image
Basic Materials - Chemicals - Specialty - NYSE - US
$ 79.29
0.234 %
$ 9.15 B
Market Cap
10.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one EMN stock under the worst case scenario is HIDDEN Compared to the current market price of 79.3 USD, Eastman Chemical Company is HIDDEN

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one EMN stock under the base case scenario is HIDDEN Compared to the current market price of 79.3 USD, Eastman Chemical Company is HIDDEN

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one EMN stock under the best case scenario is HIDDEN Compared to the current market price of 79.3 USD, Eastman Chemical Company is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EMN

image
$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
9.38 B REVENUE
1.87%
1.3 B OPERATING INCOME
19.09%
908 M NET INCOME
1.57%
1.29 B OPERATING CASH FLOW
-6.33%
-534 M INVESTING CASH FLOW
-23.61%
-454 M FINANCING CASH FLOW
48.87%
2.24 B REVENUE
-8.89%
378 M OPERATING INCOME
5.88%
331 M NET INCOME
83.89%
540 M OPERATING CASH FLOW
36.36%
-132 M INVESTING CASH FLOW
-29.41%
-181 M FINANCING CASH FLOW
6.70%
Balance Sheet Eastman Chemical Company
image
Current Assets 4.1 B
Cash & Short-Term Investments 837 M
Receivables 1.17 B
Other Current Assets 2.09 B
Non-Current Assets 11.1 B
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 11.1 B
5.50 %7.70 %13.75 %73.04 %Total Assets$15.2b
Current Liabilities 2.71 B
Accounts Payable 1.31 B
Short-Term Debt 450 M
Other Current Liabilities 949 M
Non-Current Liabilities 6.65 B
Long-Term Debt 4.57 B
Other Non-Current Liabilities 2.09 B
13.98 %4.81 %10.14 %48.79 %22.28 %Total Liabilities$9.4b
EFFICIENCY
Earnings Waterfall Eastman Chemical Company
image
Revenue 9.38 B
Cost Of Revenue 7.09 B
Gross Profit 2.29 B
Operating Expenses 914 M
Operating Income 1.3 B
Other Expenses 396 M
Net Income 908 M
10b10b9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b009b(7b)2b(914m)1b(396m)908mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
24.41% GROSS MARGIN
24.41%
13.90% OPERATING MARGIN
13.90%
9.65% NET MARGIN
9.65%
15.66% ROE
15.66%
5.95% ROA
5.95%
8.48% ROIC
8.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Eastman Chemical Company
image
1b1b1b1b800m800m600m600m400m400m200m200m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 908 M
Depreciation & Amortization 509 M
Capital Expenditures -599 M
Stock-Based Compensation 0
Change in Working Capital -77 M
Others 238 M
Free Cash Flow 688 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Eastman Chemical Company
image
Wall Street analysts predict an average 1-year price target for EMN of $118 , with forecasts ranging from a low of $102 to a high of $130 .
EMN Lowest Price Target Wall Street Target
102 USD 28.64%
EMN Average Price Target Wall Street Target
118 USD 48.82%
EMN Highest Price Target Wall Street Target
130 USD 63.96%
Price
Max Price Target
Min Price Target
Average Price Target
130130120120110110100100909080807070Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.88% DIVIDEND YIELD
0.83 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.40.460.510.560.620.660.690.760.790.810.830.40.460.510.560.620.660.690.760.790.810.40.460.510.560.620.660.690.760.790.810.461.660.511.890.562.090.622.300.662.520.692.670.762.830.793.070.813.180.833.260.832015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership Eastman Chemical Company
image
Sold
0-3 MONTHS
1 M USD 4
3-6 MONTHS
18.4 M USD 6
6-9 MONTHS
0 USD 0
9-12 MONTHS
14.3 M USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Eastman Chemical to Post Q1 Earnings: What's in Store for EMN? EMN is likely to have gained from its innovation-focused growth strategy and efforts to reduce costs and boost productivity amid weak demand in certain markets. zacks.com - 1 week ago
Gear Up for Eastman Chemical (EMN) Q1 Earnings: Wall Street Estimates for Key Metrics Beyond analysts' top -and-bottom-line estimates for Eastman Chemical (EMN), evaluate projections for some of its key metrics to gain a better insight into how the business might have performed for the quarter ended March 2025. zacks.com - 1 week ago
Eastman Chemical (EMN) Earnings Expected to Grow: What to Know Ahead of Next Week's Release Eastman Chemical (EMN) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 weeks ago
