image
Real Estate - REIT - Office - NYSE - US
$ 25.71
-1.23 %
$ 4.32 B
Market Cap
85.7
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CUZ stock under the worst case scenario is HIDDEN Compared to the current market price of 25.7 USD, Cousins Properties Incorporated is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CUZ stock under the base case scenario is HIDDEN Compared to the current market price of 25.7 USD, Cousins Properties Incorporated is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CUZ stock under the best case scenario is HIDDEN Compared to the current market price of 25.7 USD, Cousins Properties Incorporated is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CUZ

image
$32.0$32.0$31.0$31.0$30.0$30.0$29.0$29.0$28.0$28.0$27.0$27.0$26.0$26.0$25.0$25.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
7.22 M REVENUE
-99.10%
-273 M OPERATING INCOME
-143.23%
46.6 M NET INCOME
-44.42%
400 M OPERATING CASH FLOW
8.65%
-1.31 B INVESTING CASH FLOW
-341.41%
906 M FINANCING CASH FLOW
1363.81%
4.62 M REVENUE
-97.79%
-68.3 M OPERATING INCOME
-154.51%
13.8 M NET INCOME
21.64%
129 M OPERATING CASH FLOW
9.92%
-1.05 B INVESTING CASH FLOW
-1348.30%
854 M FINANCING CASH FLOW
3260.33%
Balance Sheet Cousins Properties Incorporated
image
Current Assets 251 M
Cash & Short-Term Investments 7.35 M
Receivables 244 M
Other Current Assets 0
Non-Current Assets 8.55 B
Long-Term Investments 185 M
PP&E 20.5 M
Other Non-Current Assets 8.35 B
94.81 %Total Assets$8.8b
Current Liabilities 277 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 277 M
Non-Current Liabilities 3.65 B
Long-Term Debt 3.15 B
Other Non-Current Liabilities 509 M
7.05 %80.00 %12.95 %Total Liabilities$3.9b
EFFICIENCY
Earnings Waterfall Cousins Properties Incorporated
image
Revenue 7.22 M
Cost Of Revenue 0
Gross Profit 7.22 M
Operating Expenses 281 M
Operating Income -273 M
Other Expenses -320 M
Net Income 46.6 M
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)7m07m(281m)(273m)320m47mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-3785.12% OPERATING MARGIN
-3785.12%
-8.57% NET MARGIN
-8.57%
-0.01% ROE
-0.01%
-0.01% ROA
-0.01%
0.04% ROIC
0.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cousins Properties Incorporated
image
400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 46.6 M
Depreciation & Amortization 365 M
Capital Expenditures -253 M
Stock-Based Compensation 14.8 M
Change in Working Capital 0
Others -1.98 M
Free Cash Flow 148 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cousins Properties Incorporated
image
Wall Street analysts predict an average 1-year price target for CUZ of $30.9 , with forecasts ranging from a low of $27 to a high of $36 .
CUZ Lowest Price Target Wall Street Target
27 USD 5.02%
CUZ Average Price Target Wall Street Target
30.9 USD 20.02%
CUZ Highest Price Target Wall Street Target
36 USD 40.02%
Price
Max Price Target
Min Price Target
Average Price Target
363634343232303028282626242422222020May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.01% DIVIDEND YIELD
0.32 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.225830.225830.240.240.260.290.310.320.320.320.225830.225830.240.260.2920.30.310.320.320.320.320.225830.225830.240.260.290.30.310.320.320.320.225830.900.240.920.260.980.291.050.31.140.31.190.311.240.321.280.321.280.321.280.322015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Cousins Properties Incorporated
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
374 K USD 2
9-12 MONTHS
1.66 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Cousins Properties upgraded to Outperform at Wolfe following weakness As previously reported, Wolfe Research analyst Andrew Rosivach upgraded Cousins Properties to Outperform from Peer Perform with a $31 price target. The firm thinks near-term earnings have below average downside risk, while a weak share price has placed it squarely in the camp of "deep value" stocks, the analyst tells investors. With earnings growth under pressure in REITs broadly, the firm views the steady Cousins earnings as "good enough" for the stock to gain multiple relative to the sector, the analyst added. 02 May 13 May 08 Nov 11 Dec https://thefly.com - 1 week ago
Cousins Properties Announces Dates for First Quarter 2025 Earnings Release and Conference Call ATLANTA , March 26, 2025 /PRNewswire/ -- Cousins Properties (NYSE:CUZ) announced today that it will release its first quarter 2025 earnings after the market closes on Thursday, May 1, 2025 . Cousins will hold its first quarter 2025 earnings conference call on Friday, May 2, 2025 at 10:00 a.m. prnewswire.com - 3 weeks ago
Cousins Properties (CUZ) Upgraded to Buy: What Does It Mean for the Stock? Cousins Properties (CUZ) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 1 month ago
Cousins Properties Announces Its First Quarter 2025 Common Stock Dividend ATLANTA , March 18, 2025 /PRNewswire/ -- Cousins Properties (NYSE: CUZ) announced today that its Board of Directors has declared a cash dividend of $0.32 per common share for the first quarter of 2025. The first quarter dividend will be payable on April 15, 2025 to common shareholders of record on April 3, 2025. prnewswire.com - 1 month ago
Here's Why You Should Add Cousins Properties Stock to Your Portfolio CUZ's high-quality office portfolio in the Sun Belt markets, strategic capital-recycling activities and healthy balance sheet make it an attractive investment bet. zacks.com - 1 month ago
Is it Wise to Retain Cousins Properties Stock in Your Portfolio Now? CUZ's Class A office assets in high-growth Sunbelt markets and rising demand for premium office space are upsides, but competition and concentration risk ail. zacks.com - 1 month ago
Cousins Properties Incorporated (CUZ) Q4 2024 Earnings Call Transcript Cousins Properties Incorporated (NYSE:CUZ ) Q4 2024 Earnings Call February 7, 2025 10:00 AM ET Company Participants Pamela Roper - General Counsel Colin Connolly - President and Chief Executive Officer Richard Hickson - Executive Vice President, Operations Kennedy Hicks - Executive Vice President and Chief Investment Officer Gregg Adzema - Chief Financial Officer Conference Call Participants Blaine Heck - Wells Fargo Jeffrey Spector - Bank of America Nick Thillman - Baird Michael Lewis - Truist Securities John Kim - BMO Capital Markets Upal Rana - KeyBanc Capital Markets Dylan Burzinski - Green Street Anthony Paolone - JPMorgan Brendan Lynch - Barclays Operator Good morning, ladies and gentlemen and welcome to Cousins Properties Fourth Quarter Conference Call. [Operator Instructions] I would now like to turn the conference over to Pamela Roper, General Counsel. seekingalpha.com - 2 months ago
Cousins Properties Q4 FFO & Revenues Beat Estimates, Rise Y/Y CUZ's Q4 FFO beats estimates. Results reflect strong leasing activity and higher rents amid rising demand for office spaces. zacks.com - 2 months ago
Cousins Properties (CUZ) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates The headline numbers for Cousins Properties (CUZ) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 2 months ago
Cousins Properties (CUZ) Q4 FFO and Revenues Surpass Estimates Cousins Properties (CUZ) came out with quarterly funds from operations (FFO) of $0.69 per share, beating the Zacks Consensus Estimate of $0.68 per share. This compares to FFO of $0.65 per share a year ago. zacks.com - 2 months ago
Cousins Properties Releases Fourth Quarter and Full Year 2024 Results ATLANTA , Feb. 6, 2025 /PRNewswire/ -- Cousins Properties (NYSE: CUZ) has released its fourth quarter and full year 2024 results. Please visit the Investor Relations section of Cousins' website at www.cousins.com to access the Earnings Release and Supplemental Information. prnewswire.com - 2 months ago
LILLIAN C. GIORNELLI TO RETIRE FROM BOARD OF DIRECTORS, AFTER 26 YEARS OF DEDICATED SERVICE TO COUSINS COUSINS APPOINTS SUSAN L. GIVENS TO ITS BOARD OF DIRECTORS ATLANTA , Feb. 4, 2025 /PRNewswire/ -- Cousins Properties (NYSE: CUZ) announced today that Lillian C. prnewswire.com - 2 months ago
8. Profile Summary

