image
Basic Materials - Chemicals - Specialty - NASDAQ - GB
$ 443.85
-1.83 %
$ 210 B
Market Cap
32.61
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LIN stock under the worst case scenario is HIDDEN Compared to the current market price of 444 USD, Linde plc is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LIN stock under the base case scenario is HIDDEN Compared to the current market price of 444 USD, Linde plc is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LIN stock under the best case scenario is HIDDEN Compared to the current market price of 444 USD, Linde plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LIN

image
$480.0$480.0$470.0$470.0$460.0$460.0$450.0$450.0$440.0$440.0$430.0$430.0$420.0$420.0$410.0$410.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
33 B REVENUE
0.46%
8.64 B OPERATING INCOME
7.61%
6.56 B NET INCOME
5.90%
9.42 B OPERATING CASH FLOW
1.27%
-4.64 B INVESTING CASH FLOW
0.56%
-4.36 B FINANCING CASH FLOW
19.28%
8.28 B REVENUE
-0.89%
2.27 B OPERATING INCOME
8.82%
1.72 B NET INCOME
11.29%
2.81 B OPERATING CASH FLOW
2.86%
-1.38 B INVESTING CASH FLOW
-43.78%
-1.61 B FINANCING CASH FLOW
-26.47%
Balance Sheet Linde plc
image
Current Assets 12.9 B
Cash & Short-Term Investments 4.85 B
Receivables 4.88 B
Other Current Assets 3.21 B
Non-Current Assets 67.2 B
Long-Term Investments 0
PP&E 25.8 B
Other Non-Current Assets 41.4 B
6.05 %6.10 %4.01 %32.15 %51.70 %Total Assets$80.1b
Current Liabilities 14.5 B
Accounts Payable 2.51 B
Short-Term Debt 6.28 B
Other Current Liabilities 5.76 B
Non-Current Liabilities 26.1 B
Long-Term Debt 15.3 B
Other Non-Current Liabilities 10.8 B
6.17 %15.45 %14.16 %37.74 %26.49 %Total Liabilities$40.7b
EFFICIENCY
Earnings Waterfall Linde plc
image
Revenue 33 B
Cost Of Revenue 17.1 B
Gross Profit 15.9 B
Operating Expenses 7.23 B
Operating Income 8.64 B
Other Expenses 2.07 B
Net Income 6.56 B
35b35b30b30b25b25b20b20b15b15b10b10b5b5b0033b(17b)16b(7b)9b(2b)7bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
48.06% GROSS MARGIN
48.06%
26.16% OPERATING MARGIN
26.16%
19.89% NET MARGIN
19.89%
17.23% ROE
17.23%
8.19% ROA
8.19%
9.26% ROIC
9.26%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Linde plc
image
7b7b6b6b5b5b4b4b3b3b2b2b1b1b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 6.56 B
Depreciation & Amortization 3.78 B
Capital Expenditures -4.5 B
Stock-Based Compensation 0
Change in Working Capital -548 M
Others -267 M
Free Cash Flow 4.93 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Linde plc
image
Wall Street analysts predict an average 1-year price target for LIN of $499 , with forecasts ranging from a low of $475 to a high of $523 .