Eastman Chemical price target lowered to $95 from $105 at Mizuho Mizuho lowered the firm's price target on Eastman Chemical to $95 from $105 and keeps an Outperform rating on the shares. The firm updated price targets in the chemicals, agriculture, and packaging sector to reflect the recent market multiple reductions, and only modestly reduce forward year estimates as Mizuho does not have a recession forecast. However, lower oil prices will reduce the gas-linked cost advantage for many of the basic chemical stocks, the analyst tells investors in a research note. The firm believes March quarter pre-buying for autos and electronics creates "risk for give-back near-term." 25 Apr https://thefly.com - 2 weeks ago
Eastman Earns VETS Indexes 2025 4 Star Employer Award KINGSPORT, Tenn.--(BUSINESS WIRE)--Eastman has been recognized as a 4 Star Employer in the 2025 VETS Indexes Employer Awards. businesswire.com - 2 weeks ago
Eastman Schedules First-Quarter 2025 Financial Results News Release and SEC Form 8-K Filing, Teleconference and Webcast, and Release of Additional Information KINGSPORT, Tenn.--(BUSINESS WIRE)--Eastman has scheduled its first-quarter 2025 financial results news release and SEC Form 8-K filing, teleconference and webcast. businesswire.com - 3 weeks ago
Eastman Chemical's Turbo Oil 2330 Gets Approval from U.S. Air Force U.S. Air Force approves EMN's ETO 2330 Turbo Oil, thus confirming its military-grade performance. zacks.com - 3 weeks ago
Eastman Chemical (EMN) Stock Jumps 12.1%: Will It Continue to Soar? Eastman Chemical (EMN) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock doesn't suggest further strength down the road. zacks.com - 3 weeks ago
Eastman Chemical price target lowered to $99 from $105 at Piper Sandler Piper Sandler lowered the firm's price target on Eastman Chemical to $99 from $105 and keeps a Neutral rating on the shares. The tariffs instituted by the U.S. and the likely retaliation and peripheral economic fallout from those tariffs have the potential to create long-lasting complications for the U.S. chemical industry, which is built on the significant advantage of ethane-based chemical production and exports as a means of growing volume and revenues in an otherwise low-growth U.S. market. Piper cautions that retaliation will likely ultimately not be helpful for foreign producers either. https://thefly.com - 3 weeks ago
Euro Manganese's Chvaletice Project Designated a Strategic Project under the EU's Critical Raw Materials Act Vancouver, British Columbia--(Newsfile Corp. - April 1, 2025) - Euro Manganese Inc. (TSXV: EMN) (ASX: EMN) (OTCQB: EUMNF) (FSE: E06) (the "Company") today announced that the Chvaletice Manganese Project (the "Chvaletice Project" or the "Project") has been designated a Strategic Project under the European Union's Critical Raw Materials Act ("CRMA"). Highlights Chvaletice Manganese Project designated a Strategic Project under the EU Critical Raw Materials Act Strategic Projects benefit from potential access to numerous private and public sources of funding, including the European Investment Bank, the European Bank for Reconstruction and Development and private financial institutions Permitting processes proceed according to deadlines set in the CRMA, decreasing scheduling risk related to permitting Milestone achievement represents significant endorsement of the importance of the Chvaletice Manganese Project to EU strategic and critical raw material supply independence Strategic Project Designation Strategic Projects under the EU CRMA gain access to guidance and potential funding from numerous private and public sources including the European Investment Bank ("EIB"), the European Bank for Reconstruction and Development ("EBRD") and private financial institutions and enables regional and national authorities to make use of funding from the European Development Fund and Cohesion Fund. newsfilecorp.com - 1 month ago
Euro Manganese Announces Share Consolidation Vancouver, British Columbia and Sydney, Australia--(Newsfile Corp. - March 30, 2025) - Euro Manganese Inc. (TSXV: EMN) (ASX: EMN) (OTCQB: EUMNF) (FSE: E06) (the "Company" or "EMN") announces that, as previously announced on March 6, 2025 and as approved by its board of directors, the Company will consolidate its issued and outstanding common shares ("Common Shares") at a ratio of five (5) pre-consolidation Common Shares to one (1) post-consolidation Common Share ("Consolidation"). The Consolidation will be effective as of March 31, 2025. newsfilecorp.com - 1 month ago
3 Diversified Chemical Stocks to Escape Demand Headwinds Soft demand in specific markets and the sluggishness in China and Europe pose headwinds for the Zacks Chemicals Diversified industry. APD, DD and EMN are poised to navigate the industry challenges. zacks.com - 1 month ago
8. Profile Summary

