image
Basic Materials - Chemicals - Specialty - NYSE - US
$ 378.99
-2.26 %
$ 95.4 B
Market Cap
37.67
P/E
1. INTRINSIC VALUE

The Sherwin-Williams Company develops, manufactures, distributes, and sells paints, coatings, and related products to professional, industrial, commercial, and retail customers. It operates through three segments: The Americas Group, Consumer Brands Group, and Performance Coatings Group. The Americas Group segment offers architectural paints and coatings, and protective and marine products, as well as OEM product finishes and related products for architectural and industrial paint contractors, and do-it-yourself homeowners. The Consumer Brands Group segment supplies a portfolio of branded and private-label architectural paints, stains, varnishes, industrial products, wood finishes products, wood preservatives, applicators, corrosion inhibitors, aerosols, caulks, and adhesives to retailers and distributors.[ Read More ]

The intrinsic value of one SHW stock under the base case scenario is HIDDEN Compared to the current market price of 379 USD, The Sherwin-Williams Company is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SHW

image
FINANCIALS
23.1 B REVENUE
4.08%
3.52 B OPERATING INCOME
18.05%
2.39 B NET INCOME
18.25%
3.52 B OPERATING CASH FLOW
83.44%
-1.04 B INVESTING CASH FLOW
35.35%
-2.42 B FINANCING CASH FLOW
-758.57%
6.16 B REVENUE
-1.74%
1.13 B OPERATING INCOME
-8.18%
806 M NET INCOME
-9.41%
1.07 B OPERATING CASH FLOW
-10.66%
-329 M INVESTING CASH FLOW
-26.04%
-718 M FINANCING CASH FLOW
21.68%
Balance Sheet Decomposition The Sherwin-Williams Company
image
Current Assets 5.51 B
Cash & Short-Term Investments 277 M
Receivables 2.47 B
Other Current Assets 2.77 B
Non-Current Assets 17.4 B
Long-Term Investments 0
PP&E 4.72 B
Other Non-Current Assets 12.7 B
Current Liabilities 6.63 B
Accounts Payable 2.32 B
Short-Term Debt 1.92 B
Other Current Liabilities 2.39 B
Non-Current Liabilities 12.6 B
Long-Term Debt 9.89 B
Other Non-Current Liabilities 2.72 B
EFFICIENCY
Earnings Waterfall The Sherwin-Williams Company
image
Revenue 23.1 B
Cost Of Revenue 12.3 B
Gross Profit 10.8 B
Operating Expenses 7.07 B
Operating Income 3.52 B
Other Expenses 1.13 B
Net Income 2.39 B
RATIOS
46.67% GROSS MARGIN
46.67%
15.26% OPERATING MARGIN
15.26%
10.36% NET MARGIN
10.36%
64.29% ROE
64.29%
10.41% ROA
10.41%
19.91% ROIC
19.91%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Sherwin-Williams Company
image
Net Income 2.39 B
Depreciation & Amortization 622 M
Capital Expenditures -888 M
Stock-Based Compensation 116 M
Change in Working Capital -193 M
Others 316 M
Free Cash Flow 2.63 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Sherwin-Williams Company
image
Wall Street analysts predict an average 1-year price target for SHW of $373 , with forecasts ranging from a low of $312 to a high of $446 .
SHW Lowest Price Target Wall Street Target
312 USD -17.68%
SHW Average Price Target Wall Street Target
373 USD -1.53%
SHW Highest Price Target Wall Street Target
446 USD 17.68%
4. DIVIDEND ANALYSIS
0.19% DIVIDEND YIELD
0.715 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership The Sherwin-Williams Company
image
Sold
0-3 MONTHS
47.6 M USD 2
3-6 MONTHS
3.92 M USD 2
6-9 MONTHS
10.3 M USD 5
9-12 MONTHS
2.21 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Aug 30, 2024
Sell 5.33 M USD
Mistysyn Allen J
SVP - Finance & CFO
- 14520
366.83 USD
2 months ago
Aug 30, 2024
Sell 9.34 M USD
MORIKIS JOHN G
Executive Chairman
- 25667
363.79 USD
2 months ago
Aug 30, 2024
Sell 28.3 M USD
MORIKIS JOHN G
Executive Chairman
- 77545
364.62 USD
2 months ago
Aug 30, 2024
Sell 4.66 M USD
MORIKIS JOHN G
Executive Chairman
- 12757
365.54 USD
3 months ago
Aug 15, 2024
Sell 650 K USD
Young Bryan J
SVP - Corp Strategy & Devel.
