image
Basic Materials - Chemicals - Specialty - NYSE - US
$ 104.06
-2.32 %
$ 13.4 B
Market Cap
20.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one RPM stock under the worst case scenario is HIDDEN Compared to the current market price of 104 USD, RPM International Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one RPM stock under the base case scenario is HIDDEN Compared to the current market price of 104 USD, RPM International Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one RPM stock under the best case scenario is HIDDEN Compared to the current market price of 104 USD, RPM International Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RPM

image
$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
7.34 B REVENUE
1.09%
885 M OPERATING INCOME
184808.71%
589 M NET INCOME
22.87%
1.12 B OPERATING CASH FLOW
94.47%
-206 M INVESTING CASH FLOW
17.33%
-890 M FINANCING CASH FLOW
-195.54%
1.48 B REVENUE
-19.98%
65.8 M OPERATING INCOME
-71.97%
52.3 M NET INCOME
-71.48%
91.5 M OPERATING CASH FLOW
-67.26%
-107 M INVESTING CASH FLOW
20.32%
-7.76 M FINANCING CASH FLOW
92.28%
Balance Sheet RPM International Inc.
image
Current Assets 2.9 B
Cash & Short-Term Investments 237 M
Receivables 1.48 B
Other Current Assets 1.18 B
Non-Current Assets 3.69 B
Long-Term Investments 0
PP&E 1.66 B
Other Non-Current Assets 2.03 B
3.60 %22.43 %17.93 %25.24 %30.80 %Total Assets$6.6b
Current Liabilities 1.47 B
Accounts Payable 650 M
Short-Term Debt 203 M
Other Current Liabilities 614 M
Non-Current Liabilities 2.61 B
Long-Term Debt 2.27 B
Other Non-Current Liabilities 336 M
15.94 %4.97 %15.07 %55.77 %8.25 %Total Liabilities$4.1b
EFFICIENCY
Earnings Waterfall RPM International Inc.
image
Revenue 7.34 B
Cost Of Revenue 4.32 B
Gross Profit 3.01 B
Operating Expenses 2.13 B
Operating Income 885 M
Other Expenses 296 M
Net Income 589 M
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b007b(4b)3b(2b)885m(296m)589mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.10% GROSS MARGIN
41.10%
12.07% OPERATING MARGIN
12.07%
8.02% NET MARGIN
8.02%
23.43% ROE
23.43%
8.93% ROA
8.93%
12.44% ROIC
12.44%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis RPM International Inc.
image
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 589 M
Depreciation & Amortization 171 M
Capital Expenditures -214 M
Stock-Based Compensation 25.9 M
Change in Working Capital 360 M
Others 103 M
Free Cash Flow 908 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets RPM International Inc.
image
Wall Street analysts predict an average 1-year price target for RPM of $132 , with forecasts ranging from a low of $120 to a high of $149 .
RPM Lowest Price Target Wall Street Target
120 USD 15.32%
RPM Average Price Target Wall Street Target
132 USD 26.85%
RPM Highest Price Target Wall Street Target
149 USD 43.19%
Price
Max Price Target
Min Price Target
Average Price Target
1501501401401301301201201101101001009090Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.41% DIVIDEND YIELD
0.51 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.0002.0001.8001.8001.6001.6001.4001.4001.2001.2001.0001.0000.8000.8000.6000.6000.4000.4000.2000.2000.0000.0000.260.2750.30.320.350.360.380.40.420.460.510.260.2750.30.320.350.360.380.40.420.460.510.260.2750.30.320.350.360.380.40.420.460.2751.060.31.130.321.220.351.310.361.410.381.460.41.540.421.620.461.720.511.891.022015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership RPM International Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
540 K USD 2
6-9 MONTHS
7.7 M USD 3
9-12 MONTHS
1.33 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
First Atlantic Nickel Reports DTR Metallurgical Results from RPM Hole 2: Magnetic Concentrate of 1.32% Nickel & 1.95% Chromium Over Entire 216 Meter Drill Hole VANCOUVER, British Columbia, April 15, 2025 (GLOBE NEWSWIRE) -- First Atlantic Nickel Corp. (TSXV: FAN) (OTCQB: FANCF) (FSE: P21) ("First Atlantic" or the "Company") is pleased to announce Davis Tube Recovery (DTR) metallurgical test results from drill hole AN-24-03, the second of four drill holes at the RPM Zone within its 100%-owned Atlantic Nickel Project in central Newfoundland. The DTR testing yielded a magnetic concentrate averaging 1.32% nickel and 1.95% chromium across the entire 216-meter length of the drill hole, with concentrate grades up to 2.54% nickel and 4.24% chromium. globenewswire.com - 2 weeks ago
RPM Stock Down on Q3 Earnings & Sales Miss, Adjusted EBIT Falls Y/Y RPM International's third-quarter fiscal 2025 results reflect tepid segmental performance mainly due to currency headwinds. Dive in to learn more. zacks.com - 3 weeks ago
RPM International Analysts Slash Their Forecasts After Downbeat Earnings RPM International Inc. RPM reported worse-than-expected third-quarter financial results on Tuesday. benzinga.com - 3 weeks ago
RPM International Inc. (RPM) Q3 2025 Earnings Call Transcript RPM International Inc. (NYSE:RPM ) Q3 2025 Earnings Conference Call April 8, 2025 10:00 AM ET Company Participants Matt Schlarb - Vice President, Investor Relations and Sustainability Frank Sullivan - Chair and Chief Executive Officer Michael Laroche - Vice President, Controller and Chief Accounting Officer Rusty Gordon - Vice President and Chief Financial Officer Conference Call Participants Kevin McCarthy - Vertical Research Partners Mike Sison - Wells Fargo Mike Harrison - Seaport Research Partners Ghansham Panjabi - Baird Fabian Jimenez - Mizuho Group David Huang - Deutsche Bank Vincent Andrews - Morgan Stanley Josh Spector - UBS Frank Mitch - Fermium Research Steve Byrne - Bank of America Jeff Zekauskas - JPMorgan Operator Good day, and welcome to the RPM International Fiscal Third Quarter 2025 Earnings Call. All participants will be in a listen-only mode. seekingalpha.com - 3 weeks ago
RPM International Stock Drops on DayGlo Parent's Weaker-Than-Expected Results Shares of RPM International (RPM) sank Tuesday as the specialty coatings and sealants company reported fiscal third-quarter results that came in weaker than analysts projected. investopedia.com - 3 weeks ago
RPM's Fiscal Q3 Results Come Up Short RPM International (RPM -4.90%), a leading provider of specialty coatings and sealants, faced a challenging fiscal Q3 2025, as shown by the results it released on April 8. The company's adjusted earnings per share (EPS) of $0.35 fell $0.15 short of the anticipated $0.50. fool.com - 3 weeks ago
RPM International (RPM) Q3 Earnings: How Key Metrics Compare to Wall Street Estimates The headline numbers for RPM International (RPM) give insight into how the company performed in the quarter ended February 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 3 weeks ago
RPM International (RPM) Misses Q3 Earnings and Revenue Estimates RPM International (RPM) came out with quarterly earnings of $0.35 per share, missing the Zacks Consensus Estimate of $0.52 per share. This compares to earnings of $0.52 per share a year ago. zacks.com - 3 weeks ago
Greenbrier, RPM International, CVRx And Other Big Stocks Moving Lower In Tuesday's Pre-Market Session U.S. stock futures were higher this morning, with the Dow futures gaining more than 900 points on Tuesday. benzinga.com - 3 weeks ago
RPM Reports Fiscal 2025 Third-Quarter Results MEDINA, Ohio--(BUSINESS WIRE)--RPM Reports Fiscal 2025 Third-Quarter Results. businesswire.com - 3 weeks ago
RPM STOCKHOLDER ALERT: Kaskela Law LLC Announces Investigation of RPM International Inc. (NYSE: RPM) and Encourages Long-Term Investors to Contact the Firm PHILADELPHIA, April 07, 2025 (GLOBE NEWSWIRE) -- Kaskela Law LLC announces that it is investigating RPM International Inc. (NYSE: RPM) (“RPM”) on behalf of the company's long-term investors. globenewswire.com - 3 weeks ago
RPM International to Expand Portfolio by Acquiring Star Brands Group RPM is set to diversify offerings and expand market reach for its Rust-Oleum's cleaners business by acquiring a UK-based company. Know more here. zacks.com - 4 weeks ago
8. Profile Summary

