image
Basic Materials - Chemicals - Specialty - NYSE - US
$ 86.14
-3.61 %
$ 22 B
Market Cap
-9.53
P/E
1. INTRINSIC VALUE

International Flavors & Fragrances Inc., together with its subsidiaries, manufactures and sells cosmetic active and natural health ingredients for use in various consumer products in Europe, Africa, the Middle East, Greater Asia, North America, and Latin America. It operates through Nourish, Scent, Health & Biosciences, and Pharma Solutions segments. The Nourish segment offers natural and plant-based specialty food ingredients, such as flavor compounds, and savory solutions and inclusions. It also provides natural food protection ingredients consist of natural antioxidants and anti-microbials as well as beverages, sweets , and dairy products. The Scent segment provides fragrance compounds, which include fine fragrances comprising perfumes and colognes, as well as consumer fragrances; fragrance ingredients comprising synthetic and natural ingredients that could be combined with other materials to create fragrance and consumer compounds; and cosmetic active ingredients consisting of active and functional ingredients, botanicals, and delivery systems to support its customers' cosmetic and personal care product lines.[ Read More ]

The intrinsic value of one IFF stock under the base case scenario is HIDDEN Compared to the current market price of 86.1 USD, International Flavors & Fragrances Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IFF

image
FINANCIALS
11.5 B REVENUE
-7.73%
831 M OPERATING INCOME
-23.76%
-2.56 B NET INCOME
-39.71%
1.44 B OPERATING CASH FLOW
317.10%
574 M INVESTING CASH FLOW
-22.95%
-1.85 B FINANCING CASH FLOW
-56.60%
2.92 B REVENUE
1.25%
249 M OPERATING INCOME
-26.55%
307 M NET INCOME
80.59%
4 M OPERATING CASH FLOW
-98.31%
-78 M INVESTING CASH FLOW
-10.51%
-421 M FINANCING CASH FLOW
60.40%
Balance Sheet Decomposition International Flavors & Fragrances Inc.
image
Current Assets 6.29 B
Cash & Short-Term Investments 703 M
Receivables 2.09 B
Other Current Assets 3.5 B
Non-Current Assets 24.7 B
Long-Term Investments 52 M
PP&E 4.96 B
Other Non-Current Assets 19.7 B
Current Liabilities 3.76 B
Accounts Payable 1.38 B
Short-Term Debt 970 M
Other Current Liabilities 1.41 B
Non-Current Liabilities 12.6 B
Long-Term Debt 9.85 B
Other Non-Current Liabilities 2.73 B
EFFICIENCY
Earnings Waterfall International Flavors & Fragrances Inc.
image
Revenue 11.5 B
Cost Of Revenue 7.8 B
Gross Profit 3.68 B
Operating Expenses 5.79 B
Operating Income 831 M
Other Expenses 3.4 B
Net Income -2.56 B
RATIOS
32.07% GROSS MARGIN
32.07%
7.24% OPERATING MARGIN
7.24%
-22.35% NET MARGIN
-22.35%
-17.56% ROE
-17.56%
-8.28% ROA
-8.28%
3.43% ROIC
3.43%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis International Flavors & Fragrances Inc.
image
Net Income -2.56 B
Depreciation & Amortization 1.14 B
Capital Expenditures -503 M
Stock-Based Compensation 65 M
Change in Working Capital 485 M
Others 2.55 B
Free Cash Flow 936 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets International Flavors & Fragrances Inc.
image
Wall Street analysts predict an average 1-year price target for IFF of $102 , with forecasts ranging from a low of $67 to a high of $121 .
IFF Lowest Price Target Wall Street Target
67 USD -22.22%
IFF Average Price Target Wall Street Target
102 USD 18.05%
IFF Highest Price Target Wall Street Target
121 USD 40.47%
4. DIVIDEND ANALYSIS
0.38% DIVIDEND YIELD
0.4 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership International Flavors & Fragrances Inc.
image
Sold
0-3 MONTHS
459 K USD 1
3-6 MONTHS
248 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
6 days ago
Nov 11, 2024
Sell 459 K USD
Arora Yuvraj
President, Nourish
- 5000
91.755 USD
5 months ago
Jun 13, 2024
Sell 248 K USD
Strzelecki Angela
President, Pharma Solutions
- 2588
95.657 USD
1 year ago
May 11, 2023
Sell 170 K USD
Fauchon de Villeplee Christophe
President, Scent
- 1972
86.35 USD
2 years ago
Aug 11, 2022
Sell 1.25 M USD
Fortanet Francisco
EVP, Operations
- 10000
125 USD
2 years ago
Jun 01, 2022
Sell 83.4 K USD
Fauchon de Villeplee Christophe
President, Scent
- 629
132.59 USD
2 years ago
May 02, 2022
Sell 76.7 K USD
Fauchon de Villeplee Christophe
President, Scent
- 630
121.68 USD
3 years ago
May 13, 2021
Sell 184 K USD
Herriott Simon
President Health & Biosciences
- 1332
138.47 USD
3 years ago
May 14, 2021
Bought 140 K USD
GORDON ILENE S
Director
+ 1000
140.3857 USD
7. News
