image
Real Estate - REIT - Office - NYSE - US
$ 21.47
-3.07 %
$ 3.82 B
Market Cap
3.17
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SLG-PI stock under the worst case scenario is HIDDEN Compared to the current market price of 21.5 USD, SL Green Realty Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SLG-PI stock under the base case scenario is HIDDEN Compared to the current market price of 21.5 USD, SL Green Realty Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SLG-PI stock under the best case scenario is HIDDEN Compared to the current market price of 21.5 USD, SL Green Realty Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SLG-PI

image
$24.0$24.0$23.5$23.5$23.0$23.0$22.5$22.5$22.0$22.0$21.5$21.5$21.0$21.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
886 M REVENUE
-3.00%
673 M OPERATING INCOME
193.58%
30.7 M NET INCOME
100.00%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
-252 M FINANCING CASH FLOW
43.87%
246 M REVENUE
7.05%
189 M OPERATING INCOME
479.49%
19.1 M NET INCOME
306.58%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
100.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet SL Green Realty Corp.
image
Current Assets 1.38 B
Cash & Short-Term Investments 207 M
Receivables 310 M
Other Current Assets 860 M
Non-Current Assets 9.07 B
Long-Term Investments 3.02 B
PP&E 5.35 B
Other Non-Current Assets 705 M
2.97 %8.24 %28.88 %51.18 %6.75 %Total Assets$10.4b
Current Liabilities 186 M
Accounts Payable 123 M
Short-Term Debt 0
Other Current Liabilities 63.4 M
Non-Current Liabilities 5.72 B
Long-Term Debt 5.11 B
Other Non-Current Liabilities 602 M
86.65 %10.20 %Total Liabilities$5.9b
EFFICIENCY
Earnings Waterfall SL Green Realty Corp.
image
Revenue 886 M
Cost Of Revenue 128 M
Gross Profit 758 M
Operating Expenses 85.2 M
Operating Income 673 M
Other Expenses 642 M
Net Income 30.7 M
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00886m(128m)758m(85m)673m(642m)31mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
85.54% GROSS MARGIN
85.54%
75.92% OPERATING MARGIN
75.92%
3.46% NET MARGIN
3.46%
0.78% ROE
0.78%
0.29% ROA
0.29%
6.56% ROIC
6.56%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis SL Green Realty Corp.
image
3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 30.7 M
Depreciation & Amortization 207 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others 17.8 M
Free Cash Flow 0
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets SL Green Realty Corp.
image
Wall Street analysts predict an average 1-year price target for SLG-PI of $37.4 , with forecasts ranging from a low of $30 to a high of $47 .
SLG-PI Lowest Price Target Wall Street Target
30 USD 39.73%
SLG-PI Average Price Target Wall Street Target
37.4 USD 74.20%
SLG-PI Highest Price Target Wall Street Target
47 USD 118.91%
Price
Max Price Target
Min Price Target
Average Price Target
50504545404035353030252520201515May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.406 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.800001.800001.600001.600001.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406250.406251.630.406251.630.406251.630.406251.630.406251.630.406251.630.406251.630.406251.630.406251.630.406251.630.412015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership SL Green Realty Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

SL Green Realty Corp. SLG-PI

image
COUNTRY US
INDUSTRY REIT - Office
MARKET CAP $ 3.82 B
Dividend Yield 0.00%
Description SL Green Realty Corp., an S&P 500 company and Manhattan's largest office landlord, is a fully integrated real estate investment trust, or REIT, that is focused primarily on acquiring, managing and maximizing value of Manhattan commercial properties. As of December 31, 2020, SL Green held interests in 88 buildings totaling 38.2 million square feet. This included ownership interests in 28.6 million square feet of Manhattan buildings and 8.7 million square feet securing debt and preferred equity investments.
Contact 420 Lexington Avenue, New York, NY, 10170 https://www.slgreen.com
IPO Date Aug. 9, 2012
Employees 1221
Officers Mr. Steven M. Durels Executive Vice President and Director of Leasing & Real Property Mr. Neil H. Kessner Executive Vice President & General Counsel of Real Property Mr. Edward V. Piccinich Chief Operating Officer Mr. Matthew J. DiLiberto Chief Financial Officer Mr. Harrison Sitomer Chief Investment Officer Mr. Andrew S. Levine J.D. Chief Legal Officer, Executive Vice President, General Counsel & Secretary Mr. Robert Schiffer Executive Vice President of Development Mr. Richard Currenti Senior Vice President & Director of Engineering Mr. Marc Holliday Interim President, Chairman & Chief Executive Officer Ms. Maggie Hui Chief Accounting Officer