RPM International Inc. RPM

image
COUNTRY US
INDUSTRY Chemicals - Specialty
MARKET CAP $ 13.4 B
Dividend Yield 0.41%
Description RPM International Inc. manufactures, markets, and sells specialty chemicals for the industrial, specialty, and consumer markets worldwide. It offers waterproofing, coating, and institutional roofing systems; sealants, air barriers, tapes, and foams; residential home weatherization systems; roofing and building maintenance services; sealing and bonding, subfloor preparation, flooring, and glazing solutions; resin flooring systems, polyurethane, MMA waterproof, epoxy floor paint and coatings, concrete repair, and protection products; solutions for fire stopping and intumescent steel coating, and manufacturing industry; rolled asphalt roofing materials and chemical admixtures; concrete and masonry admixtures, concrete fibers, curing and sealing compounds, structural grouts and mortars, epoxy adhesives, injection resins, polyurethane foams, floor hardeners and toppings, joint fillers, industrial and architectural coatings, decorative color/stains/stamps, and restoration materials; insulated building cladding materials; and concrete form wall systems. It also provides polymer flooring systems; fiberglass reinforced plastic gratings and shapes; corrosion-control coating, containment and railcar lining, fire and sound proofing, and heat and cryogenic insulation products; specialty construction products; amine curing agents, reactive diluents, and epoxy resins; fluorescent colorants and pigments; shellac-based-specialty and marine coatings; fire and water damage restoration, carpet cleaning, and disinfecting products; fuel additives; wood treatments, and touch-up products; and nail enamels, polishes, and coating components. In addition, it offers paint contractors and the DIYers solutions, concrete restoration and flooring, metallic and faux finish coatings, cleaners, and hobby paints and cements; and caulk, sealant, adhesive, insulating foam, spackling, glazing, patch, and repair products. The company was incorporated in 1947 and is headquartered in Medina, Ohio.
Contact 2628 Pearl Road, Medina, OH, 44258 https://www.rpminc.com
IPO Date March 17, 1980
Employees 17200
Officers Mr. Michael Matchinga Director of Human Resource Information Systems Ms. Tracy D. Crandall Vice President, General Counsel & Chief Compliance Officer Mr. Randell McShepard Vice President of Public Affairs & Chief Talent Officer Mr. John F. Kramer Vice President of Corporate Development Mr. Frank C. Sullivan Chairman, President & Chief Executive Officer Mr. Russell L. Gordon Vice President & Chief Financial Officer Mr. Timothy R. Kinser Vice President of Operations Mr. Matthew E. Schlarb C.F.A. Vice President of Investor Relations & Sustainability Mr. Paul G. P. Hoogenboom President of Construction Products Group Mr. Michael J. Laroche Vice President, Controller & Chief Accounting Officer