image
Cousins Properties Incorporated CUZ
Real Estate - REIT - Office - NYSE - US
Watchlist
$ 27.88
-0.504 %
$ 4.68 B
Market Cap
92.17
P/E
INCOME STATEMENT
857 M REVENUE
6.71%
Growth Rates
1Year 6.71%
3Years 4.30%
5Years 5.44%
7Years 9.08%
10Years 9.02%
172 M OPERATING INCOME
-10.03%
Growth Rates
1Year -10.03%
3Years -1.62%
5Years 4.76%
7Years 11.93%
10Years 14.17%
46.6 M NET INCOME
-44.42%
Growth Rates
1Year -44.42%
3Years -44.94%
5Years -21.14%
7Years -19.89%
10Years -1.28%
EFFICIENCY
Earnings Waterfall Cousins Properties Incorporated
image
Revenue 857 M
Cost Of Revenue 281 M
Gross Profit 576 M
Operating Expenses 402 M
Operating Income 172 M
Other Expenses 125 M
Net Income 46.6 M
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00857m(281m)576m(402m)172m(125m)47mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 856.8 802.9 762.3 755.1 740.3 657.5 475.2 466.2 259.2 381.6 361.4 210.7 148.3 178.5 228.5 224.9 214.7 165.4 169.9 155.7 136.8 189.6 199.8 177.7 144.6 97.8 98.3 86.0 58.5 41.0 31.1 24.6 28.1 21.1 24.1 23.5 19.7 19.0 55.9 40.8
GROSS PROFIT
Cost Of Revenue 280.7 266.4 258.4 259.5 250.8 222.1 164.7 163.9 96.9 156.2 155.9 90.5 56.4 77.9 96.7 66.6 67.7 7.7 32.2 25.8 12.0 10.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 576.1 536.4 503.9 495.6 489.5 435.4 310.5 302.3 162.3 225.5 205.4 120.2 91.9 100.6 131.8 158.3 146.9 157.7 137.7 129.9 124.8 179.6 199.8 177.7 144.6 97.8 98.3 86.0 58.5 41.0 31.1 24.6 28.1 21.1 24.1 23.5 19.7 19.0 55.9 40.8
OPERATING INCOME
Operating Expenses 401.6 536.4 323.9 317.4 315.7 294.2 203.4 224.3 123.5 152.5 159.8 98.2 66.8 80.7 116.8 152.3 95.1 156.4 180.3 144.4 120.1 140.3 143.8 126.2 100.9 69.1 64.0 57.6 42.7 29.2 22.9 (8.0) (11.2) (10.6) (2.8) (2.9) (8.6) (6.7) (12.4) (23.3)
Selling, General and Administrative Expenses 36.6 32.3 28.3 29.3 27.0 37.0 22.0 27.5 25.6 17.1 19.8 21.9 23.2 30.6 52.5 83.4 42.2 57.8 58.6 40.7 33.7 29.6 27.7 27.0 18.5 15.0 13.1 12.7 9.1 7.6 7.5 7.3 0 0 4.5 5.2 0 0 0 0
Research and Development Expenses 0 0 0.22 0.281 0.107 0.0376 0.0498 0.0134 0.317 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 171.8 190.9 183.6 180.4 178.1 136.1 67.7 78.0 38.8 73.0 45.6 22.0 25.2 19.8 20.2 15.7 29.5 (156.4) (180.3) (144.4) (120.1) (140.3) (143.8) (126.2) (100.9) (69.1) (64.0) (57.6) (42.7) (29.2) (22.9) 8.0 11.2 10.6 2.8 2.9 8.6 6.7 12.4 23.3
PRE-TAX INCOME
Interest Income Expense 122.5 105.5 72.5 67.0 60.6 54.0 39.4 33.5 26.6 30.7 29.1 21.7 23.9 27.8 37.2 41.4 33.2 8.8 11.1 9.1 14.6 22.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (125.2) (107.1) (12.6) 96.5 60.0 (112.0) 0 (38.2) (65.5) 61.1 (5.7) (26.6) (28.5) (140.1) (10.6) (20.7) (14.7) (2.7) (8.1) 4.9 (14.6) 101.0 (167.2) 42.8 31.4 19.0 6.9 (116.5) (82.9) 13.4 12.2 (23.4) (23.2) (22.4) (11.4) 12.3 (18.1) 4.4 (26.2) (49.5)
Pre-Tax Income 46.6 83.8 167.4 279.0 238.1 29.3 63.1 39.8 (26.7) 37.5 8.0 (16.6) (12.5) (116.7) (34.5) (66.2) (5.7) 0.1 (21.5) 2.3 2.1 43.3 45.2 46.8 49.6 47.8 41.2 29.8 26.5 25.2 20.4 9.2 16.1 9.3 15.5 15.2 10.2 11.1 42.1 14.6
NET INCOME
Tax Provision 0 0 (112.2) 69.6 65.7 (72.3) (16.1) (176.5) (105.8) (88.0) 20 K 23 K 91 K (0.2) (1.1) 4.3 (8.8) (4.4) (4.2) (7.8) (2.7) (2.6) (1.5) (0.6) (1.1) (2.4) (0.1) (1.5) (1.7) (0.7) (0.2) (0.8) 0.4 0.2 (2.3) (15.2) 0.5 (11.1) 12.5 5.2
Net Income 46.0 83.0 279.6 209.4 172.4 101.6 79.2 216.3 79.1 125.5 52.0 121.8 45.7 (128.4) (14.6) 27.3 22.5 32.9 232.7 49.7 407.8 242.2 47.9 70.8 62.0 104.1 45.3 37.3 41.0 26.3 26.9 11.9 15.7 9.1 17.8 15.2 9.7 11.1 29.6 9.4
EPS 0.3 0.55 1.86 1.41 1.16 0.79 0.75 2.08 1.24 2.32 0.88 3.04 1.28 4.96 0.57 0.88 0.6 1.36 17.2 2.76 32.6 19.8 3.88 5.76 5.12 8.64 3.81 3.4 3.84 2.51 2.59 1.64 2.28 1.4 2.76 2.32 1.48 1.72 6.92 2.2