image
Real Estate - REIT - Office - NYSE - US
$ 5.065
-2.41 %
$ 204 M
Market Cap
-8.04
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 5, 2025.

The intrinsic value of one CIO stock under the worst case scenario is HIDDEN Compared to the current market price of 5.07 USD, City Office REIT, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 5, 2025.

The intrinsic value of one CIO stock under the base case scenario is HIDDEN Compared to the current market price of 5.07 USD, City Office REIT, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 5, 2025.

The intrinsic value of one CIO stock under the best case scenario is HIDDEN Compared to the current market price of 5.07 USD, City Office REIT, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
18.7 M OPERATING INCOME
-40.26%
-17.1 M NET INCOME
-741.52%
58.9 M OPERATING CASH FLOW
2.87%
-40.3 M INVESTING CASH FLOW
2.54%
-28 M FINANCING CASH FLOW
-67.16%
0 REVENUE
0.00%
-1.74 M OPERATING INCOME
-28.35%
-12.6 M NET INCOME
-463.76%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
100.00%
0 FINANCING CASH FLOW
100.00%
Balance Sheet City Office REIT, Inc.
image
Current Assets 71.2 M
Cash & Short-Term Investments 18.9 M
Receivables 52.3 M
Other Current Assets 0
Non-Current Assets 34.6 M
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 34.6 M
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall City Office REIT, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 69.5 M
Operating Income 18.7 M
Other Expenses 35.8 M
Net Income -17.1 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-3.42% ROE
-3.42%
-1.72% ROA
-1.72%
17.65% ROIC
17.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis City Office REIT, Inc.
image
Net Income -17.1 M
Depreciation & Amortization 59.3 M
Capital Expenditures 0
Stock-Based Compensation 4.32 M
Change in Working Capital 0
Others 12.3 M
Free Cash Flow 58.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets City Office REIT, Inc.
image
CIO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership City Office REIT, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
165 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
11 months ago
Mar 19, 2024
Bought 165 K USD
Mazan Michael
Director
+ 39000
4.2249 USD
2 years ago
Aug 08, 2022
Bought 13.2 K USD
Sweet John
director:
+ 1000
13.21 USD
3 years ago
Aug 26, 2021
Sell 76.5 K USD
Farrar James Thomas
Chief Executive Officer
- 3000
25.5 USD
3 years ago
Aug 25, 2021
Bought 24.8 K USD
Flatt William R
Director
+ 1560
15.895 USD
4 years ago
Sep 23, 2020
Bought 71.6 K USD
Maretic Anthony
Chief Financial Officer
+ 10000
7.1599 USD
4 years ago
Sep 21, 2020
Bought 86 K USD
Farrar James Thomas
Chief Executive Officer
+ 11500
7.477 USD
4 years ago
Mar 26, 2020
Bought 107 K USD
Farrar James Thomas
Chief Executive Officer
+ 15000
7.1382 USD
4 years ago
Mar 26, 2020
Bought 25.9 K USD
Farrar James Thomas
Chief Executive Officer
+ 1500
17.2782 USD
4 years ago
Mar 17, 2020
Bought 80.1 K USD
SHRAIBERG STEPHEN B
+ 10000
8.0078 USD
4 years ago
Mar 16, 2020
Bought 38.4 K USD
Tylee Gregory
President & COO
+ 5000
7.68 USD
4 years ago
Mar 11, 2020
Bought 49.7 K USD
Sweet John
Director
+ 5000
9.94 USD
5 years ago
Feb 28, 2020