Morgan Stanley upgrades IFF to Overweight after stock pullback Morgan Stanley analyst Lisa De Neve upgraded IFF to Overweight from Equal Weight with a price target of $110, down from $111. The firm said it sees an opportunity to buy the shares after a 12% share price pullback following Q3 conference call comments, including IFF providing "muted comments on the Q4/FY25 outlook." Morgan Stanley also noted that IFF trades as "inexpensive versus peers" at a steep discount to best-in-class players Givaudan (GVDNY) and Symrise (SYIEY). https://thefly.com - 5 days ago
IFF upgraded to Overweight from Equal Weight at Morgan Stanley Morgan Stanley analyst Lisa De Neve upgraded IFF to Overweight from Equal Weight with a price target of $110, down from $111, citing the recent share-price pullback. https://thefly.com - 5 days ago
International Flavors (IFF) International Revenue Performance Explored Evaluate International Flavors' (IFF) reliance on international revenue to better understand the company's financial stability, growth prospects and potential stock price performance. zacks.com - 5 days ago
Fragrance Maker IFF Positioned For Growth With Revitalized R&D And Attractive Valuation: Analyst BofA Securities analyst Salvator Tiano upgraded International Flavors & Fragrances, Inc. IFF to Buy from Neutral, lowering the price forecast to $107 from $109. benzinga.com - 1 week ago
Down -14.15% in 4 Weeks, Here's Why International Flavors (IFF) Looks Ripe for a Turnaround International Flavors (IFF) is technically in oversold territory now, so the heavy selling pressure might have exhausted. This along with strong agreement among Wall Street analysts in raising earnings estimates could lead to a trend reversal for the stock. zacks.com - 1 week ago
International Flavors & Fragrances Inc. (IFF) Q3 2024 Earnings Call Transcript International Flavors & Fragrances Inc. (NYSE:IFF ) Q3 2024 Earnings Conference Call November 6, 2024 9:00 AM ET Company Participants Michael DeVeau - Senior Vice President, Corporate Finance and Investor Relations Erik Fyrwald - Chief Executive Officer Glenn Richter - Executive Vice President, Chief Financial and Business Transformation Officer Conference Call Participants Josh Spector - UBS Nicola Tang - BNP Paribas Ghansham Panjabi - Baird John Roberts - Mizuho Dan Rizzo - Jefferies Patrick Cunningham - Citi Kristen Owen - Oppenheimer David Begleiter - Deutsche Bank Salvator Tiano - Bank of America Kevin McCarthy - Vertical Research Partners Mike Sison - Wells Fargo Mark Astrachan - Stifel Lauren Lieberman - Barclays Capital Jeff Zekauskas - J.P. Morgan Lisa De Neve - Morgan Stanley Chris Parkinson - Wolfe Research Operator At this time, I would like to welcome everyone to the IFF Third Quarter Earnings Conference Call. seekingalpha.com - 1 week ago
International Flavors Q3 Earnings Miss Estimates, Sales Rise Y/Y IFF expects 2024 sales in the range of $11.3-$11.4 billion compared with prior stated $11.1-$11.3 billion. zacks.com - 1 week ago
International Flavors (IFF) Q3 Earnings: How Key Metrics Compare to Wall Street Estimates Although the revenue and EPS for International Flavors (IFF) give a sense of how its business performed in the quarter ended September 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 week ago
International Flavors (IFF) Q3 Earnings Lag Estimates International Flavors (IFF) came out with quarterly earnings of $1.04 per share, missing the Zacks Consensus Estimate of $1.06 per share. This compares to earnings of $0.89 per share a year ago. zacks.com - 1 week ago
IFF Reports Third Quarter 2024 Results NEW YORK--(BUSINESS WIRE)---- $IFF--IFF (NYSE: IFF) reported financial results for the third quarter ended September 30, 2024. Third Quarter 2024 Consolidated Summary: Reported (GAAP)   Adjusted (Non-GAAP)1 Sales   Income Before Taxes   EPS   Operating EBITDA   Operating EBITDA Margin   EPS ex Amortization $2.9 B   $95 M   $0.23   $568 M   19.4%   $1.04       First Nine Months 2024 Consolidated Summary: Reported (GAAP)   Adjusted (Non-GAAP)1 Sales   Income Before Taxes   EPS   Operating EBITDA   Operati. businesswire.com - 1 week ago
International Flavors Gears Up to Report Q3 Earnings: What to Expect? IFF's Q3 results are likely to reflect the impacts of its efforts to drive productivity gains and lower costs. zacks.com - 2 weeks ago
Unveiling International Flavors (IFF) Q3 Outlook: Wall Street Estimates for Key Metrics Get a deeper insight into the potential performance of International Flavors (IFF) for the quarter ended September 2024 by going beyond Wall Street's top -and-bottom-line estimates and examining the estimates for some of its key metrics. zacks.com - 2 weeks ago
8. Profile Summary

