Energy -
Oil & Gas Integrated - NYSE - NO
$ 22.29
0.18 %
$ 60.9 B
Market Cap
6.82
P/E
BALANCE SHEET
BALANCE SHEET DECOMPOSITION
Balance Sheet
Equinor ASA
| Current Assets | 61 B |
| Cash & Short-Term Investments | 38.9 B |
| Receivables | 16.9 B |
| Other Current Assets | 5.19 B |
| Non-Current Assets | 82.6 B |
| Long-Term Investments | 5.95 B |
| PP&E | 58.8 B |
| Other Non-Current Assets | 17.8 B |
| Current Liabilities | 35.7 B |
| Accounts Payable | 11.9 B |
| Short-Term Debt | 7.28 B |
| Other Current Liabilities | 16.6 B |
| Non-Current Liabilities | 59.4 B |
| Long-Term Debt | 24.5 B |
| Other Non-Current Liabilities | 34.8 B |
Balance Sheet
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||||||||||||
| Cash & Cash Equivalents | 9 641.0 | 15 579.0 | 12 033.0 | 6 757.0 | 5 177.0 | 7 556.0 | 4 390.0 | 5 090.0 | 8 645.8 | 11 177.1 | 14 025.9 | 11 671.5 | 6 801.4 | 5 160.3 | 4 266.3 | 2 678.0 | 3 362.0 | 1 182.0 | 1 040.0 | 833.0 | 1 100.0 | 965.0 | 489.0 | 1 099.0 | 0 | 0 |
| Short Term Investments | 29 224.0 | 29 876.0 | 21 246.0 | 11 865.0 | 7 426.0 | 7 041.0 | 8 448.0 | 8 211.0 | 9 840.2 | 7 962.5 | 6 445.7 | 2 675.4 | 3 330.3 | 2 990.9 | 1 211.7 | 0 | 0 | 165.0 | 1 013.0 | 1 926.0 | 1 401.0 | 758.0 | 230.0 | 435.0 | 0 | 0 |
| Receivables | 16 933.0 | 16 055.0 | 14 001.0 | 8 232.0 | 8 233.0 | 8 998.0 | 9 425.0 | 7 839.0 | 6 671.0 | 11 110.3 | 13 433.9 | 13 254.1 | 17 390.4 | 12 910.6 | 10 226.1 | 10 535.6 | 12 772.0 | 6 620.0 | 6 341.0 | 5 259.0 | 4 541.0 | 4 889.0 | 3 087.0 | 3 615.0 | 4 910.4 | 2 818.0 |
| Inventory | 3 814.0 | 5 205.0 | 3 395.0 | 3 084.0 | 3 363.0 | 2 144.0 | 3 398.0 | 3 227.0 | 2 502.7 | 3 187.7 | 4 867.1 | 4 530.1 | 4 652.5 | 4 018.9 | 3 485.1 | 2 177.0 | 3 258.0 | 1 904.0 | 1 279.0 | 1 155.0 | 751.0 | 781.0 | 587.0 | 477.0 | 685.4 | 554.7 |
| Other Current Assets | 1 378.0 | 11 454.0 | 9 732.0 | 886.0 | 578.0 | 318.0 | 1 528.0 | 1 564.0 | 541.0 | 861.0 | 493.3 | 659.5 | 0 | 2 323.9 | 1 040.4 | 5 418.4 | 4 502.0 | 2 493.0 | 1 899.0 | 1 609.0 | 1 106.0 | 987.0 | 1 023.0 | 660.0 | 1 741.1 | 883.0 |
| Total Current Assets | 60 990.0 | 78 169.0 | 62 501.0 | 32 186.0 | 24 777.0 | 26 057.0 | 27 189.0 | 25 396.0 | 28 223.8 | 34 244.2 | 39 265.9 | 32 790.6 | 33 187.2 | 25 304.4 | 20 083.7 | 20 809.0 | 23 894.0 | 12 364.0 | 10 829.0 | 10 782.0 | 8 899.0 | 8 380.0 | 5 416.0 | 6 286.0 | 7 291.9 | 4 255.7 |
| PP&E | 58 822.0 | 56 498.0 | 62 074.0 | 65 672.0 | 69 953.0 | 65 262.0 | 63 637.0 | 59 556.0 | 62 135.7 | 75 603.6 | 80 143.1 | 78 645.1 | 68 285.9 | 59 229.4 | 58 815.9 | 47 398.0 | 51 245.0 | 33 620.0 | 26 877.0 | 25 338.0 | 19 030.0 | 17 623.0 | 14 079.0 | 14 921.0 | 11 471.8 | 11 843.1 |
