | 279 332.0 | 237 162.0 | 200 628.0 | 239 854.0 | 394 105.0 | 420 836.0 | 451 509.0 | 467 029.0 | 370 125.0 | 303 443.0 | 466 278.0 | 395 651.0 | 377 635.0 | 370 680.0 | 298 035.0 | 246 738.0 | 204 506.0 | 212 785.0 | 231 846.0 | 182 529.0 | 165 627.0 | 176 552.0 | 116 728.0 | 107 893.0 | 99 683.0 | 97 825.0 | 103 160.0 | 102 847.0 | 105 519.0 | 86 656.0 | 79 557.0 | 76 416.0 | 69 888.0 | 86 673.0 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 262 505.0 | 250 555.0 | 295 608.0 | 211 806.0 | 170 447.0 | 199 625.0 | 211 599.0 | 180 800.0 | 156 927.0 | 183 638.0 | 313 470.0 | 332 452.0 | 350 353.0 | 355 888.0 | 277 058.0 | 211 769.0 | 287 359.0 | 231 383.0 | 213 255.0 | 213 002.0 | 163 547.0 | 129 928.0 | 109 701.0 | 111 175.0 | 127 449.0 | 95 063.0 | 81 317.0 | 104 168.0 | 70 424.0 | 62 352.0 | 59 224.0 | 58 883.0 | 62 287.0 | 61 248.0 | 63 698.0 | 50 675.0 | 44 505.0 | 44 429.0 | 39 316.0 | 55 733.0 |
| Gross Profit | 76 742.0 | 84 142.0 | 103 067.0 | 64 886.0 | 8 127.0 | 55 958.0 | 67 733.0 | 56 362.0 | 43 701.0 | 56 216.0 | 80 635.0 | 88 384.0 | 101 156.0 | 111 141.0 | 93 067.0 | 91 674.0 | 178 919.0 | 164 268.0 | 164 380.0 | 157 678.0 | 134 488.0 | 116 810.0 | 94 805.0 | 101 610.0 | 104 397.0 | 87 466.0 | 84 310.0 | 72 384.0 | 46 304.0 | 45 541.0 | 40 459.0 | 38 942.0 | 40 873.0 | 41 599.0 | 41 821.0 | 35 981.0 | 35 052.0 | 31 987.0 | 30 572.0 | 30 940.0 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 37 090.0 | 39 681.0 | 39 039.0 | 40 867.0 | 37 575.0 | 43 192.0 | 45 609.0 | 42 543.0 | 40 930.0 | 43 333.0 | 46 553.0 | 48 083.0 | 51 275.0 | 57 037.0 | 52 945.0 | 63 492.0 | 105 930.0 | 101 290.0 | 64 892.0 | 96 951.0 | 91 833.0 | 60 088.0 | 54 238.0 | 54 123.0 | 52 753.0 | 77 849.0 | 75 409.0 | 55 669.0 | 36 246.0 | 36 343.0 | 33 425.0 | 31 638.0 | 33 989.0 | 33 528.0 | 33 215.0 | 28 017.0 | 26 765.0 | 24 979.0 | 22 721.0 | 20 817.0 |
| Selling, General and Administrative Expenses | 9 976.0 | 9 919.0 | 10 095.0 | 9 574.0 | 10 168.0 | 11 398.0 | 11 480.0 | 10 649.0 | 10 443.0 | 11 501.0 | 12 598.0 | 12 877.0 | 13 877.0 | 14 983.0 | 14 683.0 | 14 735.0 | 15 873.0 | 14 890.0 | 14 273.0 | 14 402.0 | 13 849.0 | 13 396.0 | 12 356.0 | 12 898.0 | 12 044.0 | 13 134.0 | 12 925.0 | 13 574.0 | 7 961.0 | 7 629.0 | 7 226.0 | 7 009.0 | 7 432.0 | 7 881.0 | 7 776.0 | 6 398.0 | 5 824.0 | 5 621.0 | 5 230.0 | 4 824.0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 39 652.0 | 44 461.0 | 64 028.0 | 24 019.0 | (29 448.0) | 12 766.0 | 22 124.0 | 13 819.0 | 2 771.0 | 12 883.0 | 34 082.0 | 40 301.0 | 49 881.0 | 54 104.0 | 40 