International Flavors & Fragrances Inc. IFF

image
COUNTRY US
INDUSTRY Chemicals - Specialty
MARKET CAP $ 22 B
Dividend Yield 0.38%
Description International Flavors & Fragrances Inc., together with its subsidiaries, manufactures and sells cosmetic active and natural health ingredients for use in various consumer products in Europe, Africa, the Middle East, Greater Asia, North America, and Latin America. It operates through Nourish, Scent, Health & Biosciences, and Pharma Solutions segments. The Nourish segment offers natural and plant-based specialty food ingredients, such as flavor compounds, and savory solutions and inclusions. It also provides natural food protection ingredients consist of natural antioxidants and anti-microbials as well as beverages, sweets , and dairy products. The Scent segment provides fragrance compounds, which include fine fragrances comprising perfumes and colognes, as well as consumer fragrances; fragrance ingredients comprising synthetic and natural ingredients that could be combined with other materials to create fragrance and consumer compounds; and cosmetic active ingredients consisting of active and functional ingredients, botanicals, and delivery systems to support its customers' cosmetic and personal care product lines. The Health & Biosciences segment develops and produces enzymes, food cultures, probiotics, and specialty ingredients. The Pharma Solutions segment produces and sells cellulosics and seaweed-based pharma excipients. The company sells its products primarily to manufacturers of perfumes and cosmetics, hair and other personal care products, soaps and detergents, cleaning products, dairy, meat and other processed foods, beverages, snacks and savory foods, sweet and baked goods, dietary supplements, infant and elderly nutrition, functional food, and pharmaceutical excipients and oral care products. International Flavors & Fragrances Inc. was founded in 1833 and is headquartered in New York, New York.
Contact 521 West 57th Street, New York, NY, 10019-2960 https://www.iff.com
IPO Date Dec. 17, 1974
Employees 21500
Officers Mr. Jon Erik Fyrwald Chief Executive Officer & Director Mr. Ralf Finzel Ph.D. Executive Vice President & Global Operations Officer Mr. Glenn Robert Richter Executive Vice President and Chief Financial & Business Transformation Officer Dr. Jennifer Amy Johnson Ph.D. Executive Vice President, General Counsel & Corporate Secretary Ms. Beril Yildiz Senior Vice President, Corporate Controller & Chief Accounting Officer Mr. Michael DeVeau Senior Vice President of Corporate Finance & Investor Relations Mr. Simon Herriott President of Health & Biosciences Mr. Yuvraj Arora Executive Vice President & President of Nourish Mr. Vic Verma Executive Vice President & Chief Information Officer Ms. Deborah Borg Executive Vice President and Chief Human Resources, Communications and Diversity, Equity & Inclusion Officer