Bought 113 K USD
Sweet John
Director
+ 10000
11.289 USD
5 years ago
Aug 08, 2019
Bought 25.7 K USD
Sweet John
Director
+ 2000
12.849 USD
5 years ago
May 08, 2019
Bought 35.5 K USD
Sweet John
Director
+ 3000
11.84 USD
6 years ago
Mar 06, 2019
Bought 45.6 K USD
Farrar James Thomas
Chief Executive Officer
+ 4000
11.41 USD
6 years ago
Mar 06, 2019
Bought 45.5 K USD
Farrar James Thomas
Chief Executive Officer
+ 4000
11.37 USD
6 years ago
Dec 27, 2018
Bought 49.2 K USD
Tylee Gregory
President & COO
+ 5000
9.83 USD
6 years ago
Dec 27, 2018
Bought 49.2 K USD
Tylee Gregory
President & COO
+ 5000
9.83 USD
6 years ago
Nov 29, 2018
Bought 10.7 K USD
Sweet John
Director
+ 1000
10.7 USD
6 years ago
Nov 05, 2018
Bought 108 K USD
SHRAIBERG STEPHEN B
Director
+ 10000
10.76 USD
6 years ago
Nov 05, 2018
Bought 108 K USD
SHRAIBERG STEPHEN B
Director
+ 10000
10.79 USD
6 years ago
Nov 05, 2018
Bought 108 K USD
SHRAIBERG STEPHEN B
Director
+ 10000
10.81 USD
6 years ago
Nov 05, 2018
Bought 53.9 K USD
SHRAIBERG STEPHEN B
Director
+ 5000
10.78 USD
6 years ago
Mar 21, 2018
Bought 22.9 K USD
Sweet John
Director
+ 2000
11.448 USD
7 years ago
Mar 08, 2018
Bought 110 K USD
SHRAIBERG STEPHEN B
Director
+ 10000
11.045 USD
7 years ago
Aug 29, 2017
Bought 75.1 K USD
Farrar James Thomas
Chief Executive Officer
+ 6000
12.516 USD
7 years ago
May 11, 2017
Bought 12.1 K USD
Sweet John
Director
+ 1000
12.089 USD
7 years ago
May 09, 2017
Bought 24.5 K USD
SHRAIBERG STEPHEN B
Director
+ 2000
12.2358 USD
7 years ago
Mar 10, 2017
Bought 5.9 K USD
Flatt William R
Director
+ 500
11.81 USD
8 years ago
Mar 07, 2017
Bought 25.1 K USD
Flatt William R
Director
+ 2000
12.53 USD
7 years ago
Mar 10, 2017
Bought 119 K USD
Tylee Gregory
President & COO
+ 10000
11.9 USD
8 years ago
Mar 08, 2017
Bought 24.7 K USD
Sweet John
Director
+ 2000
12.36 USD
7 years ago
Mar 16, 2017
Bought 60 K USD
Murski Mark Wilhelm
Director
+ 5000
12.009 USD
7 years ago
Mar 15, 2017
Bought 108 K USD
Kohn Jeffrey David
Director
+ 9000
11.95 USD
7 years ago
Mar 15, 2017
Bought 23.2 K USD
McLernon John R.
Director
+ 2000
11.61 USD
7 years ago
Mar 15, 2017
Bought 116 K USD
Farrar James Thomas
Chief Executive Officer
+ 10000
11.55 USD
7 years ago
Mar 10, 2017
Bought 119 K USD
Tylee Gregory
President & COO
+ 10000
11.9 USD
7 years ago
Mar 10, 2017
Bought 5.9 K USD
Flatt William R
Director
+ 500
11.81 USD
8 years ago
Mar 08, 2017
Bought 24.7 K USD
Sweet John
Director
+ 2000
12.36 USD
8 years ago
Mar 07, 2017
Bought 25.1 K USD
Flatt William R
Director
+ 2000
12.53 USD
8 years ago
Jan 13, 2017
Bought 250 K USD
Kohn Jeffrey David
Director
+ 20161
12.4 USD
8 years ago
Dec 09, 2016
Bought 101 K USD
Farrar James Thomas
Chief Executive Officer
+ 8000
12.66 USD
8 years ago
Dec 09, 2016
Bought 34.8 K USD
Farrar James Thomas
Chief Executive Officer
+ 1500
23.189 USD
8 years ago
Dec 06, 2016
Bought 46 K USD
Kohn Jeffrey David
Director
+ 3700
12.43 USD
8 years ago
Nov 14, 2016
Bought 432 USD
Flatt William R
Director
+ 36
12 USD
8 years ago
Nov 09, 2016
Bought 96.1 K USD
SHRAIBERG STEPHEN B
Director
+ 4000
24.0185 USD
8 years ago
Nov 10, 2016
Bought 96 K USD
SHRAIBERG STEPHEN B
Director
+ 4000
24 USD
8 years ago
May 13, 2016
Bought 17.3 K USD
McLernon John R.