Eastman Chemical Company EMN

image
COUNTRY US
INDUSTRY Chemicals - Specialty
MARKET CAP $ 9.15 B
Dividend Yield 0.88%
Description Eastman Chemical Company operates as a specialty materials company in the United States and internationally. The company's Additives & Functional Products segment offers hydrocarbon and rosin resins; organic acid-based solutions; amine derivative-based building blocks; metam-based soil fumigants, thiram and ziram based fungicides, and plant growth regulators; specialty coalescent, specialty and commodity solvents, paint additives, and specialty polymers; heat transfer and aviation fluids; insoluble sulfur and anti-degradant rubber additives; and performance resins. It serves transportation, personal care, wellness, food, feed, agriculture, building and construction, water treatment, energy, consumables, durables, and electronics markets. Its Advanced Materials segment provides copolyesters, cellulosic biopolymers, cellulose esters, polyvinyl butyral (PVB) sheets, and window and protective films, and aftermarket applied film products for value-added end uses in the transportation, durables, electronics, building and construction, medical and pharma, and consumables markets. The company's Chemical Intermediates segment offers methylamines and salts higher amines and solvents; Olefin and acetyl derivatives, ethylene, and commodity solvents; and primary non-phthalate and phthalate plasticizers, and niche non- phthalate plasticizers to the industrial chemicals and processing, building and construction, health and wellness, and agrochemicals. Its Fibers segment provides cellulose acetate tow, triacetin, cellulose acetate flake, acetic acid, and acetic anhydride for use in filtration media primarily cigarette filters; natural and solution dyed acetate yarns for use in consumables, and health and wellness markets; and wet-laid nonwoven media, specialty and engineered papers, and cellulose acetate fibers for transportation, industrial, agriculture and mining, and aerospace markets. Eastman Chemical Company was founded in 1920 and is headquartered in Kingsport, Tennessee.
Contact 200 South Wilcox Drive, Kingsport, TN, 37662 https://www.eastman.com
IPO Date Dec. 14, 1993
Employees 14000
Officers Mr. Stephen Glenn Crawford Executive Vice President of Methanolysis Operations and Worldwide Engineering & Construction Transformation Mr. J. P. Kuijpers MD of EMEA Region & Global Procurement Director Mr. B. Travis Smith Executive Vice President of Additives & Functional Products, Manufacturing, WWE&C and HSE Ms. Michelle R. Stewart Vice President, Chief Accounting Officer & Controller Dr. Christopher Moore Killian Ph.D. Senior Vice President, Chief Technology & Sustainability Officer Mr. Brad A. Lich Executive Vice President & Chief Commercial Officer Mr. Adrian J. Holt Senior Vice President & Chief Human Resources Officer Mr. William Thomas McLain Jr. Chief Financial Officer & Executive Vice President Mr. Mark J. Costa Chairman & Chief Executive Officer Mr. Gregory A. Riddle Vice President of Investor Relations & Communications