LIN Lowest Price Target Wall Street Target
475 USD 7.02%
LIN Average Price Target Wall Street Target
499 USD 12.35%
LIN Highest Price Target Wall Street Target
523 USD 17.83%
Price
Max Price Target
Min Price Target
Average Price Target
540540520520500500480480460460440440420420400400Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.33% DIVIDEND YIELD
1.5 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
6.00006.00005.00005.00004.00004.00003.00003.00002.00002.00001.00001.00000.00000.00000.7150.750.78750.8250.8750.9631.061.171.2751.391.50.7150.750.78750.8250.8750.9631.061.171.2751.390.7150.750.78750.8250.8750.9631.061.171.2751.390.7152.860.753.000.78753.150.8253.300.8753.500.9633.851.064.241.174.681.2755.101.395.561.502015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Linde plc
image
Sold
0-3 MONTHS
8.48 M USD 5
3-6 MONTHS
2.98 M USD 2
6-9 MONTHS
7.01 M USD 3
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
44.1 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
S&P Global Selects Linde for Sustainability Yearbook 2025 WOKING, England--(BUSINESS WIRE)--Linde plc (Nasdaq: LIN) announced today that it has been recognized for its industry-leading sustainability performance through inclusion in the S&P Global Sustainability Yearbook 2025. Based on S&P Global's comprehensive Corporate Sustainability Assessment, the Sustainability Yearbook comprises companies scoring in the top 15% of their industry for sustainable business practices. In the review of 7,690 companies, Linde was ranked as one of the most sus. businesswire.com - 1 week ago
Why Investors Need to Take Advantage of These 2 Basic Materials Stocks Now Investors looking for ways to find stocks that are set to beat quarterly earnings estimates should check out the Zacks Earnings ESP. zacks.com - 2 weeks ago
Live Nasdaq Composite: AMD (Nasdaq: AMD) Rises, TXN Nasdaq: TXN) Falls Amid Economic Turbulence Live Updates Live Coverage Has Ended Markets Look Up 2:17 pm by Gerelyn Terzo Wall Street is determined to end the week on a positive note, as all three of the major stock market averages make their way decidedly into the green. The Nasdaq Composite is leading the charge with a 1.8% advance, followed by the S&P 500 and Dow Jones Industrial Average, which are up 1.6% and 1.4%, respectively. China is apparently ready to come to the negotiating table on tariffs, infusing optimism into an otherwise confused stock market today. The Nasdaq Composite is being led by stocks like Apple (Nasdaq: AAPL), Broadcom (Nasdaq: AVGO) and Apple Materials (Nasdaq: AMAT) today. At the current pace, the Nasdaq Composite is looking at a 7% gain for the week, giving it a year-to-date advance of about 3%. Whipsaw Trading 12:18 pm by Gerelyn Terzo The markets are seeing green as of early afternoon trading in what has been a whipsaw trading session for investors. All three of the major stock market indices are now seeing green, but there is a lack of conviction in either direction today. The Nasdaq Composite is being lifted by stocks like Apple (Nasdaq: AAPL) and Linde (Nasdaq: LIN), with gains of 3% and 2%, respectively. While the latest wholesale price data shows inflation is waning, policymakers aren’t convinced. NY Fed official John Williams predicts economic growth will slow to a mere 1% in 2025, blaming tariffs for what he expects could result in 4% inflation by year-end. Stocks Flip Green 10:00 am by Gerelyn Terzo As of mid-morning trading, the stock market has turned higher, with all three of the major stock market averages now seeing green. Most sectors of the economy are now trading higher, led by materials and technology, each of which are up about 1%. The economy is still uncertain, but inflation is headed in the right direction – lower. BlackRock CEO Larry Fink warned on CNBC that a recession might have already reared its head in the U.S. economy. Here’s a look at where things stand at last check: Here’s a look at the performance as of morning trading: Dow Jones Industrial Average: Up 198.68 (+0.48%) Nasdaq Composite: Up 129.17 (+0.79%) S&P 500: Up 24.31 (+0.40%) The markets remain fearful, falling modestly at the open across the board amid what JPMorgan CEO Jamie Dimon has called a turbulent economy. Dimon also warned that S&P 500 earnings estimates are going to be revised downward as corporate American continues to cancel their current outlooks, some of which have already begun to do so. He expects that American banks will be in the crosshairs of the trade wars. Markets are also weighing some better than expected economic data on the inflationary front. Wholesale price declined by 0.4% last month, yet another indication of waning inflation as the Federal Reserve gears up for its May meeting on interest rates. Here’s a look at the performance as of