| Intangible Assets | 770.0 | 3 778.0 | 4 986.0 | 6 667.0 | 9 280.0 | 9 107.0 | 8 282.0 | 8 914.0 | 9 157.7 | 10 531.5 | 13 335.3 | 13 952.7 | 15 526.4 | 6 752.1 | 9 362.1 | 9 489.0 | 8 257.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 1 733.0 | 1 380.0 | 1 467.0 | 1 481.0 | 1 458.0 | 565.0 | 339.0 | 328.0 | 329.9 | 928.1 | 1 726.5 | 1 737.4 | 1 843.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 5 949.0 | 5 491.0 | 6 032.0 | 6 345.0 | 5 042.0 | 5 318.0 | 5 392.0 | 4 589.0 | 3 173.9 | 3 766.1 | 3 913.4 | 4 163.6 | 4 121.8 | 4 973.9 | 4 024.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 597.7 | 628.2 |
| Other Long Term Assets | 7 380.0 | 3 973.0 | 3 801.0 | 4 647.0 | 3 672.0 | 2 896.0 | 3 821.0 | 3 551.0 | 4 959.9 | 5 864.3 | 5 903.0 | 8 504.9 | 6 693.8 | 12 796.3 | 4 501.3 | 5 236.0 | 5 418.0 | 4 617.0 | 4 514.0 | 5 014.0 | 5 400.0 | 3 579.0 | 2 731.0 | 3 951.0 | 1 090.4 | 1 565.7 |
| Other Assets | 0 | 0 | 0 | 0 | 0 | (2.0) | (1.0) | 0 | (34.1) | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Assets | 143 580.0 | 158 021.0 | 147 120.0 | 121 972.0 | 118 063.0 | 112 507.0 | 111 100.0 | 104 530.0 | 109 960.4 | 132 672.8 | 145 619.1 | 140 498.6 | 128 770.8 | 109 375.6 | 97 125.9 | 83 119.0 | 88 960.0 | 50 601.0 | 42 220.0 | 41 134.0 | 33 329.0 | 29 582.0 | 22 226.0 | 25 158.0 | 20 974.4 | 18 654.7 |
| LIABILITIES | ||||||||||||||||||||||||||
| Accounts Payable | 11 870.0 | 6 207.0 | 6 249.0 | 2 748.0 | 3 047.0 | 2 532.0 | 3 181.0 | 2 978.0 | 2 674.0 | 2 932.1 | 9 922.8 | 4 638.9 | 10 355.3 | 8 060.4 | 4 588.4 | 8 776.5 | 4 009.0 | 6 611.0 | 4 781.0 | 4 126.0 | 3 623.0 | 3 636.0 | 2 352.0 | 3 014.0 | 3 063.0 | 1 762.5 |
| Short Term Debt | 7 275.0 | 5 617.0 | 6 386.0 | 5 777.0 | 4 087.0 | 2 520.0 | 4 091.0 | 3 674.0 | 2 332.1 | 3 564.3 | 2 811.8 | 3 295.6 | 3 463.3 | 1 990.2 | 1 406.4 | 2 974.0 | 0 | 885.0 | 226.0 | 784.0 | 645.0 | 623.0 | 736.0 | 314.0 | 477.9 | 864.8 |
| Other Current Liabilities | 4 268.0 | 14 059.0 | (8 645.0) | 10 147.0 | 8 724.0 | (2 466.0) | 2 902.0 | 7 962.0 | 7 644.0 | 12 266.6 | 6 043.4 | 10 203.0 | 5 755.3 | 6 756.5 | 6 267.7 | 11 201.5 | 19 807.0 | 4 984.0 | 6 464.0 | 5 220.0 | 4 381.0 | 4 312.0 | (2 695.0) | 2 920.0 | 1 741.6 | 1 195.6 |
| Total Current Liabilities | 35 719.0 | 43 806.0 | 39 139.0 | 19 820.0 | 19 557.0 | 16 604.0 | 19 017.0 | 16 798.0 | 15 391.7 | 24 089.3 | 27 459.8 | 29 283.6 | 28 670.6 | 23 156.5 | 19 293.5 | 22 952.0 | 23 816.0 | 12 480.0 | 11 471.0 | 10 130.0 | 8 649.0 | 8 571.0 | 6 477.0 | 6 248.0 | 5 982.4 | 4 148.1 |
| Long Term Debt | 24 521.0 | 26 550.0 | 29 853.0 | 32 338.0 | 24 945.0 | 23 639.0 | 24 183.0 | 27 999.0 | 30 032.6 | 26 635.4 | 27 213.1 | 18 082.8 | 18 699.1 | 18 520.1 | 16 557.0 | 7 830.9 | 0 | 4 855.0 | 4 838.0 | 5 213.0 | 4 962.0 | 4 724.0 | 3 916.0 | 3 857.0 | 5 742.1 | 5 066.0 |
