image
Real Estate - REIT - Office - NYSE - US
$ 1.61
0.625 %
$ 173 M
Market Cap
4.24
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 5, 2025.

The intrinsic value of one EQC stock under the worst case scenario is HIDDEN Compared to the current market price of 1.61 USD, Equity Commonwealth is HIDDEN

This DCF valuation model was last updated on Mar, 5, 2025.

The intrinsic value of one EQC stock under the base case scenario is HIDDEN Compared to the current market price of 1.61 USD, Equity Commonwealth is HIDDEN

This DCF valuation model was last updated on Mar, 5, 2025.

The intrinsic value of one EQC stock under the best case scenario is HIDDEN Compared to the current market price of 1.61 USD, Equity Commonwealth is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
60.5 M REVENUE
-4.14%
-21.4 M OPERATING INCOME
-128.92%
91.4 M NET INCOME
144.79%
122 M OPERATING CASH FLOW
87.99%
-5.69 M INVESTING CASH FLOW
-63.53%
-538 M FINANCING CASH FLOW
-92.01%
14 M REVENUE
-0.86%
-5.98 M OPERATING INCOME
-16.02%
-26.2 M NET INCOME
-108.44%
33.1 M OPERATING CASH FLOW
0.60%
-1.78 M INVESTING CASH FLOW
69.66%
-2 M FINANCING CASH FLOW
2.44%
Balance Sheet Equity Commonwealth
image
Current Assets 2.18 B
Cash & Short-Term Investments 2.16 B
Receivables 15.7 M
Other Current Assets 0
Non-Current Assets 249 M
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 249 M
Current Liabilities 34.9 M
Accounts Payable 27.3 M
Short-Term Debt 0
Other Current Liabilities 7.63 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Equity Commonwealth
image
Revenue 60.5 M
Cost Of Revenue 27.5 M
Gross Profit 33.1 M
Operating Expenses 33.1 M
Operating Income -21.4 M
Other Expenses -113 M
Net Income 91.4 M
RATIOS
54.63% GROSS MARGIN
54.63%
-35.29% OPERATING MARGIN
-35.29%
150.62% NET MARGIN
150.62%
3.82% ROE
3.82%
3.76% ROA
3.76%
-0.88% ROIC
-0.88%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Equity Commonwealth
image
Net Income 91.4 M
Depreciation & Amortization 17.4 M
Capital Expenditures 0
Stock-Based Compensation 16 M
Change in Working Capital -2.5 M
Others -2.2 M
Free Cash Flow 122 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Equity Commonwealth
image
EQC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.09% DIVIDEND YIELD
19 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Equity Commonwealth
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
45.1 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Mar 06, 2024
Sell 45.1 K USD
Levy Andrew
SVP & Chief Accounting Officer
- 2409
18.71 USD
1 year ago
Aug 10, 2023
Sell 963 K USD
Shifrin Orrin S
EVP, Gen. Counsel & Secretary
- 50000
19.26 USD
2 years ago
Sep 20, 2022
Sell 1.35 M USD
Shifrin Orrin S
EVP, Gen. Counsel & Secretary
- 50000
26.95 USD
4 years ago
Mar 23, 2020
Bought 2.88 M USD
SPECTOR GERALD A
Director
+ 100000
28.84 USD
5 years ago
May 13, 2019
Sell 400 K USD
MARKMAN ADAM SCOTT
EVP, CFO & Treasurer
- 12500
31.96 USD
6 years ago
Feb 20, 2019
Sell 195 K USD
Lozier James Lloyd Jr
Director
- 6000
32.46 USD
6 years ago
Mar 27, 2018
Sell 180 K USD
Lozier James Lloyd Jr
Director
- 6000
30.01 USD
9 years ago
Aug 10, 2015
Bought 122 K USD
MARKMAN ADAM SCOTT
EVP & CFO
+ 4500
27.21 USD
11 years ago
Jan 14, 2014
Bought 22.8 K USD
ARTINIAN RONALD J
Director
+ 1000
22.75 USD
15 years ago
Dec 10, 2009
Sell 126 K USD
ZEYTOONJIAN FREDERICK N
Director
- 20000
6.3139 USD
15 years ago
Sep 30, 2009
Sell 76.4 K USD
ZEYTOONJIAN FREDERICK N
Director
- 10000
7.64 USD
7. News
Equity Commonwealth Agrees to Sell 1225 Seventeenth Street Plaza CHICAGO--(BUSINESS WIRE)--Equity Commonwealth (NYSE: EQC) (“the Company”) announced today that it is under contract to sell its last remaining property, 1225 Seventeenth Street, a 709,402 square foot office property in Denver, Colorado, for a gross sale price of $132.5 million. The net purchase price is expected to be approximately $124.4 million after credits primarily for contractual lease costs. The buyer has completed due diligence, and the earnest money deposit is non-refundable. The sale. businesswire.com - 3 weeks ago