morning trading: Dow Jones Industrial Average: Down 305.83 (-0.77%) Nasdaq Composite: Down 78.09 (-0.44%) S&P 500: Down 32.54 (-0.66%) Market Movers It’s a tale of two markets for the chip stocks today. Texas Instruments (Nasdaq: TXN) is falling a steep 8.9% to about its 52-week low level. The stock was trading in the $200 area last month to currently hover at $142 per share. On the flip side, Advanced Micro Devices (Nasdaq: AMD) is gaining 4.3% today to nearly $94 per share. The stock was well over $100 per share in recent weeks and has been volatile. Earnings season has begun. Financial stock Morgan Stanley (NYSE: MS) reported better-than-expected Q1 profit results, sending shares up about 1%. The company’s results were fueled by robust stock market trading, leading to a record performance in that business. Advertising technology company AppLovin (Nasdaq: APP) shares are under pressure today, falling 6% to below $250 per share as the tug-of-war in that stock continues to unfold. Bitcoin bull MicroStrategy (Nasdaq: MSTR) is rising 5% on the day alongside a rising BTC price. The post Live Nasdaq Composite: AMD (Nasdaq: AMD) Rises, TXN Nasdaq: TXN) Falls Amid Economic Turbulence appeared first on 24/7 Wall St.. https://247wallst.com - 2 weeks ago
Linde Vs. Air Products And Chemicals: It Goes Well Beyond Dividends This article compares Linde and Air Products and Chemicals, focusing on growth catalysts, shareholder returns, and key valuation metrics. Linde offers stronger fundamentals and broader diversification. Air Products is in more of a reset period, but may offer greater long-term upside. Linde's backlog should support steady growth, but its valuation multiples leave little room for error. Air Products is trading at a deeper discount but faces more uncertainty. seekingalpha.com - 3 weeks ago
Brazed Aluminium Plate-Fin Heat Exchanger (BAHX) Global Market Report 2025, with Kobe Steel, Fives, Linde, CoreWorks, Zhongtai Cryogenic, Suzhou Sanchuan, Wuxi Hongsheng and more Dublin, April 03, 2025 (GLOBE NEWSWIRE) -- The "Brazed Aluminium Plate-Fin Heat Exchanger (BAHX) Global Market Insights 2025, Analysis and Forecast to 2030, by Manufacturers, Regions, Technology, Application" report has been added to ResearchAndMarkets.com's offering. The Brazed Aluminium Plate-fin Heat Exchangers (BAHX) market excels in supporting energy-intensive processes and extreme conditions, driven by industrial expansion, clean energy initiatives, and technological advancements in heat management. Trends include modular designs for easier integration, enhanced materials for durability, and alignment with renewable energy systems, positioning BAHX as a critical component in optimizing industrial performance and sustainability. Market Size and Growth Forecast The global BAHX market is estimated to be valued between USD 730 million and USD 780 million in 2025, with a CAGR of 4% to 6% from 2025 to 2030, reaching USD 900 million to USD 1 billion by 2030. globenewswire.com - 4 weeks ago
Linde Announces First Quarter 2025 Earnings and Conference Call Schedule WOKING, GB / ACCESS Newswire / April 3, 2025 / Linde (Nasdaq:LIN) will release its first quarter 2025 financial results by 06:00 EDT/midday CEST on Thursday, May 1, 2025. The Company will host and webcast its conference call at 09:00 EDT/15:00 CEST, which will be available to the public and the media in listen-only mode. accessnewswire.com - 4 weeks ago
The Linde Investment Case Is Continuing To Deliver Linde offers long-term investors a solid 10-12% return potential, backed by a 20% CAGR since 2017 and a 340% total return. The company's stability, geographical diversification, and crucial role in various industries make it a resilient and essential investment. Despite a forward PE ratio of 27, Linde's strong EPS growth, strategic location, and robust supply chain ensure continued profitability and shareholder returns. seekingalpha.com - 1 month ago
Strategically Building A $100,000 Dividend Portfolio For Attractive Income And Strong Risk-Adjusted Returns The Dividend Income Accelerator Portfolio focuses on financially healthy companies with strong balance sheets, aiming to generate sustainable dividend income and reduce portfolio volatility. Recent additions like Canadian Natural Resources and NextEra Energy enhance dividend growth potential and diversify sector allocation, reducing Financials Sector concentration. The portfolio boasts a Weighted Average Dividend Yield [FWD] of 3.98% and a 5-Year Weighted Average Dividend Growth Rate [CAGR] of 7.82%, ensuring attractive income and growth. seekingalpha.com - 1 month ago
O-I Glass to Lower Emission With Linde's Innovative Technology OI collaborates with LIN to leverage its OPTIMELTTM TCR technology at its Holzminden plant to lower emissions. zacks.com - 1 month ago