- 1833
354.61 USD
3 months ago
Jul 30, 2024
Sell 3.27 M USD
CRONIN JANE M.
SVP - Enterprise Finance
- 9320
350.75 USD
8 months ago
Mar 13, 2024
Sell 530 K USD
Binns Justin T
President, Glob. Architectural
- 1563
338.87 USD
8 months ago
Feb 26, 2024
Sell 868 K USD
Jorgenrud Karl J
President, Glob. Industrial
- 2690
322.5 USD
8 months ago
Feb 26, 2024
Sell 3.79 M USD
GARCEAU MARY L
SVP - CLO and Secretary
- 11762
322.31 USD
8 months ago
Feb 26, 2024
Sell 3.8 M USD
GARCEAU MARY L
SVP - CLO and Secretary
- 11756
323.02 USD
8 months ago
Feb 23, 2024
Sell 587 K USD
Sofish Gregory P.
SVP - Human Resources
- 1830
320.7 USD
8 months ago
Feb 21, 2024
Sell 768 K USD
Rea Todd D
President, Consumer Brands Grp
- 2449
313.54 USD
11 months ago
Dec 12, 2023
Sell 270 K USD
GARCEAU MARY L
SVP, Gen. Counsel & Secretary
- 923
292.65 USD
11 months ago
Dec 08, 2023
Sell 83.8 K USD
Petz Heidi G
President & COO
- 289
289.98 USD
11 months ago
Dec 08, 2023
Sell 1.86 M USD
Petz Heidi G
President & COO
- 6410
290.25 USD
1 year ago
Oct 25, 2023
Bought 119 K USD
MORIKIS JOHN G
Chairman & CEO
+ 500
238.36 USD
1 year ago
Oct 25, 2023
Bought 386 K USD
MORIKIS JOHN G
Chairman & CEO
+ 1625
237.36 USD
1 year ago
Feb 23, 2023
Sell 607 K USD
Young Bryan J
SVP - Corp Strategy & Devel.
- 2750
220.76 USD
1 year ago
Jan 27, 2023
Bought 500 K USD
MORIKIS JOHN G
Chairman & CEO
+ 2207
226.7 USD
2 years ago
May 23, 2022
Sell 401 K USD
Binns Justin T
President, The Americas Group
- 1542
259.99 USD
2 years ago
Feb 25, 2022
Bought 519 K USD
MORIKIS JOHN G
Chairman, President & CEO
+ 2000
259.55 USD
2 years ago
Feb 24, 2022
Bought 254 K USD
Mistysyn Allen J
SVP - Finance & CFO
+ 1000
253.91 USD
3 years ago
Nov 09, 2021
Sell 242 K USD
Young Bryan J
SVP - Corp Strategy & Devel.
- 750
322.7 USD
3 years ago
Sep 13, 2021
Sell 131 K USD
Sladek Joseph F
Pres. & GM, Glob. Supply Chain
- 432
302.32 USD
3 years ago
Sep 13, 2021
Sell 505 K USD
Young Bryan J
SVP - Corp Strategy & Devel.
- 1662
303.75 USD
3 years ago
Aug 26, 2021
Sell 3.75 M USD
IPPOLITO PETER J.
SVP, Strategic Initiatives
- 12390
302.42 USD
3 years ago
Aug 23, 2021
Sell 793 K USD
GARCEAU MARY L
SVP, Gen. Counsel & Secretary
- 2589
306.33 USD
3 years ago
Aug 16, 2021
Sell 2.38 M USD
CRONIN JANE M.