Equity Commonwealth Announces Tax Treatment of 2024 Distributions CHICAGO--(BUSINESS WIRE)--Equity Commonwealth (NYSE: EQC) today announced the tax treatment of its 2024 common and preferred share distributions, which is as follows: Common Stock (CUSIP No. 294628102) Record Date Payment Date Total Distribution per Share 2024 Cash Liquidation Distribution1 11/25/2024 12/6/2024 $ 19.00 $ 19.00 Series D Cumulative Convertible Preferred Stock (CUSIP No. 294628201) Record Date Payment Date Total Distribution per Share 2024 Taxable Ordinary Dividends 2024 Section 1. businesswire.com - 1 month ago
Equity Commonwealth Announces Fourth Quarter and Full Year 2024 Conference Call CHICAGO--(BUSINESS WIRE)--Equity Commonwealth (NYSE: EQC) announced today that the company will release its fourth quarter and full year 2024 results before the market opens on Thursday, February 27, 2025. A conference call to discuss those results will be held on Thursday, February 27, 2025, at 9:00 am Central Time. The conference call will be available via live audio webcast on the Investor Relations section of the company's website (www.eqcre.com). A replay of the audio webcast will also be. businesswire.com - 1 month ago
The State Of REITs: January 2025 Edition The REIT sector took a beating in December with an average total return of -6.85% but still finished in the black for full year 2024 (+3.70%). Small cap (-5.98%) and mid cap REITs (-6.62%) outperformed large caps (-7.43%) and micro caps (-8.63%) in December. Only 9.68% of REIT securities had a positive total return in December. 55.63% had a positive total return for all of 2024. seekingalpha.com - 1 month ago
'Tis The Season For REIT Dividends U.S. equity markets climbed to fresh record-highs while benchmark interest rates dipped sharply, as investors parsed inflation data and deliberated the potential implementation and impacts of Trump Administration policies. Markets cheered the nomination of Scott Bessent for US Treasury Secretary, reflecting expectations that the implementation of hawkish trade and immigration policies would consider the impacts on U.S. financial markets. Extending its post-election gains to around 6%, the S&P 500 advanced another 1.2% this week. The Small-Cap 600 gained 1.1% this week - lifting its post-election gains to over 10%. seekingalpha.com - 3 months ago
Equity Commonwealth Completes Sale of 1250 H Street CHICAGO--(BUSINESS WIRE)--Equity Commonwealth (NYSE: EQC) announced it completed the sale of 1250 H Street, a 196,000 square foot office property, located in Washington, D.C., for a sales price of $27.5 million. About Equity Commonwealth Equity Commonwealth (NYSE: EQC) is a Chicago based, internally managed and self-advised real estate investment trust (REIT). Regulation FD Disclosures We use any of the following to comply with our disclosure obligations under Regulation FD: press releases, SEC. businesswire.com - 3 months ago
Equity Commonwealth Declares Initial Cash Liquidating Distribution of $19.00 Per Common Share and Announces Ex-Dividend Date CHICAGO--(BUSINESS WIRE)--Equity Commonwealth (NYSE: EQC) (the “Company”) announced today that its Board of Trustees has authorized an initial cash liquidating distribution of $19.00 per common share (the “Initial Liquidating Distribution”) which will be paid on December 6, 2024 to shareholders of record on November 25, 2024. The Company is also updating the estimated aggregate shareholder liquidating distribution range of $19.50 to $21.00 per common share disclosed in its definitive proxy stat. businesswire.com - 3 months ago
