image
Vornado Realty Trust VNO-PO
Real Estate - REIT - Office - NYSE - US
Watchlist
$ 15.51
-0.704 %
$ 2.96 B
Market Cap
24.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 5, 2025.

The intrinsic value of one VNO-PO stock under the worst case scenario is HIDDEN Compared to the current market price of 15.5 USD, Vornado Realty Trust is HIDDEN

VNO-PO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 5, 2025.

The intrinsic value of one VNO-PO stock under the base case scenario is HIDDEN Compared to the current market price of 15.5 USD, Vornado Realty Trust is HIDDEN

VNO-PO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 5, 2025.

The intrinsic value of one VNO-PO stock under the best case scenario is HIDDEN Compared to the current market price of 15.5 USD, Vornado Realty Trust is HIDDEN

VNO-PO Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart VNO-PO

image
1M 4%
6M 5%
1Y 23%
3Y -2%
5Y --%
All
FINANCIALS
1.79 B REVENUE
-1.30%
Growth Rates
1Year -1.30%
3Years 4.00%
5Years -1.47%
7Years -2.17%
10Years -3.81%
711 M OPERATING INCOME
-12.81%
Growth Rates
1Year -12.81%
3Years 23.23%
5Years -25.35%
7Years 2.28%
10Years -1.36%
20.1 M NET INCOME
-38.83%
Growth Rates
1Year -38.83%
3Years -54.07%
5Years -64.02%
7Years -30.78%
10Years -32.40%
538 M OPERATING CASH FLOW
-17.04%
Growth Rates
1Year -17.04%
3Years -10.96%
5Years -4.09%
7Years -6.49%
10Years -7.20%
-597 M INVESTING CASH FLOW
-363.84%
Growth Rates
1Year -363.84%
3Years -3.92%
5Years -4.44%
7Years -16.40%
10Years -0.39%
-252 M FINANCING CASH FLOW
9.54%
Growth Rates
1Year 9.54%
3Years -104.56%
5Years 35.36%
7Years 4.10%
10Years -18.89%
458 M REVENUE
3.28%
Growth Rates
1Year -1.30%
3Years 4.00%
5Years -1.47%
7Years -2.17%
10Years -3.81%
300 M OPERATING INCOME
74.62%
Growth Rates
1Year -12.81%
3Years 23.23%
5Years -25.35%
7Years 2.28%
10Years -1.36%
-20.8 M NET INCOME
-472.92%
Growth Rates
1Year -38.83%
3Years -54.07%
5Years -64.02%
7Years -30.78%
10Years -32.40%
538 M OPERATING CASH FLOW
337.76%
Growth Rates
1Year -17.04%
3Years -10.96%
5Years -4.09%
7Years -6.49%
10Years -7.20%
-112 M INVESTING CASH FLOW
37.90%
Growth Rates
1Year -363.84%
3Years -3.92%
5Years -4.44%
7Years -16.40%
10Years -0.39%
78.5 M FINANCING CASH FLOW
695.42%
Growth Rates
1Year 9.54%
3Years -104.56%
5Years 35.36%
7Years 4.10%
10Years -18.89%
Balance Sheet Vornado Realty Trust
image
Current Assets 1.72 B
Cash & Short-Term Investments 734 M
Receivables 766 M
Other Current Assets 216 M
Non-Current Assets 14.3 B
Long-Term Investments 2.69 B
PP&E 679 M
Other Non-Current Assets 10.9 B
Current Liabilities 28.4 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 28.4 M
Non-Current Liabilities 9.8 B
Long-Term Debt 0
Other Non-Current Liabilities 9.8 B
EFFICIENCY
Earnings Waterfall Vornado Realty Trust
image
Revenue 1.79 B
Cost Of Revenue 928 M
Gross Profit 860 M
Operating Expenses 149 M
Operating Income 711 M
Other Expenses 691 M
Net Income 20.1 M
RATIOS
48.10% GROSS MARGIN
48.10%
Averages
1Year 48.10%
3Years 49.86%
5Years 49.55%
7Years 50.79%
10Years 53.17%
39.79% OPERATING MARGIN
39.79%
Averages
1Year 39.79%
3Years 25.03%
5Years 17.56%
7Years 39.16%
10Years 35.56%
3.67% NET MARGIN
3.67%
Averages
1Year 3.67%
3Years -3.92%
5Years -6.18%
7Years 21.92%
10Years 23.31%
1.27% ROE
1.27%
Averages
1Year 1.27%
3Years -1.12%
5Years -1.52%
7Years 7.03%
10Years 7.97%
0.41% ROA
0.41%
Averages
1Year 0.41%
3Years -0.42%
5Years -0.62%
7Years 2.39%
10Years 2.63%
2.09% ROIC
2.09%
Averages
1Year 2.09%
3Years 1.23%
5Years 1.01%
7Years 3.49%
10Years 3.41%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Vornado Realty Trust
image
Net Income 20.1 M
Depreciation & Amortization 469 M
Capital Expenditures 0
Stock-Based Compensation 30.2 M
Change in Working Capital -57 M
Others 7.1 M
Free Cash Flow 538 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Vornado Realty Trust
image
VNO-PO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.58% DIVIDEND YIELD
0.278 USD DIVIDEND PER SHARE
5. COMPETITION