SVP - Corporate Controller
- 7722
308.22 USD
3 years ago
Aug 12, 2021
Sell 2.96 M USD
GILLIGAN THOMAS P
SVP-Human Resources
- 9780
302.87 USD
3 years ago
Jul 30, 2021
Sell 913 K USD
Padden Brian E
President, Consumer Brands Grp
- 3153
289.53 USD
3 years ago
Jul 29, 2021
Sell 1.4 M USD
MORIKIS JOHN G
Chairman, President & CEO
- 4867
287.6 USD
3 years ago
Jul 29, 2021
Sell 14.4 M USD
MORIKIS JOHN G
Chairman, President & CEO
- 49839
288.63 USD
3 years ago
Jul 29, 2021
Sell 29.1 M USD
MORIKIS JOHN G
Chairman, President & CEO
- 100814
289.13 USD
3 years ago
Jul 28, 2021
Sell 6.52 M USD
Mistysyn Allen J
SVP - Finance & CFO
- 22749
286.46 USD
3 years ago
Jun 10, 2021
Sell 484 K USD
Binns Justin T
President, Perf Coatings Grp
- 1744
277.51 USD
3 years ago
Mar 09, 2021
Sell 1.23 M USD
IPPOLITO PETER J.
President, The Americas Group
- 1726
711.87 USD
3 years ago
Mar 09, 2021
Sell 125 K USD
Sladek Joseph F
Pres. & GM, Glob. Supply Chain
- 177
707.43 USD
3 years ago
Mar 08, 2021
Sell 105 K USD
CRONIN JANE M.
SVP - Corporate Controller
- 151
693.89 USD
3 years ago
Mar 09, 2021
Sell 1.33 M USD
CRONIN JANE M.
SVP - Corporate Controller
- 1895
700 USD
3 years ago
Mar 08, 2021
Sell 764 K USD
Sewell David B
President and COO
- 1100
694.72 USD
3 years ago
Mar 08, 2021
Sell 1.43 M USD
Sewell David B
President and COO
- 2059
696.18 USD
3 years ago
Mar 08, 2021
Sell 8.54 M USD
Sewell David B
President and COO
- 12248
697.21 USD
3 years ago
Mar 08, 2021
Sell 3.26 M USD
Sewell David B
President and COO
- 4664
698.23 USD
3 years ago
Mar 08, 2021
Sell 1.12 M USD
Sewell David B
President and COO
- 1600
698.94 USD
3 years ago
Mar 05, 2021
Sell 992 K USD
Sewell David B
President and COO
- 1500
661.01 USD
3 years ago
Mar 05, 2021
Sell 860 K USD
Sewell David B
President and COO
- 1300
661.71 USD
3 years ago
Mar 05, 2021
Sell 1.66 M USD
Sewell David B
President and COO
- 2500
662.43 USD
3 years ago
Mar 05, 2021
Sell 354 K USD
Sewell David B
President and COO
- 533
663.64 USD
3 years ago
Mar 05, 2021
Sell 2.93 M USD
Sewell David B
President and COO
- 4411
664.69 USD
3 years ago
Mar 01, 2021
Sell 1.35 M USD
Mistysyn Allen J
SVP - Finance & CFO
- 1930
700 USD
3 years ago
Feb 05, 2021
Sell 215 K USD
Padden Brian E
President, Consumer Brands Grp
- 300
718.03 USD
4 years ago
Nov 02, 2020
Sell 70 K USD
Baxter Joel D.
Pres. & GM, Glob. Supply Chain
- 100
699.53 USD
4 years ago
Nov 02, 2020
Sell 913 K USD
Baxter Joel D.
Pres. & GM, Glob. Supply Chain
- 1303
700.95 USD
4 years ago
Nov 02, 2020
Sell 349 K USD
Baxter Joel D.
Pres. & GM, Glob. Supply Chain
- 497
702.04 USD
4 years ago
Nov 02, 2020
Sell 422 K USD
Baxter Joel D.
