image
SL Green Realty Corp. SLG-PI
Real Estate - REIT - Office - NYSE - US
Watchlist
$ 23.02
-0.26 %
$ 4.97 B
Market Cap
3.4
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one SLG-PI stock under the worst case scenario is HIDDEN Compared to the current market price of 23 USD, SL Green Realty Corp. is HIDDEN

SLG-PI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one SLG-PI stock under the base case scenario is HIDDEN Compared to the current market price of 23 USD, SL Green Realty Corp. is HIDDEN

SLG-PI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one SLG-PI stock under the best case scenario is HIDDEN Compared to the current market price of 23 USD, SL Green Realty Corp. is HIDDEN

SLG-PI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart SLG-PI

image
1M -2%
6M 13%
1Y 18%
3Y 11%
5Y 26%
All
FINANCIALS
914 M REVENUE
10.52%
Growth Rates
1Year 10.52%
3Years -4.61%
5Years -5.73%
7Years -9.68%
10Years -4.64%
-719 M OPERATING INCOME
-638.43%
Growth Rates
1Year -638.43%
3Years -76.08%
5Years -15.73%
7Years -17.34%
10Years -6.51%
-599 M NET INCOME
-685.47%
Growth Rates
1Year -685.47%
3Years -34.72%
5Years -26.29%
7Years -17.81%
10Years -17.37%
230 M OPERATING CASH FLOW
-16.87%
Growth Rates
1Year -16.87%
3Years -25.46%
5Years -12.27%
7Years -13.53%
10Years -5.07%
171 M INVESTING CASH FLOW
-59.76%
Growth Rates
1Year -59.76%
3Years -45.46%
5Years -24.13%
7Years -30.20%
10Years 8.56%
-449 M FINANCING CASH FLOW
31.37%
Growth Rates
1Year 31.37%
3Years 32.78%
5Years 16.30%
7Years 22.73%
10Years -10.59%
230 M REVENUE
-3.14%
Growth Rates
1Year 10.52%
3Years -4.61%
5Years -5.73%
7Years -9.68%
10Years -4.64%
32.7 M OPERATING INCOME
-41.91%
Growth Rates
1Year -638.43%
3Years -76.08%
5Years -15.73%
7Years -17.34%
10Years -6.51%
-9.26 M NET INCOME
-261.18%
Growth Rates
1Year -685.47%
3Years -34.72%
5Years -26.29%
7Years -17.81%
10Years -17.37%
16.7 M OPERATING CASH FLOW
-77.57%
Growth Rates
1Year -16.87%
3Years -25.46%
5Years -12.27%
7Years -13.53%
10Years -5.07%
-159 M INVESTING CASH FLOW
-120.53%
Growth Rates
1Year -59.76%
3Years -45.46%
5Years -24.13%
7Years -30.20%
10Years 8.56%
142 M FINANCING CASH FLOW
167.75%
Growth Rates
1Year 31.37%
3Years 32.78%
5Years 16.30%
7Years 22.73%
10Years -10.59%
Balance Sheet SL Green Realty Corp.
image
Current Assets 655 M
Cash & Short-Term Investments 231 M
Receivables 310 M
Other Current Assets 114 M
Non-Current Assets 8.74 B
Long-Term Investments 3.33 B
PP&E 5.02 B
Other Non-Current Assets 387 M
Current Liabilities 880 M
Accounts Payable 153 M
Short-Term Debt 534 M
Other Current Liabilities 193 M
Non-Current Liabilities 4.39 B
Long-Term Debt 3.87 B
Other Non-Current Liabilities 521 M
EFFICIENCY
Earnings Waterfall SL Green Realty Corp.
image
Revenue 914 M
Cost Of Revenue 478 M
Gross Profit 436 M
Operating Expenses 436 M
Operating Income -719 M
Other Expenses -120 M
Net Income -599 M
RATIOS
47.67% GROSS MARGIN
47.67%
Averages
1Year 47.67%
3Years 55.19%
5Years 58.33%
7Years 59.62%
10Years 61.63%
-78.69% OPERATING MARGIN
-78.69%
Averages
1Year -78.69%
3Years -17.94%
5Years -1.99%
7Years 14.53%
10Years 23.86%
-60.99% NET MARGIN
-60.99%
Averages
1Year -60.99%
3Years -8.96%
5Years 3.86%
7Years 6.83%
10Years 11.36%
-14.72% ROE
-14.72%
Averages
1Year -14.72%
3Years -3.00%
5Years 0.21%
7Years 1.04%
10Years 2.23%
-5.85% ROA
-5.85%
Averages
1Year -5.85%
3Years -1.02%
5Years 0.23%
7Years 0.57%
10Years 1.02%
-9.88% ROIC
-9.88%
Averages
1Year -9.88%
3Years -2.18%
5Years -0.80%
7Years -1.64%
10Years -1.02%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis SL Green Realty Corp.
image
Net Income -599 M
Depreciation & Amortization 256 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 2.95 M
Others 547 M
Free Cash Flow 230 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets SL Green Realty Corp.
image
Wall Street analysts predict an average 1-year price target for SLG-PI of $37.4 , with forecasts ranging from a low of $30 to a high of $47 .
SLG-PI Lowest Price Target Wall Street Target
30 USD 30.32%
SLG-PI Average Price Target Wall Street Target
37.4 USD 62.47%
SLG-PI Highest Price Target Wall Street Target
47 USD 104.17%
4. DIVIDEND ANALYSIS
1.21% DIVIDEND YIELD
0.406 USD DIVIDEND PER SHARE
5. COMPETITION