Director
+ 1500
11.56 USD
8 years ago
Mar 09, 2016
Bought 18 K USD
BELZBERG SAMUEL
director, 10 percent owner:
+ 1500
12 USD
9 years ago
Mar 07, 2016
Bought 18.2 K USD
Flatt William R
Director
+ 1500
12.1599 USD
9 years ago
Mar 07, 2016
Bought 60.1 K USD
SHRAIBERG STEPHEN B
Director
+ 5000
12.0121 USD
9 years ago
Nov 23, 2015
Bought 611 K USD
BELZBERG SAMUEL
director, 10 percent owner:
+ 55000
11.1048 USD
9 years ago
Nov 12, 2015
Bought 127 K USD
BELZBERG SAMUEL
Director
+ 11520
11 USD
9 years ago
Nov 12, 2015
Bought 127 K USD
BELZBERG SAMUEL
director, 10 percent owner:
+ 11520
11 USD
9 years ago
Nov 11, 2015
Bought 112 K USD
SHRAIBERG STEPHEN B
Director
+ 10000
11.23 USD
9 years ago
Nov 11, 2015
Bought 112 K USD
SHRAIBERG STEPHEN B
Director
+ 10000
11.23 USD
9 years ago
Nov 11, 2015
Bought 33.6 K USD
Flatt William R
Director
+ 3000
11.19 USD
9 years ago
Nov 11, 2015
Bought 1.68 K USD
Farrar James Thomas
Chief Executive Officer
+ 150
11.19 USD
9 years ago
Nov 11, 2015
Bought 2.24 K USD
Farrar James Thomas
Chief Executive Officer
+ 200
11.19 USD
9 years ago
Nov 11, 2015
Bought 8.95 K USD
Farrar James Thomas
Chief Executive Officer
+ 800
11.185 USD
9 years ago
Nov 11, 2015
Bought 83.7 K USD
Farrar James Thomas
Chief Executive Officer
+ 7500
11.16 USD
10 years ago
Dec 17, 2014
Bought 25.2 K USD
SHRAIBERG STEPHEN B
Director
+ 2000
12.585 USD
10 years ago
Dec 17, 2014
Bought 25.1 K USD
SHRAIBERG STEPHEN B
Director
+ 2000
12.57 USD
10 years ago
Dec 17, 2014
Bought 25.1 K USD
SHRAIBERG STEPHEN B
Director
+ 2000
12.56 USD
10 years ago
Dec 17, 2014
Bought 25.1 K USD
SHRAIBERG STEPHEN B
Director
+ 2000
12.548 USD
10 years ago
Dec 17, 2014
Bought 62.8 K USD
SHRAIBERG STEPHEN B
Director
+ 5000
12.55 USD
10 years ago
Dec 15, 2014
Bought 18.8 K USD
Tylee Gregory
President & COO
+ 1500
12.55 USD
10 years ago
Dec 10, 2014
Bought 375 K USD
SHRAIBERG STEPHEN B
Director
+ 30000
12.5 USD
10 years ago
Dec 10, 2014
Bought 86.9 K USD
Maretic Anthony
Chief Financial Officer
+ 6900
12.59 USD
10 years ago
Dec 08, 2014
Bought 17.7 K USD
Tylee Gregory
President & COO
+ 1400
12.61 USD
10 years ago
Dec 09, 2014
Bought 44.3 K USD
Farrar James Thomas
Chief Executive Officer
+ 3500
12.66 USD
10 years ago
Dec 08, 2014
Bought 37.9 K USD
Farrar James Thomas
Chief Executive Officer
+ 3000
12.62 USD
10 years ago
Dec 08, 2014
Bought 18.9 K USD
Farrar James Thomas
Chief Executive Officer
+ 1500
12.61 USD
10 years ago
Sep 24, 2014
Bought 16.7 K USD
Flatt William R
Director
+ 1260
13.29 USD
10 years ago
Sep 04, 2014
Bought 2.16 K USD
Flatt William R
Director
+ 173
12.5 USD
10 years ago
Sep 03, 2014
Bought 838 USD
Flatt William R
Director
+ 67
12.5 USD
10 years ago
Aug 27, 2014
Bought 32.4 K USD
Farrar James Thomas
Chief Executive Officer
+ 2518
12.88 USD
10 years ago
Aug 25, 2014
Bought 95.5 K USD
Farrar James Thomas
Chief Executive Officer
+ 7482
12.77 USD
10 years ago
Aug 19, 2014
Bought 62.8 K USD
SHRAIBERG STEPHEN B
Director
+ 5000
12.565 USD
10 years ago
Jun 10, 2014
Bought 50.1 K USD
Murski Mark Wilhelm
Director
+ 4000
12.52 USD
10 years ago
May 30, 2014
