image
Basic Materials - Chemicals - Specialty - NYSE - US
$ 70.71
-3.3 %
$ 18.1 B
Market Cap
74.43
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IFF stock under the worst case scenario is HIDDEN Compared to the current market price of 70.7 USD, International Flavors & Fragrances Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IFF stock under the base case scenario is HIDDEN Compared to the current market price of 70.7 USD, International Flavors & Fragrances Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IFF stock under the best case scenario is HIDDEN Compared to the current market price of 70.7 USD, International Flavors & Fragrances Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IFF

image
$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
11.5 B REVENUE
0.04%
766 M OPERATING INCOME
25.16%
247 M NET INCOME
109.64%
1.07 B OPERATING CASH FLOW
-25.64%
326 M INVESTING CASH FLOW
-43.21%
-1.61 B FINANCING CASH FLOW
13.24%
2.77 B REVENUE
-5.26%
127 M OPERATING INCOME
-49.00%
-46 M NET INCOME
-76.67%
368 M OPERATING CASH FLOW
0.55%
-260 M INVESTING CASH FLOW
-233.33%
-162 M FINANCING CASH FLOW
61.52%
Balance Sheet International Flavors & Fragrances Inc.
image
Current Assets 7.99 B
Cash & Short-Term Investments 469 M
Receivables 1.62 B
Other Current Assets 5.9 B
Non-Current Assets 20.7 B
Long-Term Investments 10 M
PP&E 4.31 B
Other Non-Current Assets 16.4 B
5.67 %20.58 %15.04 %57.04 %Total Assets$28.7b
Current Liabilities 4.33 B
Accounts Payable 1.28 B
Short-Term Debt 1.41 B
Other Current Liabilities 1.64 B
Non-Current Liabilities 10.4 B
Long-Term Debt 8.1 B
Other Non-Current Liabilities 2.32 B
8.69 %9.58 %11.09 %54.88 %15.76 %Total Liabilities$14.8b
EFFICIENCY
Earnings Waterfall International Flavors & Fragrances Inc.
image
Revenue 11.5 B
Cost Of Revenue 7.36 B
Gross Profit 4.12 B
Operating Expenses 3.36 B
Operating Income 766 M
Other Expenses 519 M
Net Income 247 M
12b12b10b10b8b8b6b6b4b4b2b2b0011b(7b)4b(3b)766m(519m)247mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
35.91% GROSS MARGIN
35.91%
6.67% OPERATING MARGIN
6.67%
2.12% NET MARGIN
2.12%
1.75% ROE
1.75%
0.85% ROA
0.85%
2.64% ROIC
2.64%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis International Flavors & Fragrances Inc.
image
1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 247 M
Depreciation & Amortization 1.02 B
Capital Expenditures -463 M
Stock-Based Compensation 77 M
Change in Working Capital 0
Others 35 M
Free Cash Flow 607 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets International Flavors & Fragrances Inc.
image
Wall Street analysts predict an average 1-year price target for IFF of $107 , with forecasts ranging from a low of $82 to a high of $121 .
IFF Lowest Price Target Wall Street Target
82 USD 15.97%
IFF Average Price Target Wall Street Target
107 USD 51.54%
IFF Highest Price Target Wall Street Target
121 USD 71.12%
Price
Max Price Target
Min Price Target
Average Price Target
130130120120110110100100909080807070May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.48% DIVIDEND YIELD
0.4 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.470.560.640.690.730.750.770.790.810.40.40.470.560.640.690.730.750.770.790.810.40.560.640.690.730.750.770.790.810.810.40.562.060.642.400.692.660.732.840.752.960.773.040.793.120.813.200.813.240.41.600.402015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership International Flavors & Fragrances Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
459 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
248 K USD 1
Bought
2.53 M USD 2
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
IFF Introduces Science of Performance: A New Approach to Elevating Scent Design PARIS--(BUSINESS WIRE)--IFF (NYSE: IFF) unveils its Science of Performance program, a comprehensive, science-driven suite that enhances fragrance creation by increasing efficiency and precision to manage scent intensity and control malodors. The program combines decades of measured data enhanced by proprietary AI capabilities, along with advanced sensory, technical, consumer and market expertise in various end-user applications. "Science of Performance is a unique approach to scent performance. businesswire.com - 2 weeks ago
IFF and Kemira Form Joint Venture To Produce Sustainable Biobased Materials at Scale NEW YORK--(BUSINESS WIRE)--IFF (NYSE:IFF) and Kemira announced the formation of Alpha Bio, a joint venture aimed at commercial-scale production of renewable biobased materials. With an investment of approximately €130 million, the Alpha Bio facility will start production in late 2027, converting up to 44,000 MT of plant sugars to bioproducts, including high-performance biopolymers for use in various applications, such as home and personal care and industrial solutions. Alpha Bio's production wi. businesswire.com - 3 weeks ago
IFF Pharma Solutions Brings Next-Gen Excipient Innovations to CPHI Japan 2025 TOKYO--(BUSINESS WIRE)--IFF (NYSE:IFF) Pharma Solutions will showcase its cutting-edge excipient technologies at CPHI Japan 2025. The IFF Pharma Solutions team will highlight its innovations in oral disintegrating tablets (ODTs), controlled-release formulations, and novel complex formulations at booth 5K-21, Tokyo Big Sight East Halls 4-6, April 9-11. “IFF Pharma Solutions is committed to redefining drug delivery through material science innovation,” said Frank Zhao, commercial leader, IFF Phar. businesswire.com - 3 weeks ago
International Flavors Stock Dips 24% in 6 Months: Will It Bounce Back? IFF is likely to gain from demand for flavors & fragrances amid high costs and lower Food Ingredients business volumes. zacks.com - 3 weeks ago
Why Is International Flavors (IFF) Down 1.8% Since Last Earnings Report? International Flavors (IFF) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
IFF Declares Dividend for First Quarter 2025 NEW YORK--(BUSINESS WIRE)---- $IFF--IFF (NYSE: IFF) announced that its Board of Directors has declared a regular quarterly cash dividend of $0.40 per share of its common stock, payable on April 11, 2025 to shareholders of record as of March 21, 2025. Welcome to IFF At IFF (NYSE: IFF), we make joy through science, creativity and heart. As the global leader in flavors, fragrances, food ingredients, health and biosciences, we deliver groundbreaking, sustainable innovations that elevate everyday products—ad. businesswire.com - 1 month ago
IFF Announces Executive Leadership Team Aligned With New Operating Model NEW YORK--(BUSINESS WIRE)--IFF (NYSE: IFF) announced changes to its executive leadership team, aligned with the Company's external reporting structure. After 21 years of dedicated service to IFF, Simon Herriott, president of Health and Biosciences, will step down. Effective March 1, Leticia Gonçalves, ADM's president of precision fermentation and ADM Ventures, will join IFF as president of Health and Biosciences. “Since 2019, Simon has driven growth and operational effectiveness through innovat. businesswire.com - 1 month ago
International Flavors & Fragrances Inc. (IFF) Q4 2024 Earnings Call Transcript International Flavors & Fragrances Inc. (NYSE:IFF ) Q4 2024 Earnings Call Transcript February 19, 2025 9:00 AM ET Company Participants Michael Bender - Director, Investor Relations Erik Fyrwald - Chief Executive Officer Michael DeVeau - EVP, Chief Financial Officer Conference Call Participants Kristen Owen - Oppenheimer Josh Spector - UBS Nicola Tang - BNP Paribas Emily Fusco - Deutsche Bank Eric Zhang - Citi Lisa Neve - Morgan Stanley Steve Byrne - Bank of America John Roberts - Mizuho Mike Sison - Wells Fargo Matt Hettwer - Vertical Research Partners Mark Astrachan - Stifel Kate Grafstein - Barclays Silke Kueck - JPMorgan Dan Rizzo - Jefferies Artem Chubarov - Redburn Atlantic Harris Fein - Wolfe Research Operator Good morning. At this time, I would like to welcome everyone to the IFF's Fourth Quarter and Full Year 2024 Earnings Conference Call. seekingalpha.com - 1 month ago
International Flavors Q4 Earnings Beat Estimates, Sales Rise Y/Y IFF Q4 results reflect the impacts of growth across all segments and productivity gains. zacks.com - 1 month ago
International Flavors (IFF) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates The headline numbers for International Flavors (IFF) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
International Flavors (IFF) Q4 Earnings and Revenues Beat Estimates International Flavors (IFF) came out with quarterly earnings of $0.97 per share, beating the Zacks Consensus Estimate of $0.78 per share. This compares to earnings of $0.72 per share a year ago. zacks.com - 1 month ago
IFF Reports Fourth Quarter and Full Year 2024 Results NEW YORK--(BUSINESS WIRE)---- $IFF--International Flavors & Fragrances Inc. (NYSE: IFF) reported financial results for the fourth quarter and full year ended December 31, 2024. Full year 2024 Consolidated Summary: Reported (GAAP)   Adjusted (Non-GAAP)1 Sales   Income Before Taxes   EPS   Operating EBITDA   Operating EBITDA Margin   EPS ex Amortization $11.5 B   $278 M   $0.95   $2.2 B   19.2%   $4.31 Management Commentary "IFF delivered a solid performance in 2024, reflecting the hard work and dedic. businesswire.com - 1 month ago
8. Profile Summary