Linde and O-I Partner to Install OPTIMELT® TCR Technology at Holzminden, Germany, Plant to Improve Efficiency and Reduce Emissions Danbury, Connecticut/Perrysburg, Ohio, March 24, 2025 (GLOBE NEWSWIRE) -- O-I Glass, Inc. (“O-I Glass” or “O-I”) and Linde today announced plans to install Linde's proprietary OPTIMELTTM Thermochemical Regenerator (TCR) technology at O-I's container glass plant in Holzminden, Germany. This collaboration is expected to significantly reduce both fuel consumption and fuel-based Scope 1 carbon dioxide emissions for O-I, a global leader in glass manufacturing. globenewswire.com - 1 month ago
The Highest-Quality Dividend Champions By Quality Scores The article presents the highest-quality Dividend Champions, which are companies listed on U.S. exchanges that have consistently higher annual dividend payouts for at least 25 years. I use a quality scoring system with six quality indicators, each worth five points, for a maximum score of 30. The highest-quality Dividend Champions score four or five points for each quality indicator. Only 15 of 137 Dividend Champions made the list of highest-quality Dividend Champions. seekingalpha.com - 1 month ago
Billionaire Investor’s Hedge Fund Has 100% of Its Assets in Just 2 Stocks This post may contain links from our sponsors and affiliates, and Flywheel Publishing may receive compensation for actions taken through them. Paul Hilal founded Mantle Ridge in 2016. Before that, he spent a decade as a senior partner at Bill Ackman’s hedge fund, Pershing Square Capital Management, where he was involved in passive and activist investing initiatives. Hilal, a bright individual, graduated from Columbia University’s Graduate Law and Business programs in 1992 and has been in the investment business ever since. Entrepreneurial to the core, Mantle Ridge undertakes extensive research to find value-focused investments and collaborates with management to deliver enhanced shareholder value. This benefits both Hilal’s investors and the target’s existing shareholders. According to WhaleWisdom.com, it has $4.62 billion in assets under management, including $2.1 billion invested in U.S. listed stocks. In the final quarter of 2024, Mantle Ridge had just two holdings worth around $1 billion: one existing stock and one new addition. Here’s why he owns both Air Products & Chemicals (NYSE:APD) and Dollar Tree (NASDAQ:DLTR). Key Points About This Article: Billionaire investor Paul Hilal worked for Bill Ackman for a decade before starting his hedge fund, Mantle Ridge. The hedge fund has just two holdings; one is brand new. In January, Mantle Ridge led a successful proxy fight against Air Products & Chemicals (NYSE:APD). It led to three board seats and a new CEO. Over 4 Million Americans set to retire this year. If you’re one, don’t leave your future to chance. Speak with an advisor and learn if you’re ahead, or behind on your goals. Click here to get started. (Sponsored) Mantle Ridge Wins Proxy Fight With APD The news surfaced that the hedge fund had taken a significant position in the industrial gas supplier last October. The Wall Street Journal reported that Hilal’s firm started accumulating a position in APD stock in March 2024, which was only reported in the Q4 2024 13F holdings report. As of Dec. 31, 2024, Mantle Ridge held 4.11 million shares of Air Products, valued at $1.19 billion, accounting for 56.77% of the hedge fund’s portfolio. WhaleWisdom estimates the average price paid for the shares was $307.20. Hilal’s firm owns 1.85% of APD’s stock. Hilal sought to discuss possible capital allocation and strategic decisions that Air Products should consider to deliver for shareholders with the underperforming company’s management and board. It also wanted to see it carry out a succession plan for 80-year-old CEO, Seifi Ghasemi, to get someone younger in place. The report mentioned above was the first inkling of Mantle Ridge’s involvement. The hedge fund’s first SEC document to reveal its participation was its Nov. 19 proxy statement, seeking to appoint its full slate of nine director nominees at its 2025 annual meeting. Hilal was one of the nine. It also included a timeline of the events between Mantle Ridge’s first investment in March and the November filing. On January 23, Mantle Ridge gained three seats on its board: Hilal, Dennis Reilly, a former CEO of Praxair, now owned by Air Products competitor, Linde (NASDAQ:LIN) and Andrew Evans, a utility industry executive. Interestingly, Air Products CEO Ghasemi lost his seat on the board. Two weeks later, Eduardo F. Menezes was appointed CEO, and Ghasemi left the company after 10 years as CEO. Menezes was most recently Executive Vice President of Linde’s EMEA (Europe, Middle East, and