Bought 24.9 K USD
McLernon John R.
Director
+ 2000
12.4333 USD
10 years ago
May 29, 2014
Bought 49.3 K USD
McLernon John R.
Director
+ 4000
12.3187 USD
10 years ago
May 29, 2014
Bought 98.5 K USD
Farrar James Thomas
Chief Executive Officer
+ 8000
12.3074 USD
10 years ago
Apr 21, 2014
Sell 1 M USD
BELZBERG SAMUEL
director, 10 percent owner:
- 1000
1000 USD
7. News
City Office REIT, Inc. (CIO) Q4 2024 Earnings Call Transcript City Office REIT, Inc. (NYSE:CIO ) Q4 2024 Earnings Conference Call February 20, 2025 11:00 AM ET Company Participants Tony Maretic - Chief Financial Officer, Treasurer and Corporate Secretary Jamie Farrar - Chief Executive Officer Conference Call Participants Upal Rana - KeyBanc Capital Markets Barry Oxford – Colliers Craig Kucera - Lucid Capital Markets Operator Good morning. And welcome to the City Office REIT, Inc. Fourth Quarter 2024 Earnings Conference Call. seekingalpha.com - 2 weeks ago
City Office REIT (CIO) Q4 FFO Meet Estimates City Office REIT (CIO) came out with quarterly funds from operations (FFO) of $0.28 per share, in line with the Zacks Consensus Estimate. This compares to FFO of $0.33 per share a year ago. zacks.com - 2 weeks ago
City Office REIT Reports Fourth Quarter and Full Year 2024 Results VANCOUVER , Feb. 20, 2025 /PRNewswire/ -- City Office REIT, Inc. (NYSE: CIO) (the "Company," "City Office," "we" or "our") today announced its results for the quarter and full year ended December 31, 2024. Fourth Quarter Highlights Rental and other revenues were $41.9 million. prnewswire.com - 2 weeks ago
Copper is only a 'dangly ball' — iron ore is what's driving companies, says CIO Hugh Dive, CIO at Atlas Funds Management, discusses the outlook for the commodity market and the impact of U.S. tariffs on companies in the sector. youtube.com - 2 weeks ago
ARK Wealth Management's Latest CIO Report Emphasizes the Power of Elimination as Investors Brace For Heightened Volatility ARK CIO research shows a paradigm shift in wealth management, moving beyond safety, liquidity, and returns toward a holistic, value-driven approach that prioritizes preservation over maximization. The Report introduces a three-tier strategic asset allocation framework: establishing a risk buffer, fortifying core holdings, and capturing growth opportunities. prnewswire.com - 2 weeks ago
Gold rally driven by countries 'starting to give hesitance' in owning U.S. treasuries: CIO Bob Elliot of Unlimited says countries have started selling their holdings of U.S. treasuries, which can negatively impact the U.S. economy and equity markets as bond yields rise. youtube.com - 3 weeks ago
Northern Trust Asset Management Expands Global Quantitative Investment Strategies Team CHICAGO & AMSTERDAM--(BUSINESS WIRE)--Northern Trust Asset Management (NTAM), a leading global investment management firm with US$1.3 trillion in assets under management as of December 31, 2024, announced a major expansion of its global quantitative investment strategies team. NTAM has hired 13 investment personnel, including quantitative researchers, portfolio analysts and quantitative developers in Amsterdam, in a move that will enhance its existing quantitative factor platform and accelerate. businesswire.com - 1 month ago
