Energy -
Oil & Gas Integrated - NYSE - NO
$ 22.29
0.18 %
$ 60.9 B
Market Cap
6.82
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Equinor ASA
| Revenue | 107 B |
| Cost Of Revenue | 58.8 B |
| Gross Profit | 48 B |
| Operating Expenses | 12.3 B |
| Operating Income | 35.8 B |
| Other Expenses | 23.9 B |
| Net Income | 11.9 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||
| Revenue | 106 848.0 | 149 004.0 | 88 744.0 | 45 753.0 | 62 911.0 | 78 555.0 | 60 971.0 | 45 688.0 | 52 932.5 | 81 615.9 | 101 847.9 | 126 404.0 | 112 284.7 | 90 093.0 | 80 317.0 | 94 270.0 | 96 247.0 | 68 197.0 | 58 247.0 | 50 740.0 | 37 506.0 | 35 109.0 | 25 720.0 | 25 992.0 | 17 463.4 | 13 902.0 |
| GROSS PROFIT | ||||||||||||||||||||||||||
| Cost Of Revenue | 58 809.0 | 60 197.0 | 46 879.0 | 36 221.0 | 42 736.0 | 47 765.0 | 36 856.0 | 33 055.0 | 39 247.2 | 54 164.0 | 62 466.9 | 75 879.4 | 65 987.0 | 56 257.3 | 38 405.2 | 49 415.0 | 50 025.0 | 38 423.0 | 35 392.0 | 31 484.0 | 22 507.0 | 21 614.0 | 14 041.0 | 13 753.0 | 10 386.1 | 7 420.9 |
| Gross Profit | 48 039.0 | 88 807.0 | 41 865.0 | 9 532.0 | 20 175.0 | 30 790.0 | 24 115.0 | 12 633.0 | 13 685.3 | 27 451.9 | 39 381.0 | 50 524.6 | 46 297.7 | 33 835.8 | 41 911.8 | 44 855.0 | 46 222.0 | 29 774.0 | 22 855.0 | 19 256.0 | 14 999.0 | 13 495.0 | 11 679.0 | 12 239.0 | 7 077.3 | 6 481.1 |
| OPERATING INCOME | ||||||||||||||||||||||||||
| Operating Expenses | 12 269.0 | 10 617.0 | 8 914.0 | 13 008.0 | 11 040.0 | 10 945.0 | 10 533.0 | 12 435.0 | 11 967.5 | 12 697.0 | 13 877.9 | 13 528.4 | 10 815.9 | 10 493.3 | 20 921.1 | 16 283.0 | 20 963.0 | 11 026.0 | 8 771.0 | 8 467.0 | 7 643.0 | 7 289.0 | 6 014.0 | 5 472.0 | 3 585.0 | 3 828.4 |
| Selling, General and Administrative Expenses | 2 194.0 | 986.0 | 780.0 | 706.0 | 809.0 | 758.0 | 738.0 | 762.0 | 853.2 | 981.9 | 1 512.8 | 1 993.7 | 2 212.8 | 1 884.9 | 1 781.0 | 10 104.0 | 13 714.0 | 7 535.0 | 5 647.0 | 5 575.0 | 5 195.0 | 4 863.0 | 4 004.0 | 3 697.0 | 0 | 0 |
| Research and Development Expenses | 311.0 | 308.0 | 291.0 | 254.0 | 300.0 | 315.0 | 307.0 | 298.0 | 334.5 | 476.0 | 526.9 | 502.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275.7 | 433.5 |
| Operating Income | 35 770.0 | 78 811.0 | 33 663.0 | (2 867.0) | 9 299.0 | 20 137.0 | 13 771.0 | 80.0 | 1 695.0 | 14 728.0 | 25 568.8 | 36 996.3 | 35 481.8 | 23 342.5 | 20 990.7 | 28 572.0 | 25 259.0 | 18 748.0 | 14 084.0 | 10 789.0 | 7 356.0 | 6 206.0 | 5 665.0 | 6 767.0 | 3 492.4 | 2 652.7 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||
| Interest Income Expense | 1 122.0 | 1 379.0 | 769.0 | 1 392.0 | 1 450.0 | 1 040.0 | 903.0 | 1 043.0 | 887.3 | 1 022.2 | 756.4 | 981.2 | 1 005.2 | 297.8 | 2 148.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 2 114.0 | (207.0) | (2 080.0) | (836.0) | (7.0) | (1 264.0) | (351.0) | (258.0) | (1 311.0) | 20.0 | (2 811.8) | 25.8 | 335.1 | (85.0) | (1 169.8) | (2 691.8) | (396.6) | 813.0 | (521.0) | 954.0 | (738.0) | 1 164.0 | (48.0) | (315.0) | (1 838.9) | (2 088.1) |
| Pre-Tax Income | 37 884.0 | 78 604.0 | 31 583.0 | (4 259.0) | 9 292.0 | 18 874.0 | 13 420.0 | (178.0) | 489.2 | 14 714.5 | 22 757.1 | 37 026.7 | 35 826.5 | 23 272.4 | 19 825.9 | 25 933.0 | 27 028.0 | 19 520.0 | 13 556.0 | 11 739.0 | 6 618.0 | 7 370.0 | 6 202.0 | 6 385.0 | 1 649.9 | 564.7 |
| NET INCOME | ||||||||||||||||||||||||||
| Tax Provision | 25 980.0 | 49 861.0 | 23 007.0 | 1 237.0 | 7 441.0 | 11 335.0 | 8 822.0 | 2 724.0 | 4 732.4 | 11 755.5 | 16 311.4 | 24 581.6 | 22 684.3 | 16 868.6 | 16 768.9 | 19 715.0 | 18 809.0 | 12 890.0 | 8 892.0 | 7 527.0 | 4 128.0 | 4 944.0 | 4 283.0 | 4 563.0 | 1 263.3 | 557.7 |
| Net Income | 11 885.0 | 28 746.0 | 8 563.0 | (5 496.0) | 1 843.0 | 7 535.0 | 4 590.0 | (2 922.0) | (4 266.0) | 2 945.6 | 6 560.8 | 12 342.1 | 13 199.8 | 6 477.7 | 3 057.0 | 6 217.0 | 8 118.0 | 6 515.0 | 4 551.0 | 4 129.0 | 2 490.0 | 2 426.0 | 1 919.0 | 1 822.0 | 424.5 | 17.6 |
| EPS | 3.93 | 9.06 | 2.64 | 1.68 | 0.55 | 2.27 | 1.4 | 0.91 | 1.34 | 0.93 | 2.06 | 3.88 | 4.15 | 2.03 | 0.99 | 1.95 | 2.54 | 2.54 | 2.1 | 1.9 | 0.23 | 0.22 | 0.19 | 0.19 | 0.3 | 0.0089 |