Africa) business, which generates over $8 billion in annual revenue and has 18,000 employees in 40 countries. APD stock had gained 17% through the first five weeks of 2025. It’s since given back much of those gains. Based on WhaleWisdom’s average price estimate, Mantle Ridge remains underwater on its investment. However, the cancellation of three U.S. projects in February, should enable it to focus on the projects that will deliver greater value for shareholders. Mantle Ridge’s significant investment in Air Products should look better a year from now. The Second of Two Investments While Air Products is new to Mantle Ridge’s 13F holdings reports, Dollar Tree is not. The hedge fund first acquired shares in the dollar store business in Q4 2021. It now accounts for 43.23% of its assets and represents a 5.63% ownership stake in DLTR. It has taken three years for the hedge fund to accumulate the shares it owns today. In Q4 2021, it owned just 100 shares of DLTR stock, while its only other investment was 2.71 million shares of Aramark (NYSE:ARMK), which were valued at nearly $100 million. By the end of 2022, Mantle Ridge held 11.37 million shares valued at $1.61 billion, 12.10 million at the end of 2023, and the same amount in 2024 as 2023. The average price paid per share is $139.13, double its current price. What is Hilal doing to rescue his firm’s investment? After all, it acquired no additional shares in 2024, despite DLTR losing 47% of its value last year. You would think it would have doubled down. However, the dollar store industry isn’t doing well in America, primarily because its core customers are hurting financially. Changing the board around and other activist go-to moves won’t cut it. Last September, Bloomberg discussed the problems plaguing the dollar store industry. “‘We think the dollar store sector is under extreme pressure from both low-income customer weakness as well as incremental share leakage to competitors like Walmart,’ Truist Securities analysts including Scot Ciccarelli wrote in a note to investors on Wednesday. They said companies focused on low-income customers ‘have continued to substantially underperform given the cumulative, corrosive impact of inflation,” Bloomberg reported on Sept. 4. In November, after 20 months, CEO Rick Dreiling stepped down due to health issues. A month later, COO Michael Creedon, Jr., was named CEO. In February, the company added two retail and consumer goods industry veterans to the board. Shareholders can only hope that the strategic review of Family Dollar stores will result in the sale of what has been a significant disappointment since Dollar Tree acquired it in 2015. It continues to open Dollar Tree stores, grow same-store sales, and generate free cash flow, which was $390 million in the first nine months of 2024, over three times the amount it generated a year earlier. Mantle Ridge can only hope this is the beginning of a turnaround. The post Billionaire Investor’s Hedge Fund Has 100% of Its Assets in Just 2 Stocks appeared first on 24/7 Wall St.. https://247wallst.com - 1 month ago
8. Profile Summary

Linde plc LIN

image
COUNTRY GB
INDUSTRY Chemicals - Specialty
MARKET CAP $ 210 B
Dividend Yield 0.33%
Description Linde plc operates as an industrial gas and engineering company in North and South America, Europe, the Middle East, Africa, and the Asia Pacific. It offers atmospheric gases, including oxygen, nitrogen, argon, and rare gases; and process gases, such as carbon dioxide, helium, hydrogen, electronic gases, specialty gases, and acetylene. The company also designs and constructs turnkey process plants for third-party customers, as well as for the gas businesses in various locations, such as olefin, natural gas, air separation, hydrogen, and synthesis gas plants. It serves a range of industries, including healthcare, energy, manufacturing, food, beverage carbonation, fiber-optics, steel making, aerospace, chemicals, and water treatment. The company was founded in 1879 and is based in Woking, the United Kingdom.
Contact Forge, Woking, GU21 6HT https://www.linde.com
IPO Date June 17, 1992
Employees 65289
Officers Mr. Juan Pelaez Vice President of Investor Relations Karin Griggel Chief Compliance Officer Ms. Desiree Co Bacher Senior Vice President of Communications, AI & Corporate Procurement Mr. Sanjiv Lamba Chief Executive Officer & Director Mr. Sean F. Durbin Executive Vice President of North America Ms. Kelcey E. Hoyt Senior Vice President of FP&A and Sustainability & Chief Accounting Officer John van der Velden Senior Vice President of Engineering Sales & Technology Denny Brown Chief Information Officer Mr. Guillermo Bichara Executive Vice President & Chief Legal Officer Mr. Matthew J. White C.F.A. Executive Vice President & Chief Financial Officer