International Flavors & Fragrances Inc. IFF

image
COUNTRY US
INDUSTRY Chemicals - Specialty
MARKET CAP $ 18.1 B
Dividend Yield 0.48%
Description International Flavors & Fragrances Inc., together with its subsidiaries, manufactures and sells cosmetic active and natural health ingredients for use in various consumer products in Europe, Africa, the Middle East, Greater Asia, North America, and Latin America. It operates through Nourish, Scent, Health & Biosciences, and Pharma Solutions segments. The Nourish segment offers natural and plant-based specialty food ingredients, such as flavor compounds, and savory solutions and inclusions. It also provides natural food protection ingredients consist of natural antioxidants and anti-microbials as well as beverages, sweets , and dairy products. The Scent segment provides fragrance compounds, which include fine fragrances comprising perfumes and colognes, as well as consumer fragrances; fragrance ingredients comprising synthetic and natural ingredients that could be combined with other materials to create fragrance and consumer compounds; and cosmetic active ingredients consisting of active and functional ingredients, botanicals, and delivery systems to support its customers' cosmetic and personal care product lines. The Health & Biosciences segment develops and produces enzymes, food cultures, probiotics, and specialty ingredients. The Pharma Solutions segment produces and sells cellulosics and seaweed-based pharma excipients. The company sells its products primarily to manufacturers of perfumes and cosmetics, hair and other personal care products, soaps and detergents, cleaning products, dairy, meat and other processed foods, beverages, snacks and savory foods, sweet and baked goods, dietary supplements, infant and elderly nutrition, functional food, and pharmaceutical excipients and oral care products. International Flavors & Fragrances Inc. was founded in 1833 and is headquartered in New York, New York.
Contact 521 West 57th Street, New York, NY, 10019-2960 https://www.iff.com
IPO Date Dec. 17, 1974
Employees 22400
Officers Mr. Jon Erik Fyrwald Chief Executive Officer & Director Dr. Jennifer Amy Johnson Ph.D. Executive Vice President, General Counsel & Corporate Secretary