Cousins Properties Incorporated CUZ

image
COUNTRY US
INDUSTRY REIT - Office
MARKET CAP $ 4.32 B
Dividend Yield 1.01%
Description Cousins Properties is a fully integrated, self-administered and self-managed real estate investment trust (REIT). The Company, based in Atlanta, GA and acting through its operating partnership, Cousins Properties LP, primarily invests in Class A office towers located in high-growth Sun Belt markets. Founded in 1958, Cousins creates shareholder value through its extensive expertise in the development, acquisition, leasing and management of high-quality real estate assets. The Company has a comprehensive strategy in place based on a simple platform, trophy assets and opportunistic investments.
Contact 3344 Peachtree Road NE, Atlanta, GA, 30326 https://www.cousins.com
IPO Date March 17, 1980
Employees 306
Officers Ms. Jane Kennedy Hicks Chief Investment Officer, Executive Vice President & MD of Atlanta Mr. Gregg D. Adzema Executive Vice President & Chief Financial Officer Mr. Michael Colin Connolly President, Chief Executive Officer & Director Mr. John S. McColl Executive Vice President of Development Ms. Melissa McNamara Vice President & Head of Corporate Communications Mr. Richard G. Hickson IV Executive Vice President of Operations Mr. Brandon Van Orden Senior Vice President & Chief Information Officer Ms. Pamela F. Roper Esq. Executive Vice President, General Counsel & Corporate Secretary Mr. Jeffrey D. Symes Senior Vice President & Chief Accounting Officer Ms. Roni Imbeaux Vice President of Finance & Investor Relations