| Deferred Tax Income | 13 345.0 | 11 996.0 | 14 037.0 | 11 224.0 | 9 410.0 | 8 671.0 | 7 654.0 | 6 427.0 | 7 439.9 | 9 616.9 | 11 674.5 | 14 536.7 | 13 825.2 | 13 276.6 | 13 170.4 | 9 792.0 | 12 423.0 | 7 216.0 | 5 842.0 | 7 336.0 | 5 692.0 | 6 214.0 | 4 714.0 | 5 971.0 | 2 738.3 | 2 783.0 |
| Other Liabilities | 21 495.0 | 21 948.0 | 25 201.0 | 24 698.0 | 1.0 | 20 604.0 | 20 361.0 | 1.0 | 24 151.2 | 30 700.6 | 32 570.8 | 21 278.3 | 19 801.6 | 13 119.8 | 9 634.9 | 11 497.1 | 19 755.0 | 6 210.0 | 4 054.0 | 4 098.0 | 3 249.0 | 1 640.0 | 1 190.0 | 1 151.0 | 1 320.9 | 1 225.2 |
| Total Liabilities | 95 080.0 | 104 032.0 | 108 096.0 | 88 080.0 | 76 904.0 | 69 518.0 | 71 215.0 | 69 431.0 | 69 575.6 | 81 400.7 | 87 082.1 | 83 203.8 | 80 996.5 | 70 865.8 | 62 592.8 | 52 072.0 | 55 994.0 | 30 761.0 | 26 205.0 | 26 777.0 | 22 552.0 | 21 149.0 | 16 297.0 | 17 227.0 | 15 783.7 | 13 222.2 |
| EQUITY | ||||||||||||||||||||||||||
| Common Stock | 1 101.0 | 1 142.0 | 1 164.0 | 1 164.0 | 1 185.0 | 1 185.0 | 1 180.0 | 1 156.0 | 910.1 | 1 076.0 | 1 315.4 | 1 427.9 | 1 335.6 | 1 356.0 | 1 375.7 | 1 146.0 | 1 468.0 | 869.0 | 811.0 | 907.0 | 823.0 | 788.0 | 609.0 | 557.0 | 616.2 | 648.5 |
| Retained Earnings | 56 521.0 | 58 236.0 | 36 683.0 | 30 050.0 | 37 481.0 | 38 790.0 | 34 406.0 | 32 573.0 | 24 469.8 | 36 100.4 | 46 780.3 | 48 516.8 | 36 610.0 | 28 055.4 | 25 178.6 | 21 267.0 | 25 941.0 | 14 157.0 | 9 686.0 | 7 648.0 | 4 155.0 | 2 499.0 | 744.0 | 1 666.0 | 4 444.0 | 4 607.8 |
| Other Accumulative Comprehensive Income/Loss | (9 132.0) | (8 431.0) | (5 245.0) | (4 194.0) | (5 258.0) | (5 250.0) | (3 658.0) | (5 264.0) | 10 420.4 | 8 648.5 | 3 732.6 | (46.4) | 1 953.7 | 989.3 | 0 | 2 479.0 | (2 322.0) | (827.0) | (204.0) | (631.0) | (90.0) | (501.0) | 217.0 | 281.0 | 0 | 0 |
| Total Equity | 48 500.0 | 53 989.0 | 39 024.0 | 33 892.0 | 41 159.0 | 42 989.0 | 39 885.0 | 35 099.0 | 40 384.8 | 51 272.2 | 58 537.0 | 57 294.8 | 47 774.3 | 38 509.8 | 34 533.2 | 31 047.0 | 32 966.0 | 19 840.0 | 16 015.0 | 14 357.0 | 10 777.0 | 8 433.0 | 5 929.0 | 7 931.0 | 5 190.7 | 5 432.4 |
| Total Liabilities and Equity | 143 580.0 | 158 021.0 | 147 120.0 | 121 972.0 | 118 063.0 | 112 507.0 | 111 100.0 | 104 530.0 | 109 960.4 | 132 672.8 | 145 619.1 | 140 498.6 | 128 770.8 | 109 375.6 | 97 125.9 | 83 119.0 | 88 960.0 | 50 601.0 | 42 220.0 | 41 134.0 | 33 329.0 | 29 582.0 | 22 226.0 | 25 158.0 | 20 974.4 | 18 654.7 |
| SHARES OUTSTANDING | ||||||||||||||||||||||||||
| Common Shares Outstanding | 3 021.0 | 3 174.0 | 3 245.0 | 3 269.0 | 3 326.0 | 3 326.0 | 3 268.0 | 3 194.9 | 3 179.0 | 3 180.0 | 3 180.7 | 3 181.5 | 3 182.1 | 3 182.6 | 3 183.9 | 3 186.0 | 3 195.9 | 3 230.8 | 2 165.7 | 2 166.1 | 10 830.7 | 10 827.1 | 10 380.9 | 9 879.4 | 1 966.0 | 1 966.0 |