Vornado's portfolio is concentrated in the nation's key market — New York City — along with the premier asset in both Chicago and San Francisco.

image
18 USD
VNO-PO
Undervalued 16.14%

Vornado's portfolio is concentrated in the nation's key market — New York City — along with the premier asset in both Chicago and San Francisco.

image
7.71 USD
VNO-PM
Overvalued 55.89%

City Office REIT, Inc. (NYSE: CIO) invests in high-quality office properties in 18-hour cities with strong economic fundamentals, primarily in the Southern and Western United States.

image
32 USD
CIO-PA
Undervalued 75.01%

Vornado's portfolio is concentrated in the nation's key market — New York City — along with the premier asset in both Chicago and San Francisco.

image
7.84 USD
VNO-PL
Overvalued 56.03%

Hudson Pacific is a real estate investment trust with a portfolio of office and studio properties totaling nearly 19 million square feet, including land for development.

image
-8.67 USD
HPP-PC
Overvalued 165.40%

Equity Commonwealth (NYSE: EQC) is a Chicago based, internally managed and self-advised real estate investment trust (REIT) with commercial office properties in the United States.

image
40.1 USD
EQC
Undervalued 2288.87%
6. Ownership
Insider Ownership SL Green Realty Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Nov 02, 2023
Sell 5.68 M USD
MATHIAS ANDREW W
PRESIDENT
- 176960
 32.08 USD
1 year ago
Aug 14, 2023
Sell 233 K USD
BURTON EDWIN T III
Director
- 6800
 34.3001 USD
1 year ago
May 16, 2023
Sell 107 K USD
ATKINS BETSY S
Director
- 5000
 21.47 USD
1 year ago
Mar 24, 2023
Bought 164 K USD
DiLiberto Matthew J.
+ 10000
 16.44 USD
1 year ago
Mar 24, 2023
Bought 162 K USD
LEVINE ANDREW S
+ 10000
 16.24 USD
1 year ago
Mar 03, 2023
Sell 309 K USD
HATKOFF CRAIG M
- 9000
 34.31 USD
7. News
8. Profile Summary

SL Green Realty Corp. SLG-PI

image
COUNTRY US
INDUSTRY REIT - Office
MARKET CAP $ 4.97 B
Dividend Yield 1.21%
Description SL Green Realty Corp., an S&P 500 company and Manhattan's largest office landlord, is a fully integrated real estate investment trust, or REIT, that is focused primarily on acquiring, managing and maximizing value of Manhattan commercial properties. As of December 31, 2020, SL Green held interests in 88 buildings totaling 38.2 million square feet. This included ownership interests in 28.6 million square feet of Manhattan buildings and 8.7 million square feet securing debt and preferred equity investments.
Contact 420 Lexington Avenue, New York, NY, 10170 https://www.slgreen.com
IPO Date Aug. 9, 2012
Employees 1188
Officers Ms. Maggie Hui Chief Accounting Officer Mr. Edward V. Piccinich Chief Operating Officer Mr. Neil H. Kessner Executive Vice President & General Counsel of Real Property Mr. Marc Holliday Interim President, Chairman & Chief Executive Officer Mr. Andrew S. Levine J.D. Chief Legal Officer, Executive Vice President, General Counsel & Secretary Mr. Steven M. Durels Executive Vice President & Director of Leasing & Real Property Mr. Robert Schiffer Executive Vice President of Development Mr. Richard Currenti Senior Vice President & Director of Engineering Mr. Matthew J. DiLiberto Chief Financial Officer Mr. Harrison Sitomer Chief Investment Officer