Vornado's portfolio is concentrated in the nation's key market — New York City — along with the premier asset in both Chicago and San Francisco.

image
4.28 USD
VNO-PM
Overvalued 75.94%

Vornado's portfolio is concentrated in the nation's key market — New York City — along with the premier asset in both Chicago and San Francisco.

image
4.41 USD
VNO-PL
Overvalued 75.92%

Vornado's portfolio is concentrated in the nation's key market — New York City — along with the premier asset in both Chicago and San Francisco.

image
9.43 USD
VNO-PN
Overvalued 47.88%

Hudson Pacific is a real estate investment trust with a portfolio of office and studio properties totaling nearly 19 million square feet, including land for development.

image
-8.88 USD
HPP-PC
Overvalued 166.24%

JPMorgan Chase & Co. operates as a financial services company worldwide. It operates through four segments: Consumer & Community Banking (CCB), Corporate & Investment Bank (CIB), Commercial Banking (CB), and Asset & Wealth Management (AWM).

image
-48.6 USD
JPM-PM
Overvalued 354.67%
6. Ownership
Insider Ownership Vornado Realty Trust
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Dec 21, 2023
Sell 7.77 M USD
Fascitelli Michael D
Director
- 262945
 29.5365 USD
1 year ago
Dec 22, 2023
Sell 5.74 M USD
Fascitelli Michael D
Director
- 196736
 29.1868 USD
1 year ago
Dec 22, 2023
Sell 4.21 M USD
Fascitelli Michael D
Director
- 140319
 30.0379 USD
1 year ago
Dec 13, 2023
Sell 428 K USD
WIGHT RUSSELL B JR
Director
- 15000
 28.5159 USD
1 year ago
Dec 13, 2023
Sell 233 K USD
WIGHT RUSSELL B JR
Director
- 8000
 29.0956 USD
1 year ago
Dec 14, 2023
Sell 91.5 K USD
WIGHT RUSSELL B JR
Director
- 3000
 30.4907 USD
1 year ago
Dec 14, 2023
Sell 125 K USD
WIGHT RUSSELL B JR
Director
- 4000
 31.3036 USD
1 year ago
Dec 08, 2023
Sell 140 K USD
WIGHT RUSSELL B JR
Director
- 5000
 27.9535 USD
1 year ago
Dec 06, 2023
Sell 561 K USD
WIGHT RUSSELL B JR
Director
- 20000
 28.0377 USD
1 year ago
Dec 07, 2023
Sell 1.24 M USD
WIGHT RUSSELL B JR
Director
- 44595
 27.7325 USD
1 year ago
May 25, 2023
Bought 11.4 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 11.4 USD
1 year ago
May 25, 2023
Bought 11.4 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 11.4 USD
1 year ago
May 26, 2023
Bought 11.2 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 11.2 USD
1 year ago
May 26, 2023
Bought 11.2 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 11.2 USD
1 year ago
May 25, 2023
Bought 18.8 K USD
WIGHT RUSSELL B JR
Director
+ 1673
 11.2397 USD
1 year ago
May 25, 2023
Bought 18.7 K USD
WIGHT RUSSELL B JR
Director
+ 1668
 11.2399 USD
1 year ago
May 23, 2023
Bought 11.5 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 11.52 USD
1 year ago
May 23, 2023
Bought 11.5 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 11.51 USD
1 year ago
May 17, 2023
Bought 11 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 10.986 USD
1 year ago
May 17, 2023
Bought 11 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 10.9864 USD