Pres. & GM, Glob. Supply Chain
- 600
702.99 USD
4 years ago
Nov 02, 2020
Sell 98.6 K USD
Baxter Joel D.
Pres. & GM, Glob. Supply Chain
- 140
704.17 USD
4 years ago
Nov 02, 2020
Sell 1.13 M USD
Baxter Joel D.
Pres. & GM, Glob. Supply Chain
- 1600
708.61 USD
4 years ago
Nov 02, 2020
Sell 1.21 M USD
Baxter Joel D.
Pres. & GM, Glob. Supply Chain
- 1700
709.13 USD
4 years ago
Nov 02, 2020
Sell 213 K USD
Baxter Joel D.
Pres. & GM, Glob. Supply Chain
- 300
710.15 USD
4 years ago
Oct 28, 2020
Sell 1.42 M USD
ERTER AARON M
President, Perf Coatings Grp
- 2108
672.36 USD
4 years ago
Oct 28, 2020
Sell 1.42 M USD
ERTER AARON M
President, Perf Coatings Grp
- 2108
672.36 USD
4 years ago
Oct 28, 2020
Sell 2.04 M USD
ERTER AARON M
President, Perf Coatings Grp
- 3032
673.28 USD
4 years ago
Oct 28, 2020
Sell 2.04 M USD
ERTER AARON M
President, Perf Coatings Grp
- 3032
673.28 USD
4 years ago
Oct 28, 2020
Sell 1.07 M USD
ERTER AARON M
President, Perf Coatings Grp
- 1580
674.41 USD
4 years ago
Oct 28, 2020
Sell 1.07 M USD
ERTER AARON M
President, Perf Coatings Grp
- 1580
674.41 USD
4 years ago
Oct 28, 2020
Sell 405 K USD
ERTER AARON M
President, Perf Coatings Grp
- 600
675.35 USD
4 years ago
Oct 28, 2020
Sell 405 K USD
ERTER AARON M
President, Perf Coatings Grp
- 600
675.35 USD
4 years ago
Oct 28, 2020
Sell 67.6 K USD
ERTER AARON M
President, Perf Coatings Grp
- 100
676.18 USD
4 years ago
Oct 28, 2020
Sell 67.6 K USD
ERTER AARON M
President, Perf Coatings Grp
- 100
676.18 USD
7. News
Sherwin-Williams Executive Chairman John Morikis to Retire; President and CEO Heidi Petz Elected Chair CLEVELAND , Nov. 14, 2024 /PRNewswire/ -- The Sherwin-Williams Company (NYSE: SHW) announced today that John G. Morikis will retire from his position as Executive Chairman effective as of the close of business on December 31, 2024, following a 40-year career with the Company. prnewswire.com - 2 days ago
3 Ways Stock-Split Stocks Nvidia and Sherwin-Williams Are Modernizing the Dow Jones Industrial Average The Dow is less representative of value and dividend stocks and more focused on general industry leadership. fool.com - 1 week ago
Nvidia is Now a Dow Member, as is Paint-Maker Sherwin-Williams Nvidia (NVDA) joined the Dow Jones Industrial Average Friday, replacing storied chipmaker Intel (INTC) as the artificial intelligence (AI) darling cements its position as the world's most valuable company. investopedia.com - 1 week ago
A New Era Begins Today for the Iconic Dow Jones Industrial Average For only the 53rd time in 128 years, the ageless Dow Jones will see its components change. fool.com - 1 week ago
What the Latest Dow Shakeup Could Mean This week, two new stocks  are joining the Dow Jones Industrial Average, Nvidia Inc (NASDAQ:NVDA) and Sherwin-Williams Co (NYSE:SHW). schaeffersresearch.com - 1 week ago
NVIDIA, Sherwin-Williams Join the Dow: What Investors Should Know After the market closed on November 1, the S&P Dow Jones Indices announced that NVIDIA Corp. NASDAQ: NVDA and The Sherwin-Williams Company NYSE: SHW will be added to the Dow Jones Industrial Average. NVDA stock will replace Intel Corp. NYSE: INTC, and SHW stock will replace Dow Inc. NASDAQ: DOW when trading begins on November 8, 2024. marketbeat.com - 1 week ago
2 Ways the Dow Jones Industrial Average Will Change Forever on Friday This will mark only the 53rd change for Wall Street's iconic index since its inception on May 26, 1896. fool.com - 1 week ago
Why Nvidia Stock Is Less Important Than Sherwin-Williams for the Dow Jones Industrial Average The smaller company will have the bigger impact on the price-weighted benchmark. barrons.com - 1 week ago