Equity Commonwealth: No Upside In Liquidation Equity Commonwealth is liquidating, with a final distribution value range of $19.5 - $21 per share, expected to delist in Q2 2025. The company has sold most assets, with a significant write-down on Texas properties, reflecting broader office REIT market trends. The remaining Denver property is valued at $153 million (likely to be written down on sale), contributing to a total cash value of around $2.25 billion, an insufficient 4% upside. seekingalpha.com - 3 months ago
Equity Commonwealth Announces Voting Results of Special Shareholder Meeting and Payment of Liquidation Preference for Series D Preferred Shares CHICAGO--(BUSINESS WIRE)--Equity Commonwealth (NYSE: EQC) (the “Company”) held a special meeting of shareholders (the “Special Meeting”) today, November 12, 2024. At the Special Meeting, the Company's shareholders (i) approved the Plan of Sale and Dissolution of the Company (the “Plan of Sale”), including the wind-down and complete liquidation of the Company, and the dissolution and termination of the Company, including the establishment of a Liquidating Entity, as defined in the definitive pro. businesswire.com - 3 months ago
Equity Commonwealth Completes Sales of Bridgepoint Square and 206 E. 9th Street CHICAGO--(BUSINESS WIRE)--Equity Commonwealth (NYSE: EQC) announced it completed the sales of Bridgepoint Square, a 440,000 square foot office property, and 206 E 9th Street, a 176,000 square foot office property, both located in Austin, Texas, for a total sales price of $64.5 million. About Equity Commonwealth Equity Commonwealth (NYSE: EQC) is a Chicago based, internally managed and self-advised real estate investment trust (REIT) with commercial office properties in the United States. EQC's. businesswire.com - 4 months ago
Equity Commonwealth (EQC) Q3 2024 Earnings Call Transcript Equity Commonwealth (NYSE:EQC ) Q3 2024 Earnings Conference Call October 24, 2024 11:00 AM ET Company Participants David Helfand - President and CEO William Griffiths - CFO David Weinberg - COO Conference Call Participants Craig Mailman - Citi Operator Good morning and thanks for joining this call to discuss Equity Commonwealth's Results for the Quarter Ending September 30, 2024, in an update on the Company. At this time, all participants are in a listen-only mode. seekingalpha.com - 4 months ago
Equity Commonwealth Declares Series D Preferred Dividend CHICAGO--(BUSINESS WIRE)--Equity Commonwealth (NYSE: EQC) announced today that its Board of Trustees declared a dividend on the company's Series D Preferred Shares. A quarterly dividend of $0.40625 per Series D Preferred Share will be paid on November 15, 2024 to shareholders of record on October 31, 2024 for the period from August 15, 2024 through November 14, 2024. About Equity Commonwealth Equity Commonwealth (NYSE: EQC) is a Chicago based, internally managed and self-advised real estate inv. businesswire.com - 4 months ago
8. Profile Summary

Equity Commonwealth EQC

image
COUNTRY US
INDUSTRY REIT - Office
MARKET CAP $ 173 M
Dividend Yield 0.09%
Description Equity Commonwealth (NYSE: EQC) is a Chicago based, internally managed and self-advised real estate investment trust (REIT) with commercial office properties in the United States. EQC's same property portfolio is comprised of 4 properties and 1.5 million square feet.
Contact Two North Riverside Plaza, Chicago, IL, 60606 https://www.eqcre.com
IPO Date Dec. 17, 1986
Employees 22
Officers Mr. Orrin S. Shifrin J.D. Executive Vice President, General Counsel & Secretary Mr. David S. Weinberg J.D. Executive Vice President & Chief Operating Officer Mr. David A. Helfand President, Chief Executive Officer & Chairman of the Board Mr. William H. Griffiths Executive Vice President, Chief Financial Officer & Treasurer Mr. Andrew M. Levy Senior Vice President & Chief Accounting Officer