City Office REIT Announces Tax Treatment of 2024 Distributions VANCOUVER , Jan. 24, 2025 /PRNewswire/ -- City Office REIT, Inc. (NYSE: CIO) ("the Company"), today announced the tax treatment of its 2024 distributions to holders of the Company's common stock and 6.625% Series A Cumulative Redeemable Preferred Stock ("Preferred Stock"). The tax information provided below should not be construed as tax advice and shareholders are encouraged to consult with their tax advisors as to their specific tax treatment of the Company's distributions. prnewswire.com - 1 month ago
Winthrop Capital Management's Co-CIO explains bearish stance on large oil conglomerates Adam Coons, Co-CIO at Winthrop Capital Management, expects oil prices to fall due to President Trump's proposed policies and says that this will be a "negative" for energy companies. youtube.com - 1 month ago
American Century Co-CIO Lee Talks Dynamic Active Growth ETF FDG 2025 offers a new set of opportunities for investors, many of whom are refreshing their portfolios. Those investors looking at their investing options, which include a rising class of active ETFs, face a market dominated by just a few names. etftrends.com - 1 month ago
City Office REIT Announces Fourth Quarter and Full Year 2024 Earnings Release and Conference Call VANCOUVER , Jan. 10, 2025 /PRNewswire/ -- City Office REIT, Inc. (NYSE: CIO) ("City Office" or the "Company") announced today it will release its financial results for the quarter and year ended December 31, 2024, before the market opens on Thursday, February 20, 2025. City Office's management will hold a conference call at 11:00 am Eastern Time on February 20, 2025 to discuss the Company's financial results. prnewswire.com - 1 month ago
CIO or EGP: Which Is the Better Value Stock Right Now? Investors interested in stocks from the REIT and Equity Trust - Other sector have probably already heard of City Office REIT (CIO) and EastGroup Properties (EGP). But which of these two stocks offers value investors a better bang for their buck right now? zacks.com - 1 month ago
8. Profile Summary

City Office REIT, Inc. CIO

image
COUNTRY US
INDUSTRY REIT - Office
MARKET CAP $ 204 M
Dividend Yield 0.00%
Description City Office REIT, Inc. (NYSE: CIO) invests in high-quality office properties in 18-hour cities with strong economic fundamentals, primarily in the Southern and Western United States. At September 30, 2020, CIO owned office complexes comprising 5.8 million square feet of net rentable area (NRA).
Contact 500 North Akard Street, Dallas, TX, 75201 https://www.cityofficereit.com
IPO Date April 15, 2014
Employees 20
Officers Mr. Anthony Maretic C.A. Chief Financial Officer, Secretary & Treasurer Mr. Gregory Tylee Chief Operating Officer & President Ms. Stephanie Chung Senior Vice President of Finance Mr. James Thomas Farrar CFA Chief Executive Officer & Director Mr. Ken Pool Senior Vice President of Operations