image
Hudson Pacific Properties, Inc. HPP-PC
Real Estate - REIT - Office - NYSE - US
Watchlist
$ 11.95
-1.16 %
$ 1.69 B
Market Cap
-96.37
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HPP-PC stock under the worst case scenario is HIDDEN Compared to the current market price of 11.9 USD, Hudson Pacific Properties, Inc. is HIDDEN

HPP-PC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HPP-PC stock under the base case scenario is HIDDEN Compared to the current market price of 11.9 USD, Hudson Pacific Properties, Inc. is HIDDEN

HPP-PC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HPP-PC stock under the best case scenario is HIDDEN Compared to the current market price of 11.9 USD, Hudson Pacific Properties, Inc. is HIDDEN

HPP-PC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart HPP-PC

image
1M -14.0%
6M -18%
1Y -6%
3Y -21%
5Y --%
All
$14.5$14.5$14.0$14.0$13.5$13.5$13.0$13.0$12.5$12.5$12.0$12.0$11.5$11.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
842 M REVENUE
-11.57%
Growth Rates
1Year -11.57%
3Years -2.08%
5Years 0.58%
7Years 2.10%
10Years 12.76%
-355 M OPERATING INCOME
-10565.40%
Growth Rates
1Year -10565.40%
3Years -49.32%
5Years -25.54%
7Years -20.07%
10Years -23.55%
-381 M NET INCOME
-122.55%
Growth Rates
1Year -122.55%
3Years -141.85%
5Years -50.92%
7Years -25.97%
10Years -32.92%
165 M OPERATING CASH FLOW
-29.11%
Growth Rates
1Year -29.11%
3Years -19.43%
5Years -10.58%
7Years -7.90%
10Years 10.05%
-251 M INVESTING CASH FLOW
-53.55%
Growth Rates
1Year -53.55%
3Years 30.74%
5Years 4.56%
7Years 3.98%
10Years -0.17%
65.9 M FINANCING CASH FLOW
107.60%
Growth Rates
1Year 107.60%
3Years -48.65%
5Years 28.98%
7Years 10.31%
10Years -9.07%
210 M REVENUE
25.59%
Growth Rates
1Year -11.57%
3Years -2.08%
5Years 0.58%
7Years 2.10%
10Years 12.76%
0 OPERATING INCOME
0.00%
Growth Rates
1Year -10565.40%
3Years -49.32%
5Years -25.54%
7Years -20.07%
10Years -23.55%
-173 M NET INCOME
-62.11%
Growth Rates
1Year -122.55%
3Years -141.85%
5Years -50.92%
7Years -25.97%
10Years -32.92%
162 K OPERATING CASH FLOW
-99.75%
Growth Rates
1Year -29.11%
3Years -19.43%
5Years -10.58%
7Years -7.90%
10Years 10.05%
-54.8 M INVESTING CASH FLOW
26.69%
Growth Rates
1Year -53.55%
3Years 30.74%
5Years 4.56%
7Years 3.98%
10Years -0.17%
39.9 M FINANCING CASH FLOW
19.15%
Growth Rates
1Year 107.60%
3Years -48.65%
5Years 28.98%
7Years 10.31%
10Years -9.07%
Balance Sheet Hudson Pacific Properties, Inc.
image
Current Assets 409 M
Cash & Short-Term Investments 63.3 M
Receivables 214 M
Other Current Assets 131 M
Non-Current Assets 7.72 B
Long-Term Investments 272 M
PP&E 498 M
Other Non-Current Assets 6.95 B
3.34 %6.12 %85.51 %Total Assets$8.1b
Current Liabilities 380 M
Accounts Payable 0
Short-Term Debt 380 M
Other Current Liabilities 0
Non-Current Liabilities 4.57 B
Long-Term Debt 0
Other Non-Current Liabilities 4.57 B
7.67 %92.33 %Total Liabilities$5.0b
EFFICIENCY
Earnings Waterfall Hudson Pacific Properties, Inc.
image
Revenue 842 M
Cost Of Revenue 454 M
Gross Profit 388 M
Operating Expenses 388 M
Operating Income -355 M
Other Expenses 26.6 M
Net Income -381 M
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)842m(454m)388m(388m)(355m)(27m)(381m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
46.08% GROSS MARGIN
46.08%
Averages
1Year 46.08%
3Years 52.67%
5Years 56.67%
7Years 58.53%
10Years 60.27%
-42.13% OPERATING MARGIN
-42.13%
Averages
1Year -42.13%
3Years -8.08%
5Years 1.92%
7Years 7.21%
10Years 9.23%
-43.24% NET MARGIN
-43.24%
Averages
1Year -43.24%
3Years -25.91%
5Years -21.04%
7Years -14.17%
10Years -8.81%
-12.75% ROE
-12.75%
Averages
1Year -12.75%
3Years -7.81%
5Years -5.98%
7Years -4.13%
10Years -2.71%
-4.48% ROA
-4.48%
Averages
1Year -4.48%
3Years -2.79%
5Years -2.21%
7Years -1.50%
10Years -0.92%
-4.38% ROIC
-4.38%
Averages
1Year -4.38%
3Years 4.95%
5Years -0.80%
7Years -0.75%
10Years -0.37%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hudson Pacific Properties, Inc.
image
400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)(1b)(1b)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -381 M
Depreciation & Amortization 352 M
Capital Expenditures -23.1 M
Stock-Based Compensation 26 M
Change in Working Capital -25.7 M
Others 153 M
Free Cash Flow 142 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hudson Pacific Properties, Inc.
image
HPP-PC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.25% DIVIDEND YIELD
0.297 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.445310.296880.296880.296880.296880.296880.296880.296880.296880.296880.296881.340.296881.190.296881.190.3020222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Hudson Pacific Properties, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Hudson Pacific Properties, Inc. HPP-PC

image
COUNTRY US
INDUSTRY REIT - Office
MARKET CAP $ 1.69 B
Dividend Yield 1.25%
Description Hudson Pacific is a real estate investment trust with a portfolio of office and studio properties totaling nearly 19 million square feet, including land for development. Focused on premier West Coast epicenters of innovation, media and technology, its anchor tenants include Fortune 500 and leading growth companies such as Netflix, Google, Square, Uber, NFL Enterprises and more. Hudson Pacific is publicly traded on the NYSE under the symbol HPP, and listed as a component of the S&P MidCap 400 Index.
Contact 11601 Wilshire Boulevard, Los Angeles, CA, 90025 https://www.hudsonpacificproperties.com
IPO Date Nov. 5, 2021
Employees 740
Officers Mr. Harout Krikor Diramerian Chief Financial Officer Mr. Arthur X. Suazo Executive Vice President of Leasing Mr. Drew B. Gordon Chief Investment Officer Mr. Steven M. Jaffe J.D. Executive Vice President of Business Affairs Ms. Laura Campbell Executive Vice President of Investor Relations & Marketing Mr. Victor J. Coleman Chairman & Chief Executive Officer Mr. Mark T. Lammas President & Treasurer Ms. Kay Lee Tidwell J.D. Executive Vice President, General Counsel, Secretary & Chief Risk Officer Mr. Andy Wattula Chief Operating Officer Ms. Eunice Wong Senior Vice President of Accounting