1 year ago
May 17, 2023
Bought 9.26 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 9.265 USD
1 year ago
May 17, 2023
Bought 9.28 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 9.2797 USD
1 year ago
May 16, 2023
Bought 22.1 K USD
WIGHT RUSSELL B JR
Director
+ 2000
 11.05 USD
1 year ago
May 15, 2023
Bought 11.1 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 11.1398 USD
1 year ago
May 16, 2023
Bought 22.1 K USD
WIGHT RUSSELL B JR
Director
+ 2000
 11.05 USD
1 year ago
May 15, 2023
Bought 11.2 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 11.15 USD
1 year ago
May 16, 2023
Bought 11.2 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 11.15 USD
1 year ago
May 16, 2023
Bought 19 K USD
WIGHT RUSSELL B JR
Director
+ 2000
 9.51 USD
1 year ago
May 16, 2023
Bought 19 K USD
WIGHT RUSSELL B JR
Director
+ 2000
 9.49 USD
1 year ago
May 16, 2023
Bought 11.5 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 11.5 USD
1 year ago
May 12, 2023
Bought 11 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 11.04 USD
1 year ago
May 11, 2023
Bought 78 K USD
WIGHT RUSSELL B JR
Director
+ 7000
 11.15 USD
1 year ago
May 12, 2023
Bought 11 K USD
WIGHT RUSSELL B JR
Director
+ 1000
 11.045 USD
1 year ago
May 11, 2023
Bought 55.8 K USD
WIGHT RUSSELL B JR
Director
+ 5000
 11.15 USD
1 year ago
May 12, 2023
Bought 22.3 K USD
WIGHT RUSSELL B JR
Director
+ 2000
 11.17 USD
1 year ago
May 12, 2023
Bought 22.3 K USD
WIGHT RUSSELL B JR
Director
+ 2000
 11.16 USD
1 year ago
May 11, 2023
Bought 22.8 K USD
WIGHT RUSSELL B JR
Director
+ 2000
 11.41 USD
7. News
8. Profile Summary

Vornado Realty Trust VNO-PO

image
COUNTRY US
INDUSTRY REIT - Office
MARKET CAP $ 2.96 B
Dividend Yield 0.58%
Description Vornado's portfolio is concentrated in the nation's key market — New York City — along with the premier asset in both Chicago and San Francisco. Vornado is also the real estate industry leader in sustainability policy. The company owns and manages over 23 million square feet of LEED certified buildings and received the Energy Star Partner of the Year Award, Sustained Excellence 2019. In 2012, Vornado commemorated 50 years on the NYSE.
Contact 888 Seventh Avenue, New York, NY, 10019 https://www.vno.com
IPO Date Sept. 15, 2021
Employees 2996
Officers Ms. Catherine C. Creswell Director of Investor Relations Mr. Michael J. Franco President & Chief Financial Officer Mr. Haim H. Chera Executive Vice President & Head of Retail Ms. Deirdre K. Maddock Senior Vice President & Chief Accounting Officer Mr. Robert Entin Chief Information Officer & Executive Vice President Mr. Glen J. Weiss Executive Vice President of Office Leasing & Co-Head of Real Estate Robert Larson Senior Vice President of Operations Mr. Barry S. Langer Executive Vice President of Development & Co-Head of Real Estate Mr. Steven Roth Chairman of the Board & Chief Executive Officer Mr. Thomas Sanelli Executive Vice President of Finance & Chief Administrative Officer