Nvidia Joining Dow Jones Industrial Average: Where Tech Giant Ranks In The Index, Why Sherwin-Williams Addition Could Be More Important Technology giant NVIDIA Corp NVDA is set to join the Dow Jones Industrial Average on Nov. 8 replacing Intel Corporation INTC, a move predicted by several market experts to Benzinga months ago. benzinga.com - 1 week ago
2 Stocks Moving on Dow Restructuring A Friday news dump of a Dow Jones Industrial Average (DJI) shakeup is still garnering plenty of attention today, especially as chip darling Nvidia (NVDA) gears up to replace sector peer Intel (INTC). schaeffersresearch.com - 1 week ago
Here's Why Sherwin-Williams Stock Jumped Monday Sherwin-Williams is joining the Dow, but that's not why investors should buy the stock. fool.com - 1 week ago
Sherwin-Williams Stock Price Levels to Watch After News of Inclusion In the Dow Shares in paint maker Sherwin-Williams (SHW) are likely to remain in focus after jumping in extended trading Friday following news that the company will be included in the Dow Jones Industrial Average. investopedia.com - 1 week ago
8. Profile Summary

The Sherwin-Williams Company SHW

image
COUNTRY US
INDUSTRY Chemicals - Specialty
MARKET CAP $ 95.4 B
Dividend Yield 0.19%
Description The Sherwin-Williams Company develops, manufactures, distributes, and sells paints, coatings, and related products to professional, industrial, commercial, and retail customers. It operates through three segments: The Americas Group, Consumer Brands Group, and Performance Coatings Group. The Americas Group segment offers architectural paints and coatings, and protective and marine products, as well as OEM product finishes and related products for architectural and industrial paint contractors, and do-it-yourself homeowners. The Consumer Brands Group segment supplies a portfolio of branded and private-label architectural paints, stains, varnishes, industrial products, wood finishes products, wood preservatives, applicators, corrosion inhibitors, aerosols, caulks, and adhesives to retailers and distributors. The Performance Coatings Group segment develops and sells industrial coatings for wood finishing and general industrial applications, automotive refinish products, protective and marine coatings, coil coatings, packaging coatings, and performance-based resins and colorants. It serves retailers, dealers, jobbers, licensees, and other third-party distributors through its branches and direct sales staff, as well as through outside sales representatives. The company has operations primarily in the North and South America, the Caribbean, Europe, Asia, and Australia. As of February 17, 2022, it operated approximately 5,000 company-operated stores and facilities. The Sherwin-Williams Company was founded in 1866 and is headquartered in Cleveland, Ohio.
Contact 101 West Prospect Avenue, Cleveland, OH, 44115-1075 https://www.sherwin-williams.com
IPO Date March 17, 1980
Employees 64088
Officers Mr. Peter J. Ippolito President and GM of Industrial Wood Division - Performance Coatings Group Karl Schmitt Senior Vice President of Marketing Mr. Allen J. Mistysyn Senior Vice President of Finance & Chief Financial Officer Mr. Gregory P. Sofish Senior Vice President - Human Resources Mr. Karl J. Jorgenrud President of Global Industrial Ms. Mary L. Garceau Senior Vice President, Chief Legal Officer & Secretary Mr. Justin T. Binns President of Global Architectural Mr. John G. Morikis Executive Chairman Ms. Heidi G. Petz Chief Executive Officer, President & Director Mr. James R. Jaye Senior Vice President of Investor Relations & Corporate Communications