122.0 | 28 182.0 | 72 989.0 | 62 978.0 | 99 488.0 | 60 727.0 | 42 655.0 | 56 722.0 | 40 567.0 | 47 487.0 | 51 644.0 | 9 617.0 | 8 901.0 | 16 715.0 | 10 058.0 | 9 198.0 | 7 034.0 | 7 304.0 | 6 884.0 | 8 071.0 | 8 606.0 | 7 964.0 | 8 287.0 | 7 008.0 | 7 851.0 | 10 123.0 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 996.0 | 849.0 | 798.0 | 947.0 | 1 158.0 | 830.0 | 766.0 | 601.0 | 453.0 | 311.0 | 286.0 | 9.0 | 327.0 | 247.0 | 259.0 | 548.0 | 673.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 9 221.0 | 8 322.0 | 13 725.0 | 7 215.0 | 565.0 | 7 290.0 | 8 829.0 | 4 855.0 | 5 198.0 | 9 083.0 | 17 548.0 | 17 410.0 | 28 845.0 | 19 153.0 | 12 837.0 | 6 595.0 | 10 408.0 | 8 501.0 | (32 086.0) | (1 295.0) | (1 414.0) | (24 756.0) | (23 057.0) | (23 517.0) | (24 763.0) | 1 533.0 | 3 182.0 | 2 622.0 | 1 858.0 | 1 244.0 | 770.0 | 748.0 | 403.0 | 447.0 | (426.0) | (2 961.0) | 97.0 | 535.0 | 705.0 | (565.0) |
| Pre-Tax Income | 48 873.0 | 52 783.0 | 77 753.0 | 31 234.0 | (28 883.0) | 20 056.0 | 30 953.0 | 18 674.0 | 7 969.0 | 21 966.0 | 51 630.0 | 57 711.0 | 78 726.0 | 73 257.0 | 52 959.0 | 34 777.0 | 83 397.0 | 71 479.0 | 67 402.0 | 59 432.0 | 41 241.0 | 31 966.0 | 17 510.0 | 23 970.0 | 26 881.0 | 11 150.0 | 12 083.0 | 19 337.0 | 11 916.0 | 10 442.0 | 7 804.0 | 8 052.0 | 7 287.0 | 8 518.0 | 8 180.0 | 5 003.0 | 8 384.0 | 7 543.0 | 8 556.0 | 9 558.0 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | 13 810.0 | 15 429.0 | 20 176.0 | 7 636.0 | (5 632.0) | 5 282.0 | 9 532.0 | (1 174.0) | (406.0) | 5 415.0 | 18 015.0 | 24 263.0 | 31 045.0 | 31 051.0 | 21 561.0 | 15 119.0 | 36 530.0 | 29 864.0 | 27 902.0 | 23 302.0 | 15 911.0 | 11 006.0 | 6 499.0 | 8 967.0 | 11 075.0 | 3 240.0 | 3 939.0 | 7 605.0 | 4 406.0 | 3 972.0 | 2 704.0 | 2 772.0 | 2 477.0 | 2 918.0 | 3 170.0 | 2 028.0 | 3 124.0 | 2 703.0 | 3 196.0 | 4 688.0 |
| Net Income | 33 680.0 | 36 010.0 | 55 740.0 | 23 040.0 | (22 440.0) | 14 340.0 | 20 840.0 | 19 710.0 | 7 840.0 | 16 150.0 | 32 520.0 | 32 580.0 | 44 880.0 | 41 060.0 | 30 460.0 | 19 280.0 | 45 220.0 | 40 610.0 | 39 500.0 | 36 130.0 | 25 330.0 | 21 510.0 | 11 460.0 | 15 320.0 | 17 720.0 | 7 910.0 | 8 074.0 | 11 732.0 | 7 510.0 | 6 470.0 | 5 100.0 | 5 280.0 | 4 770.0 | 5 600.0 | 5 010.0 | 3 510.0 | 5 260.0 | 4 840.0 | 5 360.0 | 4 870.0 |
| EPS | 7.84 | 8.89 | 13.3 | 5.39 | 5.25 | 3.36 | 4.92 | 4.63 | 1.88 | 3.85 | 7.59 | 7.37 | 9.7 | 8.43 | 6.24 | 3.99 | 8.78 | 7.36 | 6.68 | 5.76 | 3.91 | 3.24 | 1.69 | 2.23 | 2.55 | 1.14 | 1.31 | 1.71 | 1.51 | 1.3 | 1.02 | 1.05 | 0.95 | 1.12 | 0.99 | 0.69 | 0.99 | 0